
Eutelsat Communications S.A.
ETL.PA
2.5
EUR+0.23
(+10.38%)Day's range
2.205
2.545
52 wk Range
1.152
9.295
ETL.PA Balance Sheet
Period Ending | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 37,043,000 | 264,055,000 | 45,479,000 | 21,321,000 | 143,745,000 | 59,519,000 | 136,946,000 | 105,100,000 | 248,000,000 | 293,200,000 | 420,300,000 | 1,153,800,000 | 408,000,000 | 733,500,000 | 1,455,400,000 | 832,000,000 | 861,100,000 | 680,500,000 | 482,200,000 | 837,400,000 | |
Short-Term Investments | 0 | 1,867,058,000 | 0 | -2,498,000 | -2,561,000 | 4,900,000 | 7,512,000 | 19,600,000 | 30,300,000 | 32,700,000 | 29,500,000 | 31,300,000 | 2,000,000 | 16,900,000 | 83,400,000 | 23,600,000 | 27,000,000 | 65,100,000 | 388,800,000 | 6,500,000 | |
Total Cash & Short-Term Investments | 37,043,000 | 264,055,000 | 45,479,000 | 21,321,000 | 143,745,000 | 64,419,000 | 144,458,000 | 124,700,000 | 248,000,000 | 293,200,000 | 420,300,000 | 1,153,800,000 | 408,000,000 | 750,400,000 | 1,455,400,000 | 832,000,000 | 861,100,000 | 680,500,000 | 482,200,000 | 843,900,000 | |
Net Receivables | 0 | 0 | 0 | 272,971,000 | 0 | 0 | 0 | 0 | 0 | 323,300,000 | 309,300,000 | 406,400,000 | 345,400,000 | 0 | 304,700,000 | 351,900,000 | 288,500,000 | 265,700,000 | 220,800,000 | 285,700,000 | |
Inventory | 1,371,000 | 2,257,000 | 2,092,000 | 2,013,000 | 1,771,000 | 1,372,000 | 1,211,000 | 900,000 | 1,300,000 | 1,400,000 | 900,000 | 2,800,000 | 3,000,000 | 2,100,000 | 3,900,000 | 6,700,000 | 8,100,000 | 12,900,000 | 13,000,000 | 39,400,000 | |
Other Current Assets | 243,510,000 | 298,175,000 | 10,415,000 | 60,811,000 | 9,024,000 | 3,826,000 | 264,900,000 | 6,200,000 | 5,700,000 | 86,400,000 | 73,300,000 | 382,800,000 | 380,800,000 | 34,400,000 | 131,300,000 | 109,600,000 | 69,800,000 | 127,400,000 | 468,300,000 | 147,400,000 | |
Total Current Assets | 281,924,000 | 564,487,000 | 441,388,000 | 496,501,000 | 469,971,000 | 380,984,000 | 410,617,000 | 415,700,000 | 572,600,000 | 704,300,000 | 803,800,000 | 1,945,800,000 | 1,137,200,000 | 1,130,600,000 | 1,895,300,000 | 1,300,200,000 | 1,227,500,000 | 1,086,500,000 | 1,184,300,000 | 1,316,400,000 | |
Property, Plant & Equipment (Net) | 0 | 1,749,597,000 | 1,705,635,000 | 1,469,927,000 | 1,780,519,000 | 2,530,501,000 | 2,648,182,000 | 2,887,800,000 | 3,258,300,000 | 4,079,900,000 | 4,562,700,000 | 4,999,600,000 | 4,893,900,000 | 4,761,700,000 | 4,539,300,000 | 4,412,900,000 | 4,247,900,000 | 4,130,400,000 | 3,932,100,000 | 5,250,400,000 | |
Goodwill | 728,672,000 | 750,714,000 | 758,179,000 | 804,869,000 | 807,752,000 | 807,752,000 | 807,752,000 | 807,800,000 | 855,700,000 | 1,103,900,000 | 1,165,000,000 | 1,166,300,000 | 1,150,800,000 | 1,197,500,000 | 1,206,100,000 | 1,209,200,000 | 1,246,500,000 | 1,295,200,000 | 1,280,100,000 | 1,303,300,000 | |
Intangible Assets | 918,688,000 | 875,237,000 | 829,791,000 | 785,340,000 | 751,484,000 | 709,195,000 | 671,044,000 | 638,200,000 | 639,800,000 | 798,800,000 | 809,500,000 | 751,900,000 | 702,500,000 | 653,600,000 | 575,500,000 | 1,724,000,000 | 1,686,800,000 | 1,672,600,000 | 1,582,300,000 | 472,900,000 | |
Goodwill & Intangible Assets | 1,647,360,000 | 1,625,951,000 | 1,587,970,000 | 1,590,209,000 | 1,559,236,000 | 1,516,947,000 | 1,478,796,000 | 1,446,000,000 | 1,495,500,000 | 1,902,700,000 | 1,974,500,000 | 1,918,200,000 | 1,853,300,000 | 1,851,100,000 | 1,781,600,000 | 2,933,200,000 | 2,933,300,000 | 2,967,800,000 | 2,862,400,000 | 1,776,200,000 | |
Long-Term Investments | 0 | -1,749,597,000 | 124,599,000 | 179,667,000 | 219,063,000 | 228,028,000 | 180,910,000 | 174,200,000 | 235,400,000 | 286,800,000 | 282,200,000 | 10,000,000 | 100,000 | 21,700,000 | 13,600,000 | 32,800,000 | 71,500,000 | 648,700,000 | 665,000,000 | 107,700,000 | |
Tax Assets | 38,111,000 | 18,738,000 | 1,380,000 | 2,255,000 | 36,937,000 | 52,624,000 | 19,374,000 | 23,900,000 | 13,000,000 | 32,200,000 | 23,800,000 | 8,500,000 | 4,600,000 | 4,600,000 | 2,700,000 | 36,300,000 | 7,600,000 | 1,400,000 | 15,300,000 | 30,300,000 | |
Other Non-Current Assets | 2,183,352,000 | 2,180,129,000 | 464,538,000 | 757,415,000 | 543,717,000 | 7,949,000 | 13,315,000 | 22,800,000 | 30,200,000 | -32,200,000 | -23,800,000 | -18,500,000 | -4,600,000 | -4,600,000 | -16,300,000 | -1,134,300,000 | -1,208,800,000 | -1,261,200,000 | -1,248,300,000 | 37,400,000 | |
Total Non-Current Assets | 3,868,823,000 | 3,824,818,000 | 3,884,122,000 | 3,999,473,000 | 4,139,472,000 | 4,336,049,000 | 4,340,577,000 | 4,554,700,000 | 5,032,400,000 | 6,269,400,000 | 6,819,400,000 | 6,917,800,000 | 6,747,300,000 | 6,634,500,000 | 6,320,900,000 | 6,280,900,000 | 6,051,500,000 | 6,487,100,000 | 6,226,500,000 | 7,202,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,200,000 | 35,700,000 | 18,500,000 | 25,900,000 | 29,300,000 | 75,400,000 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 4,150,747,000 | 4,389,305,000 | 4,325,510,000 | 4,495,974,000 | 4,609,443,000 | 4,717,033,000 | 4,751,194,000 | 4,970,400,000 | 5,605,000,000 | 7,005,900,000 | 7,658,900,000 | 8,882,100,000 | 7,910,400,000 | 7,794,400,000 | 8,291,600,000 | 7,581,100,000 | 7,279,000,000 | 7,573,600,000 | 7,410,800,000 | 8,518,400,000 | |
Accounts Payable | 46,261,000 | 42,376,000 | 44,048,000 | 50,909,000 | 41,508,000 | 40,956,000 | 53,173,000 | 47,200,000 | 64,900,000 | 75,900,000 | 69,000,000 | 66,700,000 | 54,600,000 | 56,300,000 | 61,700,000 | 73,300,000 | 84,900,000 | 78,300,000 | 93,500,000 | 170,700,000 | |
Short-Term Debt | 77,811,000 | 29,757,000 | 23,185,000 | 15,336,000 | 2,599,000 | 18,591,000 | 4,576,000 | 17,400,000 | 35,900,000 | 49,400,000 | 64,400,000 | 833,600,000 | -27,700,000 | 860,800,000 | 1,061,100,000 | 932,800,000 | 69,600,000 | 398,300,000 | 144,600,000 | 210,800,000 | |
Tax Payables | 22,468,000 | 20,305,000 | 0 | 9,000 | 33,638,000 | 12,618,000 | 39,719,000 | 6,500,000 | 25,500,000 | 13,400,000 | 28,800,000 | 13,700,000 | 21,200,000 | 10,600,000 | 2,500,000 | 22,800,000 | 20,800,000 | 23,600,000 | 99,500,000 | 25,000,000 | |
Deferred Revenue | 29,605,000 | 31,905,000 | 9,640,000 | 120,830,000 | 260,221,000 | 0 | 0 | 0 | 223,400,000 | -49,400,000 | -64,400,000 | 80,000,000 | 67,400,000 | 81,600,000 | 59,500,000 | 66,900,000 | 69,000,000 | 65,200,000 | 68,500,000 | 0 | |
Other Current Liabilities | 166,661,000 | 152,888,000 | 188,496,000 | 172,486,000 | 310,110,000 | 270,439,000 | 184,285,000 | 180,200,000 | 197,700,000 | 294,400,000 | 207,700,000 | 195,000,000 | 230,600,000 | 374,000,000 | 361,300,000 | 240,100,000 | 228,000,000 | 538,100,000 | 374,900,000 | 354,800,000 | |
Total Current Liabilities | 313,201,000 | 245,326,000 | 255,729,000 | 238,740,000 | 387,855,000 | 388,336,000 | 325,811,000 | 305,700,000 | 324,100,000 | 433,100,000 | 369,900,000 | 1,236,000,000 | 397,500,000 | 1,301,700,000 | 1,486,600,000 | 1,269,000,000 | 403,300,000 | 1,038,300,000 | 712,500,000 | 761,300,000 | |
Long-Term Debt | 2,921,550,000 | 2,445,850,000 | 2,308,978,000 | 2,412,189,000 | 2,454,678,000 | 2,446,192,000 | 2,359,942,000 | 2,478,200,000 | 2,849,100,000 | 4,034,800,000 | 3,663,300,000 | 3,302,400,000 | 3,252,900,000 | 2,434,600,000 | 3,380,300,000 | 2,924,500,000 | 3,509,000,000 | 3,084,000,000 | 3,114,300,000 | 3,165,500,000 | |
Non-Current Deferred Revenue | 49,387,000 | 50,333,000 | 38,385,000 | 95,781,000 | 81,870,000 | -2,663,250,000 | -2,509,580,000 | -2,612,500,000 | 112,500,000 | 3,485,400,000 | 3,365,900,000 | 3,031,800,000 | 119,300,000 | 125,000,000 | 129,000,000 | 120,600,000 | 117,500,000 | 159,200,000 | 269,000,000 | 431,500,000 | |
Non-Current Deferred Tax Liabilities | 316,304,000 | 302,985,000 | 304,932,000 | 311,417,000 | 266,874,000 | 289,501,000 | 308,124,000 | 324,200,000 | 336,200,000 | 338,000,000 | 297,400,000 | 270,600,000 | 306,900,000 | 264,800,000 | 229,100,000 | 264,200,000 | 197,900,000 | 184,800,000 | 157,900,000 | 133,600,000 | |
Other Non-Current Liabilities | 171,903,000 | 134,531,000 | 105,973,000 | 20,603,000 | 20,332,000 | 79,230,000 | 28,688,000 | 14,400,000 | 163,200,000 | 169,300,000 | 794,300,000 | 1,338,300,000 | 1,041,800,000 | 820,500,000 | 199,200,000 | 198,200,000 | 360,600,000 | 246,600,000 | 85,000,000 | 79,300,000 | |
Total Non-Current Liabilities | 3,459,144,000 | 2,933,699,000 | 2,758,268,000 | 2,839,990,000 | 2,823,754,000 | 2,816,392,000 | 2,696,630,000 | 2,816,800,000 | 3,297,700,000 | 3,823,400,000 | 3,663,300,000 | 3,302,400,000 | 3,252,900,000 | 2,434,800,000 | 2,873,100,000 | 3,507,500,000 | 4,185,000,000 | 3,674,600,000 | 3,626,200,000 | 3,809,900,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718,700,000 | 1,091,700,000 | 1,608,900,000 | 1,348,700,000 | 1,210,300,000 | 1,064,500,000 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 90,000 | 0 | 11,200,000 | 0 | 221,200,000 | 0 | -47,000,000 | -51,400,000 | -200,000 | 582,300,000 | 493,400,000 | 435,700,000 | 425,700,000 | 319,500,000 | 412,300,000 | |
Total Liabilities | 3,772,345,000 | 3,179,025,000 | 3,013,997,000 | 3,078,730,000 | 3,211,609,000 | 3,204,728,000 | 3,022,441,000 | 3,122,500,000 | 3,621,800,000 | 4,975,200,000 | 5,124,900,000 | 6,147,300,000 | 4,999,100,000 | 4,946,800,000 | 5,424,200,000 | 4,776,500,000 | 4,588,300,000 | 4,712,900,000 | 4,338,700,000 | 4,571,200,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 278,733,000 | 215,692,000 | 217,401,000 | 219,642,000 | 219,804,000 | 220,114,000 | 220,114,000 | 220,100,000 | 220,100,000 | 220,100,000 | 227,000,000 | 232,800,000 | 232,800,000 | 232,800,000 | 232,800,000 | 230,500,000 | 230,500,000 | 230,500,000 | 248,900,000 | 475,200,000 | |
Retained Earnings | -25,489,000 | 16,179,000 | 0 | 0 | 584,913,000 | 725,951,000 | 978,302,000 | 1,111,400,000 | 0 | 0 | 0 | 1,682,700,000 | 1,739,500,000 | 1,695,300,000 | 1,710,100,000 | 1,711,200,000 | 1,666,000,000 | 1,828,800,000 | 1,895,100,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,231,000,000 | 1,309,700,000 | 1,651,800,000 | 1,682,700,000 | 1,739,400,000 | 1,695,500,000 | 1,710,100,000 | 1,711,100,000 | 1,666,000,000 | 1,828,800,000 | 1,895,100,000 | 0 | |
Other Total Stockholders' Equity | 0 | 907,485,000 | 634,532,000 | 661,911,000 | 188,267,000 | 40,941,000 | -200,263,000 | -342,000,000 | 453,200,000 | 453,200,000 | 594,100,000 | -944,600,000 | -1,001,400,000 | 738,100,000 | -972,000,000 | -993,000,000 | -948,000,000 | -1,110,800,000 | -1,063,800,000 | 3,376,200,000 | |
Total Stockholders' Equity | 253,244,000 | 1,139,356,000 | 1,236,059,000 | 1,351,719,000 | 1,330,764,000 | 1,443,193,000 | 1,651,630,000 | 1,784,700,000 | 1,935,500,000 | 1,983,000,000 | 2,472,900,000 | 2,653,600,000 | 2,710,300,000 | 2,666,400,000 | 2,681,000,000 | 2,659,800,000 | 2,614,500,000 | 2,777,300,000 | 2,975,300,000 | 3,851,400,000 | |
Total Equity | 378,402,000 | 1,210,280,000 | 1,311,513,000 | 1,417,244,000 | 1,397,834,000 | 1,512,305,000 | 1,728,753,000 | 1,847,900,000 | 1,983,200,000 | 2,030,700,000 | 2,534,000,000 | 2,734,800,000 | 2,911,300,000 | 2,847,600,000 | 2,867,400,000 | 2,804,600,000 | 2,690,700,000 | 2,860,700,000 | 3,072,100,000 | 3,947,200,000 | |
Total Liabilities & Stockholders' Equity | 4,150,747,000 | 4,389,305,000 | 4,325,510,000 | 4,495,974,000 | 4,609,443,000 | 4,717,033,000 | 4,751,194,000 | 4,970,400,000 | 5,605,000,000 | 7,005,900,000 | 7,658,900,000 | 8,882,100,000 | 7,910,400,000 | 7,794,400,000 | 8,291,600,000 | 7,581,100,000 | 7,279,000,000 | 7,573,600,000 | 7,410,800,000 | 8,518,400,000 | |
Minority Interest | 125,158,000 | 70,924,000 | 75,454,000 | 65,525,000 | 67,070,000 | 69,112,000 | 77,123,000 | 63,200,000 | 47,700,000 | 47,700,000 | 61,100,000 | 81,200,000 | 201,000,000 | 181,200,000 | 186,400,000 | 144,800,000 | 76,200,000 | 83,400,000 | 96,800,000 | 95,800,000 | |
Total Liabilities & Total Equity | 4,150,747,000 | 4,389,305,000 | 4,325,510,000 | 4,495,974,000 | 4,609,443,000 | 4,717,033,000 | 4,751,194,000 | 4,970,400,000 | 5,605,000,000 | 7,005,900,000 | 7,658,900,000 | 8,882,100,000 | 7,910,400,000 | 7,794,400,000 | 8,291,600,000 | 7,581,100,000 | 7,279,000,000 | 7,573,600,000 | 7,410,800,000 | 8,518,400,000 | |
Total Investments | 111,425,000 | 117,461,000 | 124,599,000 | 177,169,000 | 216,502,000 | 232,928,000 | 188,422,000 | 193,800,000 | 265,700,000 | 286,800,000 | 282,200,000 | 10,000,000 | 100,000 | 38,600,000 | 13,600,000 | 32,800,000 | 71,500,000 | 648,700,000 | 665,000,000 | 107,700,000 | |
Total Debt | 2,999,361,000 | 2,475,607,000 | 2,332,163,000 | 2,443,522,000 | 2,468,768,000 | 2,480,437,000 | 2,465,255,000 | 2,598,500,000 | 2,885,000,000 | 3,863,000,000 | 3,727,600,000 | 4,183,000,000 | 3,276,600,000 | 3,258,600,000 | 4,409,100,000 | 3,823,000,000 | 3,540,200,000 | 3,443,800,000 | 3,226,400,000 | 3,376,300,000 | |
Net Debt | 2,962,318,000 | 2,211,552,000 | 2,286,684,000 | 2,422,201,000 | 2,325,023,000 | 2,420,918,000 | 2,328,309,000 | 2,493,400,000 | 2,637,000,000 | 3,569,800,000 | 3,307,300,000 | 3,029,200,000 | 2,868,600,000 | 2,525,100,000 | 2,953,700,000 | 2,991,000,000 | 2,679,100,000 | 2,763,300,000 | 2,744,200,000 | 2,538,900,000 |