Electricity Generating Public Company Limited
EYGPF
OTC
2.82
USD0.00(0.00%)
As of today
Electricity Generating Public Company Limited fundamentals
EYGPF Balance Sheet
Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 2,274,707,433 | 1,730,769,987 | 2,688,294,662 | 8,820,211,798 | 5,848,595,680 | 3,750,425,011 | 4,978,673,389 | 5,854,559,912 | 7,748,266,006 | 8,401,866,377 | 4,147,493,526 | 6,983,790,385 | 6,859,020,383 | 8,750,562,822 | 4,487,429,447 | 6,786,801,686 | 34,876,629,903 | 20,487,547,927 | 17,236,749,670 | 17,898,000,000 | 37,458,000,000 | 28,862,000,000 | 35,438,000,000 | |
Short-Term Investments | 7,644,361,239 | 9,836,440,038 | 8,280,645,759 | 5,119,968,151 | 5,296,706,629 | 1,172,276,445 | 1,315,109,132 | 1,605,520,022 | 1,578,974,730 | 2,283,632,859 | 134,107,615 | 130,156,620 | 368,856,303 | 373,651,306 | 614,752,385 | 463,386,149 | 101,390,962 | 765,325,096 | 3,257,439,292 | 4,128,104,000 | 2,524,576,000 | 8,451,589,000 | 8,024,796,000 | |
Total Cash & Short-Term Investments | 9,919,068,672 | 11,567,210,025 | 10,968,940,421 | 13,940,179,949 | 11,145,302,309 | 4,922,701,456 | 6,293,782,521 | 7,460,079,934 | 9,327,240,736 | 10,685,499,236 | 4,281,601,141 | 7,113,947,005 | 7,227,876,686 | 9,124,214,128 | 5,102,181,832 | 7,250,187,835 | 34,978,020,865 | 21,252,873,023 | 20,494,188,962 | 22,026,104,000 | 39,982,576,000 | 37,313,589,000 | 43,462,796,000 | |
Net Receivables | 1,987,492,822 | 1,644,807,474 | 2,419,621,748 | 2,679,943,573 | 2,935,770,254 | 3,907,154,942 | 5,414,789,105 | 6,282,584,291 | 6,606,869,399 | 7,390,036,157 | 12,582,468,042 | 7,915,565,072 | 5,835,761,338 | 5,821,020,726 | 7,719,545,528 | 8,406,506,518 | 8,798,531,731 | 7,965,369,331 | 7,510,964,000 | 9,773,474,000 | 13,122,443,000 | 9,316,367,000 | 8,510,105,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 3,328,405,416 | 2,834,909,620 | 2,928,604,061 | 0 | 2,043,819,652 | 3,212,468,649 | 3,016,796,663 | 2,602,863,164 | 1,908,260,527 | 2,300,421,003 | 2,521,726,885 | 3,004,168,342 | 2,533,919,504 | 2,760,001,008 | 2,946,664,000 | 4,180,163,000 | 4,150,010,000 | 2,774,000,000 | |
Other Current Assets | 3,219,888,649 | 3,292,914,289 | 3,721,265,126 | 4,389,159,286 | 4,423,250,657 | 310,676,874 | 452,358,309 | 361,702,451 | 2,642,900,302 | -1 | 1,086,735,239 | 807,313,276 | 4,497,306,428 | 5,064,962,173 | 7,338,100,483 | 23,586,989,751 | 6,199,788,733 | 4,864,636,377 | 5,143,059,000 | 4,557,672,000 | 5,245,241,000 | 3,929,981,000 | 5,558,562,000 | |
Total Current Assets | 15,126,450,143 | 16,504,931,788 | 17,109,827,295 | 21,009,282,808 | 18,504,323,220 | 12,468,938,688 | 14,995,839,555 | 17,032,970,737 | 18,577,010,437 | 20,119,355,044 | 19,846,203,551 | 22,739,656,889 | 23,327,641,634 | 19,403,183,556 | 19,998,037,493 | 39,542,806,743 | 51,353,039,532 | 35,794,263,797 | 34,911,341,359 | 38,495,497,000 | 61,649,249,000 | 54,709,937,000 | 60,305,463,000 | |
Property, Plant & Equipment (Net) | 32,033,957,904 | 31,543,404,888 | 31,283,164,366 | 34,749,092,485 | 41,247,180,367 | 18,637,631,290 | 17,040,713,045 | 41,440,532,248 | 13,407,278,146 | 13,344,653,397 | 38,555,753,857 | 52,961,517,027 | 58,729,169,257 | 72,884,761,275 | 62,419,989,472 | 61,723,550,408 | 56,361,353,014 | 52,781,655,445 | 50,262,996,982 | 50,180,781,000 | 48,703,857,000 | 47,450,723,000 | 45,076,933,000 | |
Goodwill | 1,219,432,814 | 1,289,033,352 | 1,158,532,024 | 1,082,825,603 | 1,014,832,235 | 210,696,831 | 196,171,740 | 0 | 0 | 212,456,341 | 6,141,105,368 | 9,850,345,586 | 9,904,480,882 | 9,397,266,911 | 9,528,983,769 | 9,506,983,769 | 8,159,983,769 | 8,098,933,815 | 7,915,962,810 | 7,151,000,000 | 5,113,000,000 | 3,483,102,000 | 1,823,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181,646,649 | 175,339,183 | 685,946,459 | 5,214,759,125 | 5,306,288,433 | 5,181,718,446 | 4,545,970,472 | 5,586,246,905 | 4,841,391,029 | 4,347,194,064 | 3,603,529,378 | 2,991,502,254 | 2,548,000,000 | 2,181,000,000 | 1,843,567,000 | 1,313,000,000 | |
Goodwill & Intangible Assets | 1,219,432,814 | 1,289,033,352 | 1,158,532,024 | 1,082,825,603 | 1,014,832,235 | 210,696,831 | 196,171,740 | 181,646,649 | 175,339,183 | 898,402,800 | 11,355,864,493 | 15,156,634,019 | 15,086,199,328 | 13,943,237,383 | 15,115,230,674 | 14,348,374,798 | 12,507,177,833 | 11,702,463,193 | 10,907,465,064 | 9,699,000,000 | 7,294,000,000 | 5,326,669,000 | 3,136,000,000 | |
Long-Term Investments | 6,536,162,535 | 6,233,312,692 | 4,188,121,176 | 3,351,136,057 | 10,036,197,463 | 21,717,046,325 | 25,398,934,829 | 29,939,161,985 | 2,076,379,514 | 38,509,148,906 | 38,849,434,886 | 38,690,098,081 | 60,307,792,170 | 64,961,311,811 | 68,956,370,683 | 55,226,012,603 | 55,979,111,670 | 87,280,729,866 | 96,612,140,746 | 119,751,946,000 | 104,417,549,000 | 113,120,982,000 | 103,295,820,000 | |
Tax Assets | 0 | 0 | 671,930,676 | 125,000,000 | 0 | 196,168,728 | 220,620,458 | 227,893,381 | 246,646,589 | 7,879,600 | 398,160,703 | 60,200,598 | 170,193,677 | 357,705,160 | 429,190,819 | 774,495,308 | 686,007,678 | 629,838,569 | 1,002,859,734 | 770,645,000 | 657,590,000 | 85,000 | 455,228,000 | |
Other Non-Current Assets | 907,945,406 | 865,936,362 | 654,775,880 | 932,752,880 | 1,083,697,391 | 369,857,980 | 477,897,835 | -25,902,517,924 | 31,171,947,567 | 76,632,734 | 318,656,704 | 1,329,198,486 | 3,066,088,702 | 8,262,011,454 | 30,335,684,213 | 28,717,305,007 | 29,541,118,892 | 20,333,653,785 | 20,740,890,953 | 23,034,131,000 | 31,320,889,000 | 22,624,274,000 | 28,793,211,000 | |
Total Non-Current Assets | 40,697,498,659 | 39,931,687,294 | 37,956,524,122 | 40,240,807,025 | 53,381,907,456 | 41,131,401,154 | 43,334,337,907 | 45,886,716,339 | 47,077,591,000 | 52,836,717,437 | 89,477,870,643 | 108,197,648,211 | 137,359,443,134 | 160,409,027,083 | 177,256,465,861 | 160,789,738,124 | 155,074,769,087 | 172,728,340,858 | 179,526,353,479 | 203,436,503,000 | 192,393,885,000 | 188,522,733,000 | 180,757,192,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 55,823,948,802 | 56,436,619,082 | 55,066,351,417 | 61,250,089,833 | 71,886,230,676 | 53,600,339,842 | 58,330,177,462 | 62,919,687,076 | 65,654,601,436 | 72,956,072,481 | 109,324,074,194 | 130,937,305,100 | 160,687,084,768 | 179,812,210,639 | 197,254,503,354 | 200,332,544,867 | 206,427,808,619 | 208,522,604,655 | 214,437,694,838 | 241,932,000,000 | 254,043,134,000 | 243,232,670,000 | 241,062,655,000 | |
Accounts Payable | 547,501,942 | 541,240,286 | 475,572,404 | 750,853,380 | 599,608,143 | 487,900,291 | 285,275,330 | 264,342,314 | 232,804,758 | 317,629,857 | 1,226,264,050 | 1,260,276,912 | 791,073,769 | 632,489,495 | 2,140,313,600 | 3,244,449,114 | 4,081,191,650 | 2,908,197,923 | 2,557,974,000 | 4,529,006,000 | 6,527,767,000 | 4,312,330,000 | 3,015,526,000 | |
Short-Term Debt | 5,383,085,819 | 6,047,658,856 | 3,525,078,411 | 4,770,517,034 | 2,771,832,132 | 1,558,795,133 | 4,512,940,386 | 1,117,947,627 | 720,318,910 | 329,378,643 | 10,794,349,104 | 6,991,405,438 | 15,681,409,763 | 11,014,516,781 | 8,112,463,769 | 11,059,071,578 | 27,346,993,439 | 5,888,240,421 | 11,352,662,000 | 19,827,083,000 | 20,673,496,000 | 14,165,304,000 | 17,718,315,000 | |
Tax Payables | 107,538,847 | 154,439,356 | 481,663,448 | 335,586,242 | 716,827,784 | 264,775,710 | 388,706,934 | 123,617,957 | 197,023,533 | 113,873,702 | 659,637,683 | 691,567,020 | 275,792,770 | 808,133,789 | 839,667,818 | 865,832,018 | 814,112,882 | 845,106,179 | 925,409,430 | 1,073,000,000 | 1,313,000,000 | 192,000,000 | 1,188,000,000 | |
Deferred Revenue | 406,157,241 | 407,375,588 | 818,949,454 | 3,098,684,736 | 6,561,441,147 | 402,311,372 | 499,092,966 | 40,115,188 | 317,481,104 | 206,349,639 | 930,001,433 | 1,519,049,415 | 797,129,526 | 2,506,234,450 | 2,475,643,677 | 99,458,695 | 121,868,325 | 170,776,251 | 260,847,032 | 294,000,000 | 293,000,000 | 0 | 0 | |
Other Current Liabilities | 798,929,727 | 790,059,715 | 786,185,803 | 3,378,868,788 | 6,848,446,339 | 646,187,225 | 635,634,920 | 545,487,422 | 660,597,801 | 542,480,312 | 231,451,376 | 1,844,620,138 | 1,985,604,285 | 3,463,798,543 | 2,300,945,509 | 2,302,305,069 | 1,580,986,184 | 2,837,194,063 | 1,454,063,667 | 1,590,084,000 | 2,858,653,000 | 4,203,103,000 | 3,183,665,000 | |
Total Current Liabilities | 6,837,056,335 | 7,533,398,213 | 5,268,500,066 | 9,235,825,444 | 10,936,714,398 | 2,957,658,359 | 5,822,557,570 | 2,051,395,320 | 1,810,745,002 | 1,716,061,792 | 14,771,705,079 | 10,787,869,508 | 18,733,880,587 | 15,918,938,608 | 13,393,390,696 | 17,471,657,779 | 33,945,152,481 | 12,478,738,586 | 16,290,109,097 | 27,019,173,000 | 31,372,916,000 | 22,872,737,000 | 25,105,506,000 | |
Long-Term Debt | 28,025,046,756 | 22,184,603,495 | 20,482,948,375 | 18,824,396,381 | 22,473,529,064 | 7,678,764,612 | 6,756,706,391 | 9,597,994,177 | 8,840,246,236 | 11,521,387,363 | 24,171,174,125 | 42,241,468,004 | 59,687,759,910 | 78,313,735,316 | 92,715,416,008 | 87,881,332,953 | 64,639,735,719 | 83,773,298,601 | 87,591,150,000 | 93,564,041,000 | 95,338,053,000 | 106,944,335,000 | 103,495,478,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -723,701,083 | 204,209,482 | 326,235,329 | 436,596,059 | 602,863,758 | 1,324,462,179 | 1,444,518,357 | 1,542,555,372 | 1,296,895,479 | 10,055,714,334 | 784,000,000 | 4,290,589,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723,701,083 | 1,287,803,979 | 5,220,019,721 | 4,953,891,737 | 5,147,001,816 | 4,983,258,787 | 4,430,857,896 | 3,602,293,107 | 3,053,843,649 | 2,969,172,768 | 3,023,833,000 | 2,807,017,000 | 0 | 2,106,328,000 | |
Other Non-Current Liabilities | 14,116,100 | 17,581,614 | 211,967,268 | 1,075,356,364 | 1,891,463,232 | 968,218,467 | 208,758,216 | 176,982,171 | 186,625,033 | 461,870,076 | 568,959,141 | 7,764,371,274 | 8,046,757,037 | 7,829,781,085 | 8,548,023,621 | 2,247,698,438 | 1,847,722,126 | 7,164,160,466 | 7,722,194,533 | 7,312,100,000 | 2,244,194,000 | 8,189,884,000 | 5,715,144,000 | |
Total Non-Current Liabilities | 28,039,162,856 | 22,202,185,109 | 20,694,915,643 | 19,899,752,745 | 24,364,992,296 | 8,646,983,079 | 6,965,464,607 | 9,774,976,348 | 9,026,871,269 | 12,706,958,522 | 26,232,146,727 | 50,005,839,278 | 67,734,516,947 | 86,143,516,401 | 101,263,439,629 | 96,004,407,644 | 71,632,306,324 | 90,937,459,067 | 95,313,344,533 | 100,876,141,000 | 101,872,836,000 | 115,134,219,000 | 111,316,950,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206,349,639 | -923,942,185 | 3,908,412 | 1,588,127 | 0 | 0 | 0 | 0 | 0 | 528,340,000 | 603,003,000 | 570,808,000 | 549,179,000 | 482,115,000 | |
Total Liabilities | 34,876,219,191 | 29,735,583,322 | 25,963,415,709 | 29,135,578,189 | 35,301,706,694 | 11,604,641,438 | 12,788,022,177 | 11,826,371,668 | 10,837,616,271 | 14,423,020,314 | 41,003,851,806 | 60,793,708,786 | 86,468,397,534 | 102,062,455,009 | 114,656,830,325 | 113,476,065,423 | 105,577,458,805 | 103,416,197,653 | 111,603,453,630 | 127,895,314,000 | 133,245,752,000 | 138,006,956,000 | 136,422,456,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | 5,264,650,000 | |
Retained Earnings | 6,299,104,168 | 11,004,834,519 | 14,112,714,686 | 16,637,739,744 | 20,729,878,066 | 26,804,327,432 | 31,127,546,886 | 36,444,439,291 | 40,985,123,354 | 43,211,867,762 | 50,765,745,766 | 53,045,922,492 | 57,483,797,926 | 58,512,651,311 | 63,411,463,584 | 71,688,431,168 | 87,760,338,805 | 97,171,751,541 | 102,196,276,309 | 102,746,547,000 | 102,060,174,000 | 90,784,236,000 | 92,243,826,000 | |
Accumulated Other Comprehensive Income/Loss | 110,547,575 | 1,023,828,560 | 194,748,940 | 490,279,678 | 766,529,368 | 757,224,566 | 25,021,471 | 214,378,875 | -79,022,179 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 530,000,000 | 229,413,000 | 530,000,000 | |
Other Total Stockholders' Equity | 8,549,130,724 | 8,549,130,724 | 8,549,130,724 | 8,648,673,035 | 8,527,544,715 | 8,648,673,035 | 9,124,936,928 | 8,648,673,035 | 8,137,139,511 | 11,237,098,998 | 12,536,887,209 | 8,575,217,035 | 8,648,673,035 | 8,648,673,035 | 8,648,673,035 | 8,755,245,729 | 8,648,673,035 | 8,648,673,035 | -5,747,723,000 | 8,648,673,000 | 8,648,673,000 | 8,648,673,000 | 6,334,774,000 | |
Total Stockholders' Equity | 20,223,432,467 | 25,842,443,803 | 28,121,244,350 | 31,041,342,457 | 35,409,730,469 | 41,474,875,033 | 45,542,155,285 | 50,572,141,201 | 54,307,890,686 | 57,978,025,260 | 67,433,359,930 | 69,269,215,063 | 73,264,007,568 | 77,242,157,079 | 81,972,782,996 | 86,238,326,897 | 100,239,383,311 | 104,490,411,135 | 102,243,203,758 | 113,440,866,000 | 120,494,074,000 | 104,926,972,000 | 104,373,250,000 | |
Total Equity | 20,947,729,611 | 26,701,035,760 | 29,102,935,708 | 32,114,511,644 | 36,584,523,982 | 41,995,698,404 | 46,018,419,178 | 51,093,315,408 | 54,816,985,165 | 58,533,052,167 | 68,320,222,388 | 70,143,596,314 | 74,218,687,234 | 77,749,755,630 | 82,597,673,029 | 86,856,479,444 | 100,850,349,814 | 105,106,407,002 | 102,834,241,208 | 114,036,686,000 | 120,797,382,000 | 105,225,714,000 | 104,640,199,000 | |
Total Liabilities & Stockholders' Equity | 55,823,948,802 | 56,436,619,082 | 55,066,351,417 | 61,250,089,833 | 71,886,230,676 | 53,600,339,842 | 58,330,177,462 | 62,919,687,076 | 65,654,601,436 | 72,956,072,481 | 109,324,074,194 | 130,937,305,100 | 160,687,084,768 | 179,812,210,639 | 197,254,503,354 | 200,332,544,867 | 206,427,808,619 | 208,522,604,655 | 214,437,694,838 | 241,932,000,000 | 254,043,134,000 | 243,232,670,000 | 241,062,655,000 | |
Minority Interest | 724,297,144 | 858,591,957 | 981,691,358 | 1,073,169,187 | 1,174,793,513 | 520,823,371 | 476,263,893 | 521,174,207 | 509,094,479 | 555,026,907 | 886,862,458 | 874,381,251 | 954,679,666 | 507,598,551 | 624,890,033 | 618,152,547 | 610,966,503 | 615,995,867 | 591,037,450 | 595,820,000 | 303,308,000 | 298,742,000 | 266,949,000 | |
Total Liabilities & Total Equity | 55,823,948,802 | 56,436,619,082 | 55,066,351,417 | 61,250,089,833 | 71,886,230,676 | 53,600,339,842 | 58,330,177,462 | 62,919,687,076 | 65,654,601,436 | 72,956,072,481 | 109,324,074,194 | 130,937,305,100 | 160,687,084,768 | 179,812,210,639 | 197,254,503,354 | 200,332,544,867 | 206,427,808,619 | 208,522,604,655 | 214,437,694,838 | 241,932,000,000 | 254,043,134,000 | 243,232,670,000 | 241,062,655,000 | |
Total Investments | 14,180,523,774 | 16,069,752,730 | 12,468,766,935 | 8,471,104,208 | 15,332,904,092 | 22,889,322,770 | 26,714,043,961 | 31,544,682,007 | 3,655,354,244 | 40,792,781,765 | 38,983,542,501 | 38,820,254,701 | 60,676,648,473 | 65,334,963,117 | 69,571,123,068 | 55,689,398,752 | 56,080,502,632 | 88,046,054,962 | 99,869,580,038 | 123,880,050,000 | 106,942,125,000 | 118,691,571,000 | 111,320,616,000 | |
Total Debt | 33,408,132,575 | 28,232,262,351 | 24,008,026,786 | 23,594,913,415 | 25,245,361,196 | 9,237,559,745 | 11,269,646,777 | 10,715,941,804 | 720,318,910 | 12,057,115,645 | 35,895,524,662 | 49,232,873,442 | 75,369,169,673 | 89,328,252,097 | 100,689,280,796 | 98,814,251,002 | 91,986,729,158 | 89,565,209,454 | 93,456,142,338 | 110,346,856,000 | 115,410,903,000 | 121,109,639,000 | 121,213,793,000 | |
Net Debt | 31,133,425,142 | 26,501,492,364 | 21,319,732,124 | 14,774,701,617 | 19,396,765,516 | 5,487,134,734 | 6,290,973,388 | 4,861,381,892 | -7,027,947,096 | 3,655,249,268 | 31,748,031,136 | 42,249,083,057 | 68,510,149,290 | 80,577,689,275 | 96,201,851,349 | 92,027,449,316 | 57,110,099,255 | 69,077,661,527 | 76,219,392,668 | 92,448,856,000 | 77,952,903,000 | 92,247,639,000 | 85,775,793,000 |