Diamondback Energy, Inc.
FANG
NASDAQ
148.76
USD-0.41(-0.27%)
As of today
Diamondback Energy, Inc. fundamentals
FANG Income Statement
| Period Ending | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,716,011 | 27,253,000 | 49,366,000 | 74,962,000 | 208,002,000 | 495,718,000 | 446,733,000 | 527,107,000 | 1,205,000,000 | 2,176,000,000 | 3,964,000,000 | 2,813,000,000 | 6,747,000,000 | 9,566,000,000 | 8,339,000,000 | 11,023,000,000 | |
| Cost of Revenue | 705,159 | 14,998,000 | 30,499,000 | 47,181,000 | 101,571,000 | 261,315,000 | 339,403,000 | 306,505,000 | 551,000,000 | 1,059,000,000 | 2,371,000,000 | 2,176,000,000 | 2,477,000,000 | 2,865,000,000 | 3,541,000,000 | 6,051,000,000 | |
| Gross Profit | 12,010,852 | 12,255,000 | 18,867,000 | 27,781,000 | 106,431,000 | 234,403,000 | 107,330,000 | 220,602,000 | 654,000,000 | 1,117,000,000 | 1,593,000,000 | 637,000,000 | 4,270,000,000 | 6,701,000,000 | 4,798,000,000 | 4,972,000,000 | |
| Gross Profit Margin | 0.945 | 0.45 | 0.382 | 0.371 | 0.512 | 0.473 | 0.24 | 0.419 | 0.543 | 0.513 | 0.402 | 0.226 | 0.633 | 0.701 | 0.575 | 0.451 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 10,376,000 | 11,036,000 | 21,266,000 | 31,968,000 | 42,619,000 | 48,669,000 | 64,554,000 | 104,000,000 | 88,000,000 | 146,000,000 | 144,000,000 | 150,000,000 | 213,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 5,062,618 | 3,051,627 | 3,603,479 | 10,376,000 | 11,036,000 | 21,266,000 | 31,968,000 | 42,619,000 | 48,669,000 | 64,554,000 | 104,000,000 | 88,000,000 | 146,000,000 | 144,000,000 | 150,000,000 | 213,000,000 | |
| Other Expenses | 5,610,448 | 38,000 | 65,000 | 98,000 | 201,000 | 467,000 | 815,631,000 | 246,600,000 | 1,000,000 | 41,000,000 | 794,000,000 | 6,025,000,000 | 123,000,000 | 49,000,000 | 78,000,000 | 363,000,000 | |
| Total Operating Expenses | 10,673,066 | 3,074,000 | 3,720,000 | 10,474,000 | 11,237,000 | 21,733,000 | 847,599,000 | 289,219,000 | 49,000,000 | 106,000,000 | 898,000,000 | 6,113,000,000 | 269,000,000 | 193,000,000 | 228,000,000 | 576,000,000 | |
| Total Costs & Expenses | 11,378,225 | 18,072,000 | 34,219,000 | 57,655,000 | 112,808,000 | 283,048,000 | 1,187,002,000 | 595,724,000 | 600,000,000 | 1,165,000,000 | 3,269,000,000 | 8,289,000,000 | 2,746,000,000 | 3,058,000,000 | 3,769,000,000 | 6,627,000,000 | |
| Interest Income | 35,075 | 34,000 | 11,000 | 3,000 | 1,000 | 1,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 1,000,000 | 0 | 156,000,000 | |
| Interest Expense | 10,938 | 836,000 | 2,528,000 | 3,610,000 | 8,058,999 | 34,514,000 | 41,510,000 | 40,684,000 | 41,000,000 | 87,843,000 | 173,000,000 | 201,000,000 | 200,000,000 | 160,000,000 | 175,000,000 | 291,000,000 | |
| Depreciation & Amortization | 3,215,891 | 8,145,000 | 16,104,000 | 26,273,000 | 66,597,000 | 170,005,000 | 217,697,000 | 178,015,000 | 327,000,000 | 623,000,000 | 1,454,000,000 | 1,311,000,000 | 1,275,000,000 | 1,344,000,000 | 1,746,000,000 | 2,850,000,000 | |
| EBITDA | 4,553,677 | 17,212,000 | 17,996,000 | 47,664,000 | 159,309,000 | 509,475,000 | -489,893,000 | 53,983,000 | 865,000,000 | 1,814,000,000 | 1,985,000,000 | -4,270,000,000 | 4,371,000,000 | 7,228,000,000 | 6,169,000,000 | 7,639,000,000 | |
| EBITDA Margin | 0.358 | 0.632 | 0.365 | 0.636 | 0.766 | 1.028 | -1.097 | 0.102 | 0.718 | 0.834 | 0.501 | -1.518 | 0.648 | 0.756 | 0.74 | 0.693 | |
| Operating Income | 1,337,786 | 9,181,000 | 15,147,000 | 17,307,000 | 95,194,000 | 212,670,000 | -740,269,000 | -68,617,000 | 605,000,000 | 1,011,000,000 | 695,000,000 | -5,476,000,000 | 4,001,000,000 | 6,508,000,000 | 4,570,000,000 | 4,396,000,000 | |
| Operating Income Margin | 0.105 | 0.337 | 0.307 | 0.231 | 0.458 | 0.429 | -1.657 | -0.13 | 0.502 | 0.465 | 0.175 | -1.947 | 0.593 | 0.68 | 0.548 | 0.399 | |
| Total Other Income/Expenses (Net) | -1,337,786 | -950,000 | -15,533,000 | 1,075,000 | -8,853,000 | 92,286,000 | -8,831,000 | -96,099,000 | -108,000,000 | 102,000,000 | -333,000,000 | -300,000,000 | -1,094,000,000 | -772,000,000 | -322,000,000 | 105,000,000 | |
| Income Before Tax | -2,730,219 | 9,018,010 | 1,971,810 | 18,382,000 | 86,341,000 | 304,956,000 | -749,100,000 | -164,716,000 | 497,189,000 | 1,113,257,000 | 362,000,000 | -5,776,000,000 | 2,907,000,000 | 5,736,000,000 | 4,248,000,000 | 4,501,000,000 | |
| Pre-Tax Income Margin | -0.215 | 0.331 | 0.04 | 0.245 | 0.415 | 0.615 | -1.677 | -0.312 | 0.413 | 0.512 | 0.091 | -2.053 | 0.431 | 0.6 | 0.509 | 0.408 | |
| Income Tax Expense | 4,043,868 | 949,774 | 15,526,254 | 6,553,000 | 31,754,000 | 108,985,000 | -201,310,000 | 192,000 | -19,568,000 | 168,362,000 | 47,000,000 | -1,104,000,000 | 631,000,000 | 1,174,000,000 | 912,000,000 | 800,000,000 | |
| Net Income | -2,706,082 | 8,231,000 | -386,000 | -36,521,000 | 54,587,000 | 193,755,000 | -550,628,000 | -165,034,000 | 482,000,000 | 846,000,000 | 240,000,000 | -4,517,000,000 | 2,182,000,000 | 4,386,000,000 | 3,143,000,000 | 3,338,000,000 | |
| Net Income Margin | -0.213 | 0.302 | -0.008 | -0.487 | 0.262 | 0.391 | -1.233 | -0.313 | 0.4 | 0.389 | 0.061 | -1.606 | 0.323 | 0.458 | 0.377 | 0.303 | |
| Earnings Per Share (EPS) | -0.12 | 0.36 | -0.024 | -0.99 | 1.3 | 3.67 | -8.74 | -2.2 | 4.95 | 8.08 | 1.47 | -28.59 | 12.35 | 24.61 | 17.34 | 15.53 | |
| Diluted Earnings Per Share (EPS) | -0.12 | 0.36 | -0.024 | -0.99 | 1.29 | 3.64 | -8.74 | -2.2 | 4.94 | 8.06 | 1.46 | -28.59 | 12.3 | 24.61 | 17.34 | 15.53 | |
| Weighted Average Shares Outstanding | 22,611,532 | 22,611,532 | 22,611,532 | 36,986,532 | 42,014,783 | 52,826,000 | 63,000,915 | 75,015,454 | 97,458,000 | 104,622,000 | 163,493,000 | 157,976,000 | 176,643,000 | 176,539,000 | 179,999,000 | 213,545,000 | |
| Weighted Average Shares Outstanding (Diluted) | 22,611,532 | 22,611,532 | 22,611,532 | 36,986,532 | 42,255,014 | 53,297,000 | 63,019,000 | 75,077,000 | 97,688,000 | 104,929,000 | 163,843,000 | 157,976,000 | 177,359,000 | 176,539,000 | 179,999,000 | 213,545,000 |