FedEx Corporation
FDX
NYSE
226.55
USD+0.80(+0.35%)
As of today
FedEx Corporation fundamentals
FDX Income Statement
| Period Ending | May 31, 1986 | May 31, 1987 | May 31, 1988 | May 31, 1989 | May 31, 1990 | May 31, 1991 | May 31, 1992 | May 31, 1993 | May 31, 1994 | May 31, 1995 | May 31, 1996 | May 31, 1997 | May 31, 1998 | May 31, 1999 | May 31, 2000 | May 31, 2001 | May 31, 2002 | May 31, 2003 | May 31, 2004 | May 31, 2005 | May 31, 2006 | May 31, 2007 | May 31, 2008 | May 31, 2009 | May 31, 2010 | May 31, 2011 | May 31, 2012 | May 31, 2013 | May 31, 2014 | May 31, 2015 | May 31, 2016 | May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 | May 31, 2024 | May 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,606,200,000 | 3,178,300,000 | 3,882,800,000 | 5,167,000,000 | 7,015,100,000 | 7,688,300,000 | 7,550,100,000 | 7,808,000,000 | 8,479,500,000 | 9,392,100,000 | 10,273,600,000 | 11,519,800,000 | 15,872,810,000 | 16,773,470,000 | 18,256,945,000 | 19,629,040,000 | 20,607,000,000 | 22,487,000,000 | 24,710,000,000 | 29,363,000,000 | 32,294,000,000 | 35,214,000,000 | 37,953,000,000 | 35,497,000,000 | 34,734,000,000 | 39,304,000,000 | 42,680,000,000 | 44,287,000,000 | 45,567,000,000 | 47,453,000,000 | 50,365,000,000 | 60,319,000,000 | 65,450,000,000 | 69,693,000,000 | 69,217,000,000 | 83,794,000,000 | 93,512,000,000 | 90,155,000,000 | 87,693,000,000 | 87,926,000,000 | |
| Cost of Revenue | 679,300,000 | 966,200,000 | 2,164,100,000 | 1,767,100,000 | 3,077,100,000 | 3,314,600,000 | 3,058,900,000 | 3,056,000,000 | 3,244,700,000 | 4,542,100,000 | 5,269,400,000 | 6,018,600,000 | 1,285,655,000 | 1,396,694,000 | 3,077,426,000 | 3,300,096,000 | 3,560,000,000 | 3,606,000,000 | 3,836,000,000 | 22,671,000,000 | 24,795,000,000 | 27,183,000,000 | 29,700,000,000 | 28,414,000,000 | 27,893,000,000 | 31,515,000,000 | 33,970,000,000 | 35,404,000,000 | 36,194,000,000 | 36,705,000,000 | 38,539,000,000 | 46,554,000,000 | 51,348,000,000 | 54,866,000,000 | 55,873,000,000 | 66,005,000,000 | 73,345,000,000 | 70,989,000,000 | 68,741,000,000 | 68,931,000,000 | |
| Gross Profit | 1,926,900,000 | 2,212,100,000 | 1,718,700,000 | 3,399,900,000 | 3,938,000,000 | 4,373,700,000 | 4,491,200,000 | 4,752,000,000 | 5,234,800,000 | 4,850,000,000 | 5,004,200,000 | 5,501,200,000 | 14,587,155,000 | 15,376,776,000 | 15,179,519,000 | 16,328,944,000 | 17,047,000,000 | 18,881,000,000 | 20,874,000,000 | 6,692,000,000 | 7,499,000,000 | 8,031,000,000 | 8,253,000,000 | 7,083,000,000 | 6,841,000,000 | 7,789,000,000 | 8,710,000,000 | 8,883,000,000 | 9,373,000,000 | 10,748,000,000 | 11,826,000,000 | 13,765,000,000 | 14,102,000,000 | 14,827,000,000 | 13,344,000,000 | 17,789,000,000 | 20,167,000,000 | 19,166,000,000 | 18,952,000,000 | 18,995,000,000 | |
| Gross Profit Margin | 0.739 | 0.696 | 0.443 | 0.658 | 0.561 | 0.569 | 0.595 | 0.609 | 0.617 | 0.516 | 0.487 | 0.478 | 0.919 | 0.917 | 0.831 | 0.832 | 0.827 | 0.84 | 0.845 | 0.228 | 0.232 | 0.228 | 0.217 | 0.2 | 0.197 | 0.198 | 0.204 | 0.201 | 0.206 | 0.226 | 0.235 | 0.228 | 0.215 | 0.213 | 0.193 | 0.212 | 0.216 | 0.213 | 0.216 | 0.216 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,104,800,000 | 5,243,800,000 | 5,579,100,000 | 6,166,200,000 | 7,932,800,000 | 8,484,400,000 | 9,136,677,000 | 9,913,461,000 | 10,879,000,000 | 11,581,000,000 | 12,646,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,502,400,000 | 1,608,000,000 | 1,049,700,000 | 2,588,100,000 | 3,045,300,000 | 3,438,400,000 | 3,637,100,000 | 3,807,500,000 | 4,104,800,000 | 5,243,800,000 | 5,579,100,000 | 6,166,200,000 | 7,932,800,000 | 8,484,400,000 | 9,136,677,000 | 9,913,461,000 | 10,879,000,000 | 11,581,000,000 | 12,646,000,000 | 4,221,000,000 | 4,485,000,000 | 4,755,000,000 | 5,296,000,000 | 5,132,000,000 | 4,825,000,000 | 5,322,000,000 | 5,390,000,000 | 5,672,000,000 | 5,927,000,000 | 8,408,000,000 | 8,311,000,000 | 8,340,000,000 | 8,973,000,000 | 10,041,000,000 | 10,492,000,000 | 11,771,000,000 | 13,644,000,000 | 13,828,000,000 | 12,597,000,000 | 12,913,000,000 | |
| Other Expenses | 212,400,000 | 239,300,000 | 289,600,000 | 387,300,000 | 479,200,000 | 534,500,000 | 577,200,000 | 579,900,000 | 2,203,700,000 | 2,510,600,000 | 2,874,500,000 | 3,239,800,000 | 6,130,627,000 | 6,521,061,000 | 6,980,681,000 | 7,501,948,000 | 7,426,000,000 | 8,086,000,000 | 8,708,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 1,714,800,000 | 1,847,300,000 | 1,339,300,000 | 2,975,400,000 | 3,524,500,000 | 3,972,900,000 | 4,214,300,000 | 4,387,400,000 | 6,308,500,000 | 7,754,400,000 | 8,453,600,000 | 9,406,000,000 | 14,063,427,000 | 15,005,461,000 | 16,117,358,000 | 17,415,409,000 | 18,305,000,000 | 19,667,000,000 | 21,354,000,000 | 4,221,000,000 | 4,485,000,000 | 4,755,000,000 | 5,296,000,000 | 5,132,000,000 | 4,825,000,000 | 5,322,000,000 | 5,390,000,000 | 5,672,000,000 | 5,927,000,000 | 8,408,000,000 | 8,311,000,000 | 8,340,000,000 | 8,973,000,000 | 10,041,000,000 | 10,492,000,000 | 11,771,000,000 | 13,644,000,000 | 13,828,000,000 | 12,597,000,000 | 12,913,000,000 | |
| Total Costs & Expenses | 2,394,100,000 | 2,813,500,000 | 3,503,400,000 | 4,742,500,000 | 6,601,600,000 | 7,287,500,000 | 7,273,200,000 | 7,443,400,000 | 9,553,200,000 | 12,296,500,000 | 13,723,000,000 | 15,424,600,000 | 15,349,082,000 | 16,402,155,000 | 19,194,784,000 | 20,715,505,000 | 21,865,000,000 | 23,273,000,000 | 25,190,000,000 | 26,892,000,000 | 29,280,000,000 | 31,938,000,000 | 34,996,000,000 | 33,546,000,000 | 32,718,000,000 | 36,837,000,000 | 39,360,000,000 | 41,076,000,000 | 42,121,000,000 | 45,113,000,000 | 46,850,000,000 | 54,894,000,000 | 60,321,000,000 | 64,907,000,000 | 66,365,000,000 | 77,776,000,000 | 86,989,000,000 | 84,817,000,000 | 81,338,000,000 | 81,844,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000,000 | 38,000,000 | 83,000,000 | 44,000,000 | 26,000,000 | 8,000,000 | 9,000,000 | 13,000,000 | 21,000,000 | 18,000,000 | 14,000,000 | 21,000,000 | 33,000,000 | 48,000,000 | 59,000,000 | 55,000,000 | 52,000,000 | 53,000,000 | 198,000,000 | 370,000,000 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,000,000 | 142,000,000 | 136,000,000 | 98,000,000 | 85,000,000 | 79,000,000 | 86,000,000 | 52,000,000 | 82,000,000 | 160,000,000 | 235,000,000 | 336,000,000 | 512,000,000 | 558,000,000 | 588,000,000 | 672,000,000 | 793,000,000 | 689,000,000 | 694,000,000 | 745,000,000 | 426,000,000 | |
| Depreciation & Amortization | 212,400,000 | 239,300,000 | 289,600,000 | 387,300,000 | -479,200,000 | -534,500,000 | -577,200,000 | -579,900,000 | -599,400,000 | -652,300,000 | -719,600,000 | -777,400,000 | 963,731,000 | 1,035,118,000 | 1,154,863,000 | 1,275,774,000 | 1,364,000,000 | 1,351,000,000 | 1,375,000,000 | 1,462,000,000 | 1,548,000,000 | 1,742,000,000 | 1,946,000,000 | 1,975,000,000 | 1,958,000,000 | 1,973,000,000 | 2,113,000,000 | 2,386,000,000 | 2,587,000,000 | 2,611,000,000 | 2,631,000,000 | 2,995,000,000 | 3,095,000,000 | 3,353,000,000 | 3,615,000,000 | 3,793,000,000 | 3,970,000,000 | 4,176,000,000 | 4,287,000,000 | 4,264,000,000 | |
| EBITDA | 406,900,000 | 610,300,000 | 668,500,000 | 822,600,000 | 899,700,000 | 1,113,200,000 | 854,100,000 | 944,700,000 | -1,880,300,000 | 1,243,400,000 | -2,741,500,000 | -3,147,200,000 | 1,546,188,000 | 1,410,264,000 | -675,000,000 | 190,000,000 | 2,509,000,000 | 2,689,000,000 | 2,558,000,000 | 3,935,000,000 | 4,591,000,000 | 5,093,000,000 | 4,060,000,000 | 2,737,000,000 | 3,931,000,000 | 4,324,000,000 | 5,306,000,000 | 4,923,000,000 | 6,036,000,000 | 4,473,000,000 | 5,707,000,000 | 8,086,000,000 | 8,006,000,000 | 4,596,000,000 | 5,956,000,000 | 11,260,000,000 | 9,555,000,000 | 10,233,000,000 | 10,868,000,000 | 10,131,000,000 | |
| EBITDA Margin | 0.156 | 0.192 | 0.172 | 0.159 | 0.128 | 0.145 | 0.113 | 0.121 | -0.222 | 0.132 | -0.267 | -0.273 | 0.097 | 0.084 | -0.037 | 0.01 | 0.122 | 0.12 | 0.104 | 0.134 | 0.142 | 0.145 | 0.107 | 0.077 | 0.113 | 0.11 | 0.124 | 0.111 | 0.132 | 0.094 | 0.113 | 0.134 | 0.122 | 0.066 | 0.086 | 0.134 | 0.102 | 0.114 | 0.124 | 0.115 | |
| Operating Income | 194,500,000 | 371,000,000 | 378,900,000 | 435,300,000 | 1,378,900,000 | 1,647,700,000 | 1,690,800,000 | 1,524,600,000 | 134,900,000 | -1,645,400,000 | -2,021,900,000 | -2,369,800,000 | 1,010,660,000 | 1,163,086,000 | 1,221,074,000 | 1,070,890,000 | 1,321,000,000 | 1,471,000,000 | 1,440,000,000 | 2,471,000,000 | 3,014,000,000 | 3,276,000,000 | 2,957,000,000 | 1,951,000,000 | 2,016,000,000 | 2,467,000,000 | 3,320,000,000 | 3,211,000,000 | 3,446,000,000 | 2,340,000,000 | 3,515,000,000 | 5,425,000,000 | 5,129,000,000 | 4,786,000,000 | 2,852,000,000 | 6,018,000,000 | 6,523,000,000 | 5,338,000,000 | 6,355,000,000 | 6,082,000,000 | |
| Operating Income Margin | 0.075 | 0.117 | 0.098 | 0.084 | 0.197 | 0.214 | 0.224 | 0.195 | 0.016 | -0.175 | -0.197 | -0.206 | 0.064 | 0.069 | 0.067 | 0.055 | 0.064 | 0.065 | 0.058 | 0.084 | 0.093 | 0.093 | 0.078 | 0.055 | 0.058 | 0.063 | 0.078 | 0.073 | 0.076 | 0.049 | 0.07 | 0.09 | 0.078 | 0.069 | 0.041 | 0.072 | 0.07 | 0.059 | 0.072 | 0.069 | |
| Total Other Income/Expenses (Net) | -47,900,000 | -52,900,000 | -77,100,000 | -126,100,000 | -195,000,000 | -359,900,000 | -423,700,000 | -161,000,000 | 2,858,200,000 | -69,000,000 | 4,105,400,000 | 4,485,300,000 | -111,142,000 | -102,022,000 | -83,260,000 | -144,000,000 | -161,000,000 | -133,000,000 | -121,000,000 | -158,000,000 | -115,000,000 | -61,000,000 | -941,000,000 | -1,274,000,000 | -122,000,000 | -202,000,000 | -179,000,000 | -756,000,000 | -157,000,000 | -713,000,000 | -775,000,000 | -846,000,000 | -776,000,000 | -4,131,000,000 | -1,183,000,000 | 656,000,000 | -1,627,000,000 | 25,000,000 | -519,000,000 | -641,000,000 | |
| Income Before Tax | 164,200,000 | 311,900,000 | 302,300,000 | 298,400,000 | 218,500,000 | 40,900,000 | -146,800,000 | 203,600,000 | 378,500,000 | 522,100,000 | 540,000,000 | 628,200,000 | 899,518,000 | 1,061,064,000 | 1,137,740,000 | 927,573,000 | 1,160,000,000 | 1,338,000,000 | 1,319,000,000 | 2,313,000,000 | 2,899,000,000 | 3,215,000,000 | 2,016,000,000 | 677,000,000 | 1,894,000,000 | 2,265,000,000 | 3,141,000,000 | 2,455,000,000 | 3,289,000,000 | 1,627,000,000 | 2,740,000,000 | 4,579,000,000 | 4,353,000,000 | 655,000,000 | 1,669,000,000 | 6,674,000,000 | 4,896,000,000 | 5,363,000,000 | 5,836,000,000 | 5,441,000,000 | |
| Pre-Tax Income Margin | 0.063 | 0.098 | 0.078 | 0.058 | 0.031 | 0.005 | -0.019 | 0.026 | 0.045 | 0.056 | 0.053 | 0.055 | 0.057 | 0.063 | 0.062 | 0.047 | 0.056 | 0.06 | 0.053 | 0.079 | 0.09 | 0.091 | 0.053 | 0.019 | 0.055 | 0.058 | 0.074 | 0.055 | 0.072 | 0.034 | 0.054 | 0.076 | 0.067 | 0.009 | 0.024 | 0.08 | 0.052 | 0.059 | 0.067 | 0.062 | |
| Income Tax Expense | 32,400,000 | 144,900,000 | 114,600,000 | 131,900,000 | 102,700,000 | 35,000,000 | -33,000,000 | 93,800,000 | 174,100,000 | 224,500,000 | 232,200,000 | 267,000,000 | 401,363,000 | 429,731,000 | 449,404,000 | 343,202,000 | 435,000,000 | 508,000,000 | 481,000,000 | 864,000,000 | 1,093,000,000 | 1,199,000,000 | 891,000,000 | 579,000,000 | 710,000,000 | 813,000,000 | 1,109,000,000 | 894,000,000 | 1,192,000,000 | 577,000,000 | 920,000,000 | 1,582,000,000 | -219,000,000 | 115,000,000 | 383,000,000 | 1,443,000,000 | 1,070,000,000 | 1,391,000,000 | 1,505,000,000 | 1,349,000,000 | |
| Net Income | 131,800,000 | -65,500,000 | 187,700,000 | 166,500,000 | 115,800,000 | 5,900,000 | -113,800,000 | 53,900,000 | 204,400,000 | 297,600,000 | 307,800,000 | 361,200,000 | 503,030,000 | 631,333,000 | 688,336,000 | 584,371,000 | 710,000,000 | 830,000,000 | 838,000,000 | 1,449,000,000 | 1,806,000,000 | 2,016,000,000 | 1,125,000,000 | 98,000,000 | 1,184,000,000 | 1,452,000,000 | 2,032,000,000 | 1,561,000,000 | 2,097,000,000 | 1,050,000,000 | 1,820,000,000 | 2,997,000,000 | 4,572,000,000 | 540,000,000 | 1,286,000,000 | 5,231,000,000 | 3,826,000,000 | 3,972,000,000 | 4,331,000,000 | 4,092,000,000 | |
| Net Income Margin | 0.051 | -0.021 | 0.048 | 0.032 | 0.017 | 0.001 | -0.015 | 0.007 | 0.024 | 0.032 | 0.03 | 0.031 | 0.032 | 0.038 | 0.038 | 0.03 | 0.034 | 0.037 | 0.034 | 0.049 | 0.056 | 0.057 | 0.03 | 0.003 | 0.034 | 0.037 | 0.048 | 0.035 | 0.046 | 0.022 | 0.036 | 0.05 | 0.07 | 0.008 | 0.019 | 0.062 | 0.041 | 0.044 | 0.049 | 0.047 | |
| Earnings Per Share (EPS) | 0.66 | -0.31 | 0.89 | 0.8 | 0.55 | 0.03 | -0.53 | 0.25 | 0.92 | 1.32 | 1.35 | 0.68 | 1.72 | 2.13 | 2.36 | 2.02 | 2.38 | 2.79 | 2.8 | 4.81 | 5.94 | 6.57 | 3.64 | 0.31 | 3.78 | 4.61 | 6.44 | 8.61 | 7.56 | 3.7 | 6.59 | 11.24 | 17.12 | 2.06 | 4.92 | 19.77 | 14.52 | 15.61 | 17.44 | 16.81 | |
| Diluted Earnings Per Share (EPS) | 0.66 | -0.31 | 0.89 | 0.8 | 0.55 | 0.03 | -0.53 | 0.25 | 0.92 | 1.32 | 1.35 | 0.67 | 1.69 | 2.1 | 2.32 | 1.99 | 2.34 | 2.74 | 2.76 | 4.72 | 5.83 | 6.48 | 3.6 | 0.31 | 3.76 | 4.57 | 6.41 | 8.55 | 7.48 | 3.65 | 6.51 | 11.07 | 16.81 | 2.04 | 4.9 | 19.48 | 14.36 | 15.49 | 17.21 | 16.81 | |
| Weighted Average Shares Outstanding | 199,696,970 | 211,290,323 | 210,898,876 | 208,125,000 | 210,545,455 | 196,666,667 | 214,716,981 | 215,600,000 | 224,048,000 | 223,950,000 | 226,256,000 | 291,426,000 | 292,459,302 | 296,400,469 | 291,525,424 | 289,108,911 | 298,319,328 | 297,491,039 | 299,285,714 | 301,247,401 | 304,040,404 | 307,000,000 | 309,000,000 | 311,000,000 | 312,000,000 | 315,000,000 | 315,000,000 | 315,000,000 | 307,000,000 | 283,000,000 | 276,000,000 | 266,000,000 | 267,000,000 | 262,000,000 | 261,000,000 | 264,000,000 | 263,000,000 | 254,000,000 | 248,000,000 | 243,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 199,696,970 | 211,290,323 | 210,898,876 | 208,125,000 | 210,545,455 | 196,666,667 | 214,716,981 | 215,600,000 | 224,048,000 | 225,974,000 | 228,552,000 | 294,456,000 | 297,650,888 | 300,634,762 | 296,551,724 | 293,467,337 | 303,418,803 | 302,919,708 | 303,623,188 | 306,991,525 | 309,777,015 | 311,000,000 | 312,000,000 | 312,000,000 | 314,000,000 | 317,000,000 | 317,000,000 | 317,000,000 | 310,000,000 | 287,000,000 | 279,000,000 | 270,000,000 | 272,000,000 | 265,000,000 | 262,000,000 | 268,000,000 | 266,000,000 | 256,000,000 | 251,000,000 | 243,000,000 |