Evercore Inc.
EVR
NYSE
331.69
USD+3.39(+1.03%)
As of today
Evercore Inc. fundamentals
EVR Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 37,379,000 | 37,855,000 | 65,420,000 | 193,475,000 | 175,902,000 | 206,682,000 | 141,337,000 | 182,905,000 | 259,431,000 | 298,453,000 | 352,160,000 | 448,764,000 | 558,524,000 | 609,587,000 | 790,590,000 | 848,604,000 | 829,598,000 | 719,535,000 | 786,290,000 | 651,734,000 | 939,705,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,559,000 | 304,627,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 37,379,000 | 37,855,000 | 65,420,000 | 193,475,000 | 175,902,000 | 206,682,000 | 141,337,000 | 182,905,000 | 259,431,000 | 298,453,000 | 352,160,000 | 448,764,000 | 558,524,000 | 738,146,000 | 1,095,217,000 | 848,604,000 | 829,598,000 | 719,535,000 | 786,290,000 | 651,734,000 | 939,705,000 | |
| Net Receivables | 14,313,000 | 16,268,000 | 57,879,000 | 48,420,000 | 26,036,000 | 29,795,000 | 53,090,000 | 59,853,000 | 94,264,000 | 92,580,000 | 153,607,000 | 196,686,000 | 245,556,000 | 202,023,000 | 332,911,000 | 318,771,000 | 391,939,000 | 376,876,000 | 407,045,000 | 397,352,000 | 455,068,000 | |
| Inventory | 0 | 0 | -95,092,000 | -313,099,000 | -303,338,000 | -324,424,000 | -197,157,000 | -169,607,000 | -141,673,000 | -112,652,000 | -156,531,000 | -81,416,000 | -70,100,000 | -77,066,000 | -77,325,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 298,000 | 604,000 | 95,092,000 | 313,099,000 | 303,338,000 | 324,424,000 | 197,157,000 | 169,607,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 51,692,000 | 54,123,000 | 123,299,000 | 246,898,000 | 201,938,000 | 236,477,000 | 194,427,000 | 242,758,000 | 353,695,000 | 391,033,000 | 505,767,000 | 645,450,000 | 804,080,000 | 940,169,000 | 1,428,128,000 | 1,167,375,000 | 1,221,537,000 | 1,096,411,000 | 1,193,335,000 | 1,049,086,000 | 1,394,773,000 | |
| Property, Plant & Equipment (Net) | 1,893,000 | 2,263,000 | 4,373,000 | 10,105,000 | 8,145,000 | 8,217,000 | 14,923,000 | 21,437,000 | 29,777,000 | 27,832,000 | 42,527,000 | 47,980,000 | 51,651,000 | 68,593,000 | 81,069,000 | 326,787,000 | 419,330,000 | 411,918,000 | 380,829,000 | 516,068,000 | 584,214,000 | |
| Goodwill | 0 | 0 | 37,966,000 | 42,044,000 | 32,750,000 | 49,764,000 | 139,031,000 | 177,849,000 | 188,684,000 | 189,274,000 | 218,232,000 | 166,461,000 | 160,961,000 | 134,231,000 | 131,387,000 | 130,758,000 | 129,126,000 | 128,246,000 | 123,285,000 | 125,493,000 | 124,452,000 | |
| Intangible Assets | 0 | 0 | 23,080,000 | 8,993,000 | 5,413,000 | 7,577,000 | 49,232,000 | 40,909,000 | 35,397,000 | 26,731,000 | 69,544,000 | 41,010,000 | 29,370,000 | 19,577,000 | 10,378,000 | 2,303,000 | 698,000 | 336,000 | 0 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 61,046,000 | 51,037,000 | 38,163,000 | 57,341,000 | 188,263,000 | 218,758,000 | 224,081,000 | 216,005,000 | 287,776,000 | 207,471,000 | 190,331,000 | 153,808,000 | 141,765,000 | 133,061,000 | 129,824,000 | 128,582,000 | 123,285,000 | 125,493,000 | 124,452,000 | |
| Long-Term Investments | 16,925,000 | 16,755,000 | 20,225,000 | 23,930,000 | 128,319,000 | 159,648,000 | 153,447,000 | 190,218,000 | 147,442,000 | 157,491,000 | 164,572,000 | 170,438,000 | 183,120,000 | 226,872,000 | 395,271,000 | 498,640,000 | 1,147,517,000 | 1,718,597,000 | 1,352,873,000 | 1,425,446,000 | 1,471,394,000 | |
| Tax Assets | 0 | 0 | 1,774,000 | 1,455,000 | 2,130,000 | 3,841,000 | 5,092,000 | 8,621,000 | 9,214,000 | 11,271,000 | 13,096,000 | 298,115,000 | 305,424,000 | 198,894,000 | 241,092,000 | 268,591,000 | 0 | 248,077,000 | 257,166,000 | 265,814,000 | 284,508,000 | |
| Other Non-Current Assets | -18,818,000 | -19,018,000 | -1,774,000 | -1,455,000 | -2,130,000 | -3,841,000 | -5,092,000 | -8,621,000 | -9,214,000 | -11,271,000 | -13,096,000 | -298,115,000 | -305,424,000 | -198,894,000 | -241,092,000 | 204,159,000 | 0 | 199,072,000 | 313,435,000 | 321,391,000 | 314,630,000 | |
| Total Non-Current Assets | 18,818,000 | 19,018,000 | 85,644,000 | 85,072,000 | 174,627,000 | 225,206,000 | 356,633,000 | 430,413,000 | 401,300,000 | 401,328,000 | 494,875,000 | 425,889,000 | 425,102,000 | 449,273,000 | 618,105,000 | 1,431,238,000 | 1,696,671,000 | 2,706,246,000 | 2,427,588,000 | 2,654,212,000 | 2,779,198,000 | |
| Other Assets | 1,171,000 | 8,271,000 | 92,560,000 | 357,126,000 | 362,375,000 | 429,477,000 | 347,025,000 | 370,421,000 | 390,223,000 | 388,422,000 | 445,914,000 | 407,832,000 | 433,164,000 | 195,444,000 | 79,434,000 | 0 | 452,680,000 | 0 | 0 | 0 | 0 | |
| Total Assets | 71,681,000 | 81,412,000 | 301,503,000 | 689,096,000 | 738,940,000 | 891,160,000 | 898,085,000 | 1,043,592,000 | 1,145,218,000 | 1,180,783,000 | 1,446,556,000 | 1,479,171,000 | 1,662,346,000 | 1,584,886,000 | 2,125,667,000 | 2,598,613,000 | 3,370,888,000 | 3,802,657,000 | 3,620,923,000 | 3,703,298,000 | 4,173,971,000 | |
| Accounts Payable | 4,111,000 | 11,672,000 | 8,948,000 | 11,345,000 | 8,104,000 | 10,159,000 | 12,558,000 | 17,849,000 | 17,909,000 | 18,365,000 | 37,104,000 | 43,878,000 | 30,723,000 | 34,111,000 | 37,948,000 | 39,726,000 | 37,961,000 | 31,633,000 | 28,807,000 | 25,989,000 | 29,041,000 | |
| Short-Term Debt | 115,000 | 193,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,316,000 | 80,845,000 | 47,321,000 | 37,968,000 | 36,259,000 | 93,204,000 | |
| Tax Payables | 1,423,000 | 1,711,000 | 5,822,000 | 3,961,000 | 92,000 | 0 | 404,000 | 5,159,000 | 20,304,000 | 4,713,000 | 2,515,000 | 20,886,000 | 27,321,000 | 16,494,000 | 33,621,000 | 3,400,000 | 15,346,000 | 20,980,000 | 9,842,000 | 5,424,000 | 4,781,000 | |
| Deferred Revenue | 1,413,000 | 935,000 | 404,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -427,000 | 4,084,000 | 12,873,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | -1,423,000 | -14,511,000 | -14,770,000 | -15,306,000 | -8,196,000 | -10,159,000 | -12,962,000 | -23,008,000 | -38,213,000 | -23,078,000 | -39,619,000 | -64,764,000 | -58,044,000 | -50,605,000 | -71,569,000 | -3,400,000 | -15,346,000 | -20,980,000 | -9,842,000 | -5,424,000 | -4,781,000 | |
| Total Current Liabilities | 5,639,000 | 12,800,000 | 8,948,000 | 11,490,000 | 8,104,000 | 10,159,000 | 12,558,000 | 17,849,000 | 17,909,000 | 18,365,000 | 37,104,000 | 43,878,000 | 30,723,000 | 34,111,000 | 37,948,000 | 99,042,000 | 118,806,000 | 78,954,000 | 66,775,000 | 62,248,000 | 122,245,000 | |
| Long-Term Debt | 333,000 | 232,000 | 0 | 0 | 95,263,000 | 96,618,000 | 98,082,000 | 99,664,000 | 101,375,000 | 103,226,000 | 127,776,000 | 141,800,000 | 184,647,000 | 175,146,000 | 168,612,000 | 592,313,000 | 638,793,000 | 673,716,000 | 649,852,000 | 808,132,000 | 830,113,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 3,228,000 | -36,079,000 | -87,025,000 | -128,074,000 | -148,387,000 | -138,125,000 | 0 | 879,015,000 | 154,905,000 | 149,739,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 107,000 | 3,385,000 | 0 | 93,390,000 | 134,161,000 | 186,689,000 | 229,449,000 | 251,613,000 | 265,901,000 | 0 | -694,368,000 | 20,241,000 | 18,873,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | -333,000 | -232,000 | -107,000 | -3,385,000 | -95,263,000 | -96,618,000 | -98,082,000 | -99,664,000 | 0 | -103,226,000 | 0 | 222,106,000 | 230,947,000 | 149,320,000 | 199,425,000 | 781,008,000 | 0 | 1,414,706,000 | 1,177,878,000 | 1,050,428,000 | 1,279,805,000 | |
| Total Non-Current Liabilities | 333,000 | 232,000 | 107,000 | 3,385,000 | 95,263,000 | 96,618,000 | 98,082,000 | 99,664,000 | 101,375,000 | 103,226,000 | 127,776,000 | 141,800,000 | 184,647,000 | 175,146,000 | 168,612,000 | 1,373,321,000 | 638,793,000 | 2,088,422,000 | 1,827,730,000 | 1,858,560,000 | 2,109,918,000 | |
| Other Liabilities | 14,430,000 | 16,875,000 | 179,971,000 | 501,245,000 | 429,796,000 | 488,627,000 | 420,204,000 | 460,253,000 | 535,185,000 | 496,034,000 | 569,443,000 | 586,277,000 | 663,645,000 | 579,261,000 | 911,168,000 | 0 | 1,123,915,000 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 448,000 | 425,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,567,000 | 343,146,000 | 344,794,000 | 316,046,000 | 470,506,000 | 549,422,000 | |
| Total Liabilities | 20,402,000 | 29,907,000 | 189,026,000 | 516,120,000 | 533,163,000 | 595,404,000 | 530,844,000 | 577,766,000 | 654,469,000 | 617,625,000 | 734,323,000 | 771,955,000 | 879,015,000 | 788,518,000 | 1,117,728,000 | 1,472,363,000 | 1,881,514,000 | 2,167,376,000 | 1,894,505,000 | 1,920,808,000 | 2,232,163,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,343,000 | 79,461,000 | 364,882,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 51,116,000 | 51,301,000 | 64,000 | 113,000 | 126,000 | 172,000 | 215,000 | 310,000 | 350,000 | 408,000 | 464,000 | 552,000 | 582,000 | 621,000 | 659,000 | 687,000 | 722,000 | 748,000 | 797,000 | 821,000 | 848,000 | |
| Retained Earnings | 0 | 0 | 3,786,000 | -35,612,000 | -46,564,000 | -56,756,000 | -61,504,000 | -76,703,000 | -77,079,000 | -59,896,000 | -17,814,000 | -27,791,000 | 20,343,000 | 79,461,000 | 364,882,000 | 558,269,000 | 798,573,000 | 1,418,382,000 | 1,768,098,000 | 1,892,656,000 | 2,133,919,000 | |
| Accumulated Other Comprehensive Income/Loss | 163,000 | 204,000 | 63,000 | 597,000 | -14,969,000 | -3,760,000 | -4,193,000 | -12,058,000 | -9,086,000 | -10,784,000 | -20,387,000 | -34,539,000 | -50,096,000 | -31,411,000 | -30,434,000 | -27,596,000 | -9,758,000 | -12,086,000 | -27,942,000 | -26,538,000 | -36,057,000 | |
| Other Total Stockholders' Equity | 0 | 0 | 108,564,000 | 207,878,000 | 267,184,000 | 326,739,000 | 366,181,000 | 496,115,000 | 514,321,000 | 572,853,000 | 589,018,000 | 566,330,000 | 556,469,000 | 495,293,000 | 423,013,000 | 338,356,000 | 441,409,000 | -86,673,000 | -204,142,000 | -290,005,000 | -391,068,000 | |
| Total Stockholders' Equity | 51,279,000 | 51,505,000 | 112,477,000 | 172,976,000 | 205,777,000 | 266,395,000 | 300,699,000 | 407,664,000 | 428,506,000 | 502,581,000 | 551,281,000 | 504,552,000 | 527,298,000 | 543,964,000 | 758,120,000 | 869,716,000 | 1,230,946,000 | 1,320,371,000 | 1,536,811,000 | 1,576,934,000 | 1,707,642,000 | |
| Total Equity | 51,279,000 | 51,505,000 | 112,477,000 | 172,976,000 | 205,777,000 | 295,756,000 | 367,241,000 | 465,826,000 | 490,749,000 | 563,158,000 | 712,233,000 | 707,216,000 | 783,331,000 | 796,368,000 | 1,007,939,000 | 1,126,250,000 | 1,489,374,000 | 1,635,281,000 | 1,726,418,000 | 1,782,490,000 | 1,941,808,000 | |
| Total Liabilities & Stockholders' Equity | 71,681,000 | 81,412,000 | 301,503,000 | 689,096,000 | 738,940,000 | 891,160,000 | 898,085,000 | 1,043,592,000 | 1,145,218,000 | 1,180,783,000 | 1,446,556,000 | 1,479,171,000 | 1,662,346,000 | 1,584,886,000 | 2,125,667,000 | 2,598,613,000 | 3,370,888,000 | 3,802,657,000 | 3,620,923,000 | 3,703,298,000 | 4,173,971,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 29,361,000 | 66,542,000 | 58,162,000 | 62,243,000 | 60,577,000 | 160,952,000 | 202,664,000 | 256,033,000 | 252,404,000 | 249,819,000 | 256,534,000 | 258,428,000 | 314,910,000 | 189,607,000 | 205,556,000 | 234,166,000 | |
| Total Liabilities & Total Equity | 71,681,000 | 81,412,000 | 301,503,000 | 689,096,000 | 738,940,000 | 891,160,000 | 898,085,000 | 1,043,592,000 | 1,145,218,000 | 1,180,783,000 | 1,446,556,000 | 1,479,171,000 | 1,662,346,000 | 1,584,886,000 | 2,125,667,000 | 2,598,613,000 | 3,370,888,000 | 3,802,657,000 | 3,620,923,000 | 3,703,298,000 | 4,173,971,000 | |
| Total Investments | 16,925,000 | 16,755,000 | 20,225,000 | 23,930,000 | 128,319,000 | 159,648,000 | 153,447,000 | 190,218,000 | 147,442,000 | 157,491,000 | 164,572,000 | 170,438,000 | 183,120,000 | 355,431,000 | 699,898,000 | 498,640,000 | 1,147,517,000 | 1,718,597,000 | 1,352,873,000 | 1,425,446,000 | 1,471,394,000 | |
| Total Debt | 448,000 | 425,000 | 87,400,000 | 289,100,000 | 95,263,000 | 96,618,000 | 98,082,000 | 99,664,000 | 101,375,000 | 103,226,000 | 127,776,000 | 141,800,000 | 184,647,000 | 175,146,000 | 168,612,000 | 651,629,000 | 719,638,000 | 721,037,000 | 687,820,000 | 844,391,000 | 923,317,000 | |
| Net Debt | -36,931,000 | -37,430,000 | 21,980,000 | 95,625,000 | -80,639,000 | -110,064,000 | -43,255,000 | -83,241,000 | -158,056,000 | -195,227,000 | -224,384,000 | -306,964,000 | -373,877,000 | -434,441,000 | -621,978,000 | -196,975,000 | -109,960,000 | 1,502,000 | -98,470,000 | 192,657,000 | -16,388,000 |