Entain Plc

ENT.L

LSE

852.4

GBp

+3.00(+0.35%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Entain Plc fundamentals

Overview Income Statement Balance Sheet Cash Flow

ENT.L Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	27,838,065	27,331,089	31,348,070	47,611,514	46,205,760	47,314,262	53,715,135	48,772,186	141,287,268	174,597,302	181,538,582	617,513,988	789,900,000	2,935,200,000	3,578,100,000	3,561,600,000	3,830,000,000	4,296,900,000	4,769,600,000	5,089,200,000
Cost of Revenue	6,660,659	7,516,852	6,789,041	8,710,452	8,319,751	8,454,937	10,637,689	20,060,953	55,969,905	78,842,602	81,821,243	281,340,397	226,100,000	547,200,000	1,804,700,000	1,798,600,000	1,761,500,000	1,937,200,000	2,418,700,000	1,971,100,000
Gross Profit	21,177,406	19,814,237	24,559,029	38,901,062	37,886,009	38,859,324	43,077,446	28,711,233	85,317,363	95,754,700	99,717,339	336,173,591	563,800,000	2,388,000,000	1,773,400,000	1,763,000,000	2,068,500,000	2,359,700,000	2,350,900,000	3,118,100,000
Gross Profit Margin	0.761	0.725	0.783	0.817	0.82	0.821	0.802	0.589	0.604	0.548	0.549	0.544	0.714	0.814	0.496	0.495	0.54	0.549	0.493	0.613
R&D Expenses	0	0	0	0	0	0	0	0	16,455,624	16,303,183	17,454,216	57,651,720	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	6,934,953	25,030,792	58,143,439	60,169,177	227,446,715	1,900,000	9,200,000	3,400,000	8,900,000	26,200,000	8,100,000	17,600,000	6,700,000
Selling & Marketing Expenses	0	0	0	0	14,701,288	18,756,344	18,541,000	0	-24,423,942.248	0	0	0	174,600,000	405,400,000	497,700,000	568,400,000	584,300,000	585,800,000	627,600,000	637,600,000
SG&A Expenses	0	0	0	0	14,701,288	18,756,344	18,541,000	6,934,953	606,850	58,143,439	60,169,177	227,446,715	176,500,000	414,600,000	501,100,000	577,300,000	610,500,000	593,900,000	645,200,000	644,300,000
Other Expenses	11,664,184	16,897,369	12,473,473	21,495,053	8,054,270	15,657,776	19,372,507	10,996,574	0	0	0	-8,608,220	0	0	0	0	0	0	0	2,723,900,000
Total Operating Expenses	11,664,184	16,897,369	12,473,473	21,495,053	22,755,558	34,414,121	37,913,509	17,931,528	73,087,246	62,906,009	79,759,141	430,039,132	568,600,000	2,344,100,000	1,621,000,000	1,489,200,000	1,592,300,000	1,748,800,000	1,938,400,000	3,368,200,000
Total Costs & Expenses	18,324,844	24,414,222	19,262,514	30,205,506	31,075,310	42,869,059	48,551,198	37,992,482	129,057,151	141,748,611	161,580,384	711,379,529	794,700,000	2,891,300,000	3,425,700,000	3,287,800,000	3,353,800,000	3,686,000,000	4,357,100,000	5,339,300,000
Interest Income	32,118	103,314	337,798	523,421	56,888	7,039.915	3,997.629	1,636.76	1,411,550	779,004	2,903	3,279,321	1,100,000	1,100,000	2,400,000	2,300,000	2,100,000	4,300,000	12,400,000	16,100,000
Interest Expense	97,360	46,140	15,035	5,959.261	3,992.203	1,005.702	1,992,636	2,206,000	1,449,543	1,285,960	1,135,918	57,060,200	18,900,000	63,900,000	88,500,000	76,500,000	77,100,000	89,000,000	241,800,000	280,300,000
Depreciation & Amortization	1,943,194	7,541,928	2,188,170	680,348	1,283,493	1,806,241	1,883,882	2,084,414	3,109,069	3,038,352	3,682,324	111,742,892	133,100,000	440,200,000	595,400,000	545,600,000	367,300,000	355,000,000	556,100,000	631,800,000
EBITDA	10,856,192	-11,984,011	14,430,096	16,754,461	13,729,187	5,321,169	6,775,132	10,947,471	14,275,916	37,611,260	39,548,161	26,398,539	129,300,000	476,800,000	528,700,000	857,000,000	1,000,100,000	741,000,000	-1,800,000	554,700,000
EBITDA Margin	0.39	-0.438	0.46	0.352	0.297	0.112	0.126	0.224	0.101	0.215	0.218	0.043	0.164	0.162	0.148	0.241	0.261	0.172	-0	0.109
Operating Income	9,197,050	-19,491,255.687	11,904,127	15,550,691	12,802,995	4,445,203	2,085,762	10,666,767	29,729,856	34,572,908	35,865,837	-7,686,896	62,600,000	189,900,000	152,400,000	273,800,000	476,200,000	610,900,000	412,500,000	-250,100,000
Operating Income Margin	0.33	-0.713	0.38	0.327	0.277	0.094	0.039	0.219	0.21	0.198	0.198	-0.012	0.079	0.065	0.043	0.077	0.124	0.142	0.086	-0.049
Total Other Income/Expenses (Net)	-381,412	-22,386,412.526	322,763	517,462	-361,294	-931,280.173	-2,407,989.827	-1,803,710	-18,831,903	-2,313,750	-17,085,984	-140,499,379	-85,200,000	-208,800,000	-316,800,000	-99,100,000	79,500,000	-31,600,000	-1,255,100,000	-107,300,000
Income Before Tax	8,815,638	-19,427,060.526	12,226,890	16,068,153	12,441,701	3,513,923	96,942	8,863,057	10,818,565	32,069,684	18,779,853	-148,186,275	-22,600,000	-18,900,000	-155,200,000	234,900,000	555,700,000	297,000,000	-842,600,000	-357,400,000
Pre-Tax Income Margin	0.317	-0.711	0.39	0.337	0.269	0.074	0.002	0.182	0.077	0.184	0.103	-0.24	-0.029	-0.006	-0.043	0.066	0.145	0.069	-0.177	-0.07
Income Tax Expense	9,033.445	46,140	-8,018.948	341,664	329,356	191,083	217,870	392,822	591,055	565,419	589,171	256,229	1,700,000	37,500,000	-33,200,000	60,900,000	117,600,000	70,000,000	36,100,000	103,600,000
Net Income	8,806,604	-19,427,060.526	12,234,909	15,726,489	11,920,719	2,968,832	-120,928.263	7,558,559	10,302,560	31,690,398	18,197,558	-147,673,815	-20,700,000	-62,500,000	-153,700,000	57,800,000	249,300,000	24,200,000	-928,600,000	-452,700,000
Net Income Margin	0.316	-0.711	0.39	0.33	0.258	0.063	-0.002	0.155	0.073	0.182	0.1	-0.239	-0.026	-0.021	-0.043	0.016	0.065	0.006	-0.195	-0.089
Earnings Per Share (EPS)	0.28	-0.034	0.39	0.5	0.38	0.005	-0	0.24	0.19	0.52	0.3	-0.26	-0.037	-0.11	-0.26	0.099	0.43	0.041	-1.51	-0.71
Diluted Earnings Per Share (EPS)	0.28	-0.033	0.39	0.5	0.38	0.005	-0	0.24	0.18	0.48	0.28	-0.25	-0.036	-0.11	-0.26	0.098	0.42	0.041	-1.51	-0.71
Weighted Average Shares Outstanding	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	566,666,666	582,000,000	583,700,000	585,700,000	588,200,000	616,000,000	639,100,000
Weighted Average Shares Outstanding (Diluted)	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	581,900,000	582,000,000	589,900,000	591,100,000	592,700,000	616,000,000	639,100,000