Grayscale Ethereum Mini Trust

ETH

16.63

USD

-0.23

(-1.36%)

Day's range

16.45

16.7499

52 wk Range

2.38

38.775

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

ETH Income Statement

AnnualQuarterly

Period Ending	Jun 30, 1993	Jun 30, 1994	Jun 30, 1995	Jun 30, 1996	Jun 30, 1997	Jun 30, 1998	Jun 30, 1999	Jun 30, 2000	Jun 30, 2001	Jun 30, 2002	Jun 30, 2003	Jun 30, 2004	Jun 30, 2005	Jun 30, 2006	Jun 30, 2007	Jun 30, 2008	Jun 30, 2009	Jun 30, 2010	Jun 30, 2011	Jun 30, 2012	Jun 30, 2013	Jun 30, 2014	Jun 30, 2015	Jun 30, 2016	Jun 30, 2017	Jun 30, 2018	Jun 30, 2019	Jun 30, 2020	Jun 30, 2021	Jun 30, 2022	Jun 30, 2023	Jun 30, 2024
Total Revenue	384,200,000	437,300,000	476,100,000	509,800,000	571,800,000	679,300,000	762,200,000	856,171,000	904,133,000	892,288,000	907,264,000	955,107,000	949,012,000	1,066,390,000	1,005,312,000	980,045,000	674,277,000	590,054,000	678,960,000	729,373,000	729,083,000	746,659,000	754,600,000	794,202,000	763,385,000	766,784,000	746,684,000	589,837,000	685,169,000	817,762,000	791,382,000	646,221,000
Cost of Revenue	215,800,000	241,000,000	274,800,000	287,900,000	307,800,000	348,200,000	391,100,000	438,586,000	490,477,000	470,975,000	457,880,000	494,027,000	487,958,000	525,408,000	478,729,000	453,980,000	326,935,000	309,777,000	329,500,000	339,085,000	330,734,000	340,163,000	343,437,000	351,966,000	343,662,000	350,820,000	337,193,000	266,704,999	292,062,000	333,056,000	311,012,000	253,159,000
Gross Profit	168,400,000	196,300,000	201,300,000	221,900,000	264,000,000	331,100,000	371,100,000	417,585,000	413,656,000	421,313,000	449,384,000	461,080,000	461,054,000	540,982,000	526,583,000	526,065,000	347,342,000	280,277,000	349,460,000	390,288,000	398,349,000	406,496,000	411,163,000	442,236,000	419,723,000	415,964,000	409,491,000	323,132,001	393,107,000	484,706,000	480,370,000	393,062,000
Gross Profit Margin	0.438	0.449	0.423	0.435	0.462	0.487	0.487	0.488	0.458	0.472	0.495	0.483	0.486	0.507	0.524	0.537	0.515	0.475	0.515	0.535	0.546	0.544	0.545	0.557	0.55	0.542	0.548	0.548	0.574	0.593	0.607	0.608
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	170,312,000	147,013,000	154,792,000	166,813,000	275,612,000	269,760,001	246,129,000	247,257,000	250,773,000	250,197,000	250,780,000	218,007,000	292,711,000	334,828,000	329,191,000	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	182,800,000	142,562,000	161,609,000	173,863,000	62,300,000	67,099,999	99,100,000	105,800,000	111,000,000	116,900,000	106,100,000	93,500,000	20,700,000	15,600,000	17,200,000	0
SG&A Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	353,112,000	289,575,000	316,401,000	340,676,000	337,912,000	336,860,000	345,229,000	353,057,000	361,773,000	367,097,000	356,880,000	311,507,000	313,411,000	350,428,000	346,391,000	315,148,000
Other Expenses	136,000,000	147,500,000	156,300,000	167,100,000	178,800,000	211,700,000	238,400,000	271,486,000	280,703,000	286,290,000	315,578,000	320,755,000	332,295,000	394,069,000	402,022,000	423,229,000	0	0	0	0	337,912,000	336,860,000	345,229,000	353,057,000	361,773,000	367,097,000	357,164,000	311,507,000	313,411,000	0	0	0
Total Operating Expenses	136,000,000	147,500,000	156,300,000	167,100,000	178,800,000	211,700,000	238,400,000	271,486,000	280,703,000	286,290,000	315,578,000	320,755,000	332,295,000	394,069,000	402,022,000	423,229,000	353,112,000	289,575,000	316,401,000	340,676,000	339,397,000	336,860,000	348,929,000	353,057,000	361,773,000	367,097,000	375,206,000	308,243,000	315,803,000	346,361,000	339,119,000	315,148,000
Total Costs & Expenses	351,800,000	388,500,000	431,100,000	455,000,000	486,600,000	559,900,000	629,500,000	710,072,000	771,180,000	757,265,000	773,458,000	814,782,000	820,253,000	919,477,000	880,751,000	877,209,000	680,047,000	599,352,000	645,901,000	679,761,000	670,131,000	677,023,000	692,366,000	705,023,000	705,435,000	717,917,000	712,399,000	574,947,999	607,865,000	679,417,000	650,131,000	568,307,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	224,000	226,000	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,764,000	11,924,000	11,126,000	9,020,000	10,263,000	7,510,000	9,251,000	1,618,000	1,223,000	325,000	87,000	455,000	481,000	0	0	0
Depreciation & Amortization	19,500,000	17,200,000	17,300,000	17,500,000	16,400,000	15,900,000	16,300,000	16,975,000	20,220,000	19,314,000	21,296,000	21,277,000	21,338,000	21,599,000	23,013,000	24,670,000	25,635,000	29,398,000	20,816,000	18,581,000	18,008,000	17,930,000	19,142,000	19,353,000	20,115,000	19,831,000	19,637,000	16,859,000	16,385,000	15,987,000	15,614,000	0
EBITDA	1,000,000	55,800,000	52,600,000	64,400,000	97,100,000	133,600,000	149,000,000	163,745,000	148,323,000	151,558,000	142,488,000	151,773,000	150,758,000	159,704,000	132,739,000	116,848,000	-43,781,000	22,535,000	58,313,000	68,840,000	78,445,000	87,566,000	85,076,000	108,532,000	78,065,000	68,698,000	72,141,000	28,484,000	96,081,000	149,776,000	149,090,000	77,991,000
EBITDA Margin	0.003	0.128	0.11	0.126	0.17	0.197	0.195	0.191	0.164	0.17	0.157	0.159	0.159	0.15	0.132	0.119	-0.065	0.038	0.086	0.094	0.108	0.117	0.113	0.137	0.102	0.09	0.097	0.048	0.14	0.183	0.188	0.121
Operating Income	32,400,000	48,800,000	45,000,000	54,800,000	85,200,000	119,400,000	132,700,000	146,099,000	132,953,000	135,023,000	133,806,000	140,325,000	128,759,000	146,913,000	124,561,000	102,836,000	-5,770,000	-9,298,000	33,059,000	49,612,000	60,437,000	69,636,000	65,934,000	89,179,000	57,950,000	48,867,000	52,611,000	11,625,000	79,696,000	133,788,999	133,476,000	77,991,000
Operating Income Margin	0.084	0.112	0.095	0.107	0.149	0.176	0.174	0.171	0.147	0.151	0.147	0.147	0.136	0.138	0.124	0.105	-0.009	-0.016	0.049	0.068	0.083	0.093	0.087	0.112	0.076	0.064	0.07	0.02	0.116	0.164	0.169	0.121
Total Other Income/Expenses (Net)	-35,800,000	-10,200,000	-9,100,000	-7,900,000	-4,500,000	-900,000	0	671,000	-4,850,000	-2,779,000	-12,614,000	-9,829,000	661,000	-8,808,000	-14,835,000	-10,658,000	-75,410,000	-9,489,000	-6,688,000	-8,373,000	-10,263,000	-7,234,000	-9,251,000	-1,223,000	-955,000	200,000	-18,751,000	2,564,000	-3,285,000	4,332,001	7,549,000	7,455,000
Income Before Tax	-3,400,000	38,600,000	35,900,000	46,900,000	80,700,000	118,500,000	132,700,000	146,770,000	128,103,000	132,244,000	121,192,000	130,496,000	129,420,000	138,105,000	109,726,000	92,178,000	-81,180,000	-18,787,000	26,371,000	41,239,000	50,174,000	62,402,000	56,683,000	87,956,000	56,995,000	49,067,000	33,860,000	14,189,000	76,411,000	138,121,000	141,025,000	85,446,000
Pre-Tax Income Margin	-0.009	0.088	0.075	0.092	0.141	0.174	0.174	0.171	0.142	0.148	0.134	0.137	0.136	0.13	0.109	0.094	-0.12	-0.032	0.039	0.057	0.069	0.084	0.075	0.111	0.075	0.064	0.045	0.024	0.112	0.169	0.178	0.132
Income Tax Expense	-1,100,000	16,000,000	13,200,000	18,800,000	32,000,000	46,600,000	51,400,000	56,200,000	48,423,000	49,988,000	45,811,000	50,156,000	50,082,000	52,423,000	40,499,000	34,106,000	-28,493,000	25,529,000	-2,879,000	-8,455,000	17,696,000	19,471,000	19,541,000	31,319,000	20,801,000	12,696,000	8,162,000	5,289,000	16,405,999	34,841,000	35,218,000	21,630,000
Net Income	-17,400,000	22,600,000	22,100,000	28,100,000	48,700,000	71,100,000	81,300,000	90,570,000	79,680,000	82,256,000	75,381,000	80,340,000	79,338,000	85,682,000	69,227,000	58,072,000	-52,687,000	-44,316,000	29,250,000	49,694,000	32,478,000	42,931,000	37,142,000	56,637,000	36,194,000	36,371,000	25,698,000	8,900,000	60,005,000	103,280,000	105,807,000	63,816,000
Net Income Margin	-0.045	0.052	0.046	0.055	0.085	0.105	0.107	0.106	0.088	0.092	0.083	0.084	0.084	0.08	0.069	0.059	-0.078	-0.075	0.043	0.068	0.045	0.057	0.049	0.071	0.047	0.047	0.034	0.015	0.088	0.126	0.134	0.099
Earnings Per Share (EPS)	-0.45	0.53	0.51	0.64	1.13	1.65	1.97	2.25	2.02	2.12	2	2.16	2.24	2.58	2.19	1.98	-1.83	-1.53	1.02	1.72	1.11	1.47	1.27	2	1.29	1.32	0.96	0.34	2.37	4.05	4.13	2.5
Diluted Earnings Per Share (EPS)	-0.45	0.53	0.51	0.64	1.13	1.61	1.92	2.2	1.98	2.06	1.95	2.1	2.19	2.51	2.15	1.97	-1.83	-1.53	1.01	1.71	1.11	1.47	1.27	2	1.29	1.32	0.96	0.34	2.37	4.05	4.13	2.49
Weighted Average Shares Outstanding	38,759,000	42,927,000	43,052,000	43,678,756	43,125,999	43,004,032	41,269,036	40,253,333	39,390,000	38,828,000	37,607,000	37,179,000	35,400,000	33,210,000	31,566,000	29,267,000	28,814,000	28,982,000	28,758,000	28,824,000	29,259,459	29,204,761	29,245,669	28,318,500	28,057,364	27,553,787	26,768,750	26,176,470	25,318,565	25,501,234	25,619,128	25,525,000
Weighted Average Shares Outstanding (Diluted)	38,759,000	42,927,000	43,052,000	43,678,756	43,125,999	44,070,248	42,343,750	41,168,182	40,321,000	39,942,000	38,569,000	38,295,000	36,193,000	34,086,000	32,261,000	29,470,000	28,814,000	28,982,000	28,966,000	29,109,000	29,239,000	29,276,000	29,182,000	28,324,000	27,958,000	27,625,000	26,751,000	26,069,000	25,352,000	25,522,000	25,604,000	25,644,000