
Eni S.p.A.
ENI.F
13.52
EUR+0.13
(+0.97%)Day's range
13.4
13.52
52 wk Range
11.082
15.262
ENI.F Balance Sheet
Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 938,231,730 | 1,050,135,290 | 1,578,180,240 | 777,625,920 | 1,212,423,800 | 1,247,875,280 | 1,307,107,330 | 3,267,734,130 | 1,619,821,200 | 1,262,908,160 | 1,332,321,180 | 3,984,691,710 | 2,117,280,690 | 1,939,000,000 | 1,608,000,000 | 1,549,000,000 | 1,500,000,000 | 7,765,000,000 | 5,288,000,000 | 4,280,000,000 | 5,200,000,000 | 5,674,000,000 | 7,363,000,000 | 10,836,000,000 | 5,994,000,000 | 9,413,000,000 | 8,254,000,000 | 10,155,000,000 | 10,193,000,000 | 8,183,000,000 | |
Short-Term Investments | 0 | 0 | 2,446,361,190 | 1,392,393,780 | 1,963,729,040 | 1,799,410,600 | 1,377,913,660 | 1,209,318,930 | 1,274,418,150 | 1,290,940,000 | 1,366,937,890 | 972,116,270 | 2,913,575,760 | 3,236,000,000 | 0 | 380,000,000 | 262,000,000 | 235,000,000 | 5,239,000,000 | 5,024,000,000 | 5,310,000,000 | 6,404,000,000 | 6,219,000,000 | 6,852,000,000 | 7,144,000,000 | 5,756,000,000 | 10,609,000,000 | 9,755,000,000 | 6,782,000,000 | 6,797,000,000 | |
Total Cash & Short-Term Investments | 938,231,730 | 1,050,135,290 | 4,024,541,430 | 2,170,019,700 | 3,176,152,840 | 3,047,285,880 | 2,685,020,990 | 4,477,053,060 | 2,894,239,350 | 2,553,848,160 | 2,699,259,070 | 4,956,807,980 | 5,030,856,450 | 5,175,000,000 | 1,608,000,000 | 1,929,000,000 | 1,762,000,000 | 8,000,000,000 | 10,527,000,000 | 9,304,000,000 | 10,510,000,000 | 12,078,000,000 | 13,582,000,000 | 17,688,000,000 | 13,138,000,000 | 15,169,000,000 | 18,863,000,000 | 19,910,000,000 | 16,975,000,000 | 14,980,000,000 | |
Net Receivables | 8,844,959,310 | 10,200,051,650 | 10,060,899,030 | 9,151,599,780 | 10,770,696,020 | 13,422,112,440 | 13,752,162,760 | 13,542,656,670 | 13,777,214,530 | 14,193,700,880 | 18,599,000,000 | 18,799,046,590 | 20,708,472,910 | 23,522,000,000 | 22,371,000,000 | 24,959,000,000 | 25,695,000,000 | 20,104,000,000 | 21,333,000,000 | 30,572,000,000 | 12,706,000,000 | 11,267,000,000 | 16,201,000,000 | 14,853,000,000 | 11,156,000,000 | 9,380,000,000 | 17,412,000,000 | 18,201,000,000 | 17,907,000,000 | 12,544,000,000 | |
Inventory | 5,086,573,020 | 6,009,955,600 | 2,616,361,020 | 2,437,754,940 | 2,627,580,760 | 3,128,206,120 | 2,817,642,370 | 3,202,932,170 | 3,287,284,200 | 3,317,346,960 | 3,560,455,270 | 4,752,231,680 | 5,507,536,100 | 6,082,000,000 | 5,495,000,000 | 6,583,000,000 | 7,575,000,000 | 8,496,000,000 | 7,883,000,000 | 1,699,000,000 | 3,905,000,000 | 4,637,000,000 | 4,621,000,000 | 4,651,000,000 | 4,734,000,000 | 3,893,000,000 | 6,072,000,000 | 7,709,000,000 | 6,186,000,000 | 6,259,000,000 | |
Other Current Assets | 1,895,961,210 | 2,603,242,800 | 430,908,660 | 262,619,280 | 338,882,390 | 412,054,380 | 445,068,360 | 572,734,970 | 533,588,160 | 601,946,880 | 1,064,674,910 | 1,513,106,930 | 2,620,709,270 | 747,000,000 | 373,000,000 | 572,000,000 | 1,444,000,000 | 12,576,000,000 | 12,807,000,000 | -15,203,000,000 | 29,099,000,000 | 10,003,000,000 | 4,081,000,000 | 2,853,000,000 | 6,283,000,000 | 4,714,000,000 | 19,838,000,000 | 17,547,000,000 | 8,246,000,000 | 10,202,000,000 | |
Total Current Assets | 16,765,725,270 | 19,863,385,340 | 17,132,710,140 | 14,021,993,700 | 16,913,312,010 | 20,009,658,820 | 19,699,894,480 | 21,795,376,870 | 20,492,326,240 | 20,666,842,880 | 25,212,785,220 | 30,021,193,180 | 33,867,574,730 | 37,128,000,000 | 31,129,000,000 | 34,881,000,000 | 38,195,000,000 | 49,258,000,000 | 52,731,000,000 | 34,819,000,000 | 57,577,000,000 | 37,985,000,000 | 36,756,000,000 | 39,745,000,000 | 34,927,000,000 | 32,902,000,000 | 57,877,000,000 | 61,863,000,000 | 49,314,000,000 | 43,985,000,000 | |
Property, Plant & Equipment (Net) | 19,975,834,830 | 20,934,410,850 | 20,539,070,370 | 20,833,894,440 | 23,091,704,440 | 26,870,843,380 | 33,372,259,630 | 33,723,702,360 | 36,296,699,360 | 37,588,484,400 | 44,978,926,630 | 44,311,984,270 | 50,215,972,050 | 55,833,000,000 | 63,177,000,000 | 67,133,000,000 | 73,578,000,000 | 63,466,000,000 | 62,506,000,000 | 7,422,000,000 | 63,795,000,000 | 70,793,000,000 | 63,158,000,000 | 60,302,000,000 | 67,541,000,000 | 58,586,000,000 | 61,120,000,000 | 60,778,000,000 | 61,133,000,000 | 65,686,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,912,362,150 | 2,083,647,500 | 2,118,652,430 | 3,553,000,000 | 4,410,000,000 | 4,175,000,000 | 4,023,000,000 | 2,461,000,000 | 2,146,000,000 | 2,197,000,000 | 1,314,000,000 | 1,320,000,000 | 1,204,000,000 | 1,284,000,000 | 1,265,000,000 | 1,297,000,000 | 2,862,000,000 | 3,138,000,000 | 3,133,000,000 | 3,167,000,000 | |
Intangible Assets | 1,043,519,580 | 1,035,672,830 | 1,680,907,410 | 1,772,680,140 | 2,176,400,100 | 2,397,794,480 | 2,847,987,940 | 3,178,154,950 | 3,603,308,140 | 3,187,515,280 | 1,279,129,650 | 1,669,191,070 | 2,221,532,930 | 7,484,000,000 | 7,059,000,000 | 6,997,000,000 | 10,950,000,000 | 2,026,000,000 | 1,730,000,000 | 1,448,000,000 | 1,119,000,000 | 1,949,000,000 | 1,721,000,000 | 805,000,000 | 763,000,000 | 751,000,000 | 1,024,000,000 | 1,594,000,000 | 3,246,000,000 | 3,267,000,000 | |
Goodwill & Intangible Assets | 1,043,519,580 | 1,035,672,830 | 1,680,907,410 | 1,772,680,140 | 2,176,400,100 | 2,397,794,480 | 2,847,987,940 | 3,178,154,950 | 3,603,308,140 | 3,187,515,280 | 3,191,491,800 | 3,752,838,570 | 4,340,185,360 | 11,037,000,000 | 8,057,000,000 | 11,171,000,000 | 10,950,000,000 | 4,487,000,000 | 3,877,000,000 | 1,197,000,000 | 2,433,000,000 | 3,269,000,000 | 2,925,000,000 | 3,170,000,000 | 3,059,000,000 | 2,936,000,000 | 4,799,000,000 | 5,525,000,000 | 6,379,000,000 | 6,434,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,881,000,000 | 6,244,000,000 | 7,613,000,000 | 6,242,000,000 | 10,579,000,000 | 8,058,000,000 | 36,851,000,000 | 4,051,000,000 | 6,176,000,000 | 5,405,000,000 | 9,216,000,000 | 11,138,000,000 | 8,714,000,000 | 9,066,000,000 | 15,261,000,000 | 16,233,000,000 | 15,596,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,859,170,620 | 1,725,260,130 | 1,917,692,520 | 2,912,000,000 | 3,558,000,000 | 4,824,000,000 | 5,514,000,000 | 4,913,000,000 | 4,662,000,000 | 1,727,000,000 | 4,243,000,000 | 3,790,000,000 | 4,078,000,000 | 3,931,000,000 | 4,360,000,000 | 4,109,000,000 | 2,713,000,000 | 4,569,000,000 | 8,241,000,000 | 19,000,000 | |
Other Non-Current Assets | 5,913,277,620 | 5,816,319,330 | 5,083,631,280 | 4,632,501,780 | 4,049,694,250 | 7,241,296,740 | 6,925,533,420 | 7,170,146,280 | 6,826,275,910 | 7,618,021,360 | 8,543,572,890 | 8,500,524,110 | 11,278,446,280 | 3,799,000,000 | 5,364,000,000 | 6,163,000,000 | 8,466,000,000 | 6,938,000,000 | 6,254,000,000 | 3,203,000,000 | 2,457,000,000 | 2,532,000,000 | 2,606,000,000 | 2,009,000,000 | 2,415,000,000 | 2,401,000,000 | 2,190,000,000 | 4,171,000,000 | 7,674,000,000 | 15,234,000,000 | |
Total Non-Current Assets | 26,932,632,030 | 27,786,403,010 | 27,303,609,060 | 27,239,076,360 | 29,317,798,790 | 36,509,934,600 | 43,145,780,990 | 44,072,003,590 | 46,726,283,410 | 48,394,021,040 | 58,573,161,940 | 58,290,607,080 | 67,752,296,210 | 79,462,000,000 | 86,400,000,000 | 96,904,000,000 | 104,750,000,000 | 90,383,000,000 | 85,357,000,000 | 50,400,000,000 | 76,979,000,000 | 86,560,000,000 | 78,172,000,000 | 78,628,000,000 | 88,513,000,000 | 76,746,000,000 | 79,888,000,000 | 90,304,000,000 | 99,660,000,000 | 102,969,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,368,000,000 | 0 | |
Total Assets | 43,698,357,300 | 47,649,788,350 | 44,436,319,200 | 41,261,070,060 | 46,231,110,800 | 56,519,593,420 | 62,845,675,470 | 65,867,380,460 | 67,218,609,650 | 69,060,863,920 | 83,785,947,160 | 88,311,800,260 | 101,619,870,940 | 116,590,000,000 | 117,529,000,000 | 131,785,000,000 | 142,945,000,000 | 139,641,000,000 | 138,088,000,000 | 85,219,000,000 | 134,556,000,000 | 124,545,000,000 | 114,928,000,000 | 118,373,000,000 | 123,440,000,000 | 109,648,000,000 | 137,765,000,000 | 152,167,000,000 | 142,606,000,000 | 146,954,000,000 | |
Accounts Payable | 3,280,301,460 | 3,557,765,160 | 3,476,360,160 | 3,504,432,600 | 4,145,098,090 | 4,860,538,100 | 4,982,293,030 | 5,542,473,520 | 5,876,616,030 | 8,033,000,000 | 8,163,633,390 | 10,528,102,550 | 11,109,722,260 | 13,647,000,000 | 10,887,000,000 | 13,111,000,000 | 13,436,000,000 | 15,052,000,000 | 15,584,000,000 | 23,703,000,000 | 9,605,000,000 | 11,038,000,000 | 15,305,000,000 | 11,645,000,000 | 10,480,000,000 | 8,679,000,000 | 16,795,000,000 | 19,527,000,000 | 14,231,000,000 | 15,152,000,000 | |
Short-Term Debt | 7,016,070,360 | 8,540,082,630 | 7,884,537,570 | 4,939,459,380 | 4,767,210,630 | 5,944,443,420 | 6,474,845,510 | 8,877,868,520 | 7,904,568,650 | 5,073,025,360 | 5,341,105,060 | 4,290,040,780 | 8,513,018,440 | 6,908,000,000 | 6,736,000,000 | 7,478,000,000 | 6,495,000,000 | 5,184,000,000 | 4,685,000,000 | 6,575,000,000 | 8,396,000,000 | 9,090,000,000 | 4,528,000,000 | 5,783,000,000 | 6,497,000,000 | 5,640,000,000 | 5,028,000,000 | 8,427,000,000 | 8,141,000,000 | 8,221,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,609,000,000 | 2,722,000,000 | 3,168,000,000 | 3,988,000,000 | 3,784,000,000 | 3,010,000,000 | 1,231,000,000 | 1,863,000,000 | 1,719,000,000 | 1,944,000,000 | 1,872,000,000 | 456,000,000 | 243,000,000 | 648,000,000 | 2,108,000,000 | 1,685,000,000 | 2,336,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 3,630,229,300 | 3,940,530,950 | 3,834,370,870 | 3,841,837,440 | 0 | 0 | 0 | 3,609,000,000 | 2,722,000,000 | 3,168,000,000 | 3,988,000,000 | 2,247,000,000 | 2,462,000,000 | 2,278,000,000 | 637,000,000 | 526,000,000 | 797,000,000 | 1,315,000,000 | 2,070,000,000 | 1,715,000,000 | 1,760,000,000 | 2,457,000,000 | 1,154,000,000 | 1,319,000,000 | |
Other Current Liabilities | 8,807,523,630 | 9,570,934,640 | 5,829,994,170 | 5,366,642,040 | 6,252,926,680 | 9,495,351,320 | 7,026,685,320 | 7,191,111,620 | 7,561,547,690 | 5,493,100,480 | 8,961,506,340 | 8,930,892,030 | 10,668,021,980 | 11,187,000,000 | 10,143,000,000 | 11,016,000,000 | 9,400,000,000 | 8,073,000,000 | 9,590,000,000 | -10,811,000,000 | 16,639,000,000 | 7,655,000,000 | 3,045,000,000 | 9,141,000,000 | 10,542,000,000 | 7,831,000,000 | 20,805,000,000 | 16,795,000,000 | 10,848,000,000 | 11,649,000,000 | |
Total Current Liabilities | 19,103,895,450 | 21,668,782,430 | 17,190,891,900 | 13,810,534,020 | 15,165,235,400 | 20,300,332,840 | 18,483,823,860 | 21,611,453,660 | 21,342,732,370 | 19,033,619,360 | 22,466,244,790 | 23,749,035,360 | 30,290,762,680 | 35,351,000,000 | 30,488,000,000 | 34,773,000,000 | 35,632,000,000 | 34,347,000,000 | 33,087,000,000 | 20,698,000,000 | 36,503,000,000 | 27,696,000,000 | 24,822,000,000 | 28,441,000,000 | 29,643,000,000 | 23,691,000,000 | 43,276,000,000 | 48,826,000,000 | 36,059,000,000 | 38,677,000,000 | |
Long-Term Debt | 6,296,213,430 | 5,245,855,630 | 5,320,903,770 | 4,508,866,080 | 4,791,061,590 | 5,129,917,320 | 6,094,963,930 | 6,555,480,630 | 8,321,434,400 | 7,668,183,600 | 7,646,915,670 | 7,408,692,820 | 11,347,719,150 | 14,090,000,000 | 6,801,000,000 | 7,623,000,000 | 9,328,000,000 | 19,279,000,000 | 20,988,000,000 | 19,316,000,000 | 19,397,000,000 | 20,564,000,000 | 20,179,000,000 | 20,082,000,000 | 23,669,000,000 | 26,064,000,000 | 28,103,000,000 | 23,441,000,000 | 31,003,000,000 | 26,744,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,520,000,000 | 11,263,000,000 | 12,682,000,000 | 13,774,000,000 | 14,585,000,000 | 14,412,000,000 | -2,952,000,000 | 16,324,000,000 | 265,000,000 | 255,000,000 | 786,000,000 | 456,000,000 | 394,000,000 | 14,786,000,000 | 706,000,000 | 691,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 1,431,134,850 | 1,778,079,110 | 1,721,816,460 | 1,460,606,580 | 1,772,921,360 | 1,357,543,500 | 2,625,453,760 | 2,613,043,740 | 2,437,672,100 | 2,766,300,000 | 4,886,021,970 | 5,851,639,870 | 5,479,415,430 | 5,742,000,000 | 4,907,000,000 | 5,923,000,000 | 7,120,000,000 | 6,740,000,000 | 6,723,000,000 | 7,847,000,000 | 6,852,000,000 | 6,667,000,000 | 5,900,000,000 | 4,272,000,000 | 4,920,000,000 | 5,524,000,000 | 4,835,000,000 | 5,094,000,000 | 4,702,000,000 | 0 | |
Other Non-Current Liabilities | 4,683,359,550 | 4,651,287,830 | 4,039,086,870 | 4,122,611,100 | 4,738,390,720 | 5,592,014,480 | 6,400,667,450 | 6,710,814,740 | 6,848,508,750 | 7,150,332,240 | 9,599,804,700 | 10,103,796,150 | 11,567,197,550 | 2,377,000,000 | 2,756,000,000 | 2,374,000,000 | 2,924,000,000 | 1,977,000,000 | 9,023,000,000 | 4,676,000,000 | 25,024,000,000 | 22,535,000,000 | 21,848,000,000 | 18,777,000,000 | 16,852,000,000 | 13,425,000,000 | 7,081,000,000 | 18,870,000,000 | 25,345,000,000 | 26,515,000,000 | |
Total Non-Current Liabilities | 12,410,707,830 | 11,675,222,570 | 11,081,807,100 | 10,092,083,760 | 11,302,373,670 | 12,079,475,300 | 15,121,085,140 | 15,879,339,110 | 17,607,615,250 | 17,584,815,840 | 22,132,742,340 | 23,364,128,840 | 28,394,332,130 | 32,729,000,000 | 36,990,000,000 | 41,284,000,000 | 46,920,000,000 | 42,581,000,000 | 43,827,000,000 | 23,992,000,000 | 44,421,000,000 | 43,763,000,000 | 42,027,000,000 | 38,859,000,000 | 45,897,000,000 | 48,464,000,000 | 49,970,000,000 | 48,111,000,000 | 61,741,000,000 | 53,259,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,838,000,000 | -673,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,000,000 | -11,263,000,000 | -12,682,000,000 | -13,774,000,000 | 31,000,000 | 0 | 0 | 0 | 2,415,000,000 | 0 | 0 | 5,648,000,000 | 5,018,000,000 | 5,337,000,000 | 4,951,000,000 | 5,336,000,000 | 6,453,000,000 | |
Total Liabilities | 31,514,603,280 | 33,344,005,000 | 28,272,699,000 | 23,902,617,780 | 26,467,609,070 | 32,379,808,140 | 33,604,909,000 | 37,490,792,770 | 38,950,347,620 | 36,618,435,200 | 44,598,987,130 | 47,113,164,200 | 58,685,094,810 | 68,080,000,000 | 67,478,000,000 | 76,057,000,000 | 82,552,000,000 | 76,928,000,000 | 76,914,000,000 | 44,690,000,000 | 80,924,000,000 | 71,459,000,000 | 66,849,000,000 | 67,300,000,000 | 75,540,000,000 | 72,155,000,000 | 93,246,000,000 | 96,937,000,000 | 88,962,000,000 | 91,263,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 4,110,904,980 | 4,124,316,420 | 4,136,153,980 | 4,143,968,080 | 4,007,863,060 | 4,005,332,910 | 3,996,352,990 | 4,001,176,320 | 4,002,029,400 | 4,005,149,340 | 4,011,653,630 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | 4,005,000,000 | |
Retained Earnings | 5,269,851,870 | 6,814,229,070 | 5,937,266,790 | 6,202,248,840 | 8,045,723,840 | 11,724,916,880 | 16,161,825,800 | 17,164,895,640 | 20,236,648,580 | 22,272,772,240 | 26,149,125,010 | 34,384,729,890 | 34,664,555,670 | 8,825,000,000 | 4,367,000,000 | 6,318,000,000 | 6,860,000,000 | 7,788,000,000 | 5,160,000,000 | 4,455,000,000 | -8,821,000,000 | -1,464,000,000 | 3,374,000,000 | 40,828,000,000 | 37,586,000,000 | 25,408,000,000 | 28,571,000,000 | 37,342,000,000 | 37,759,000,000 | 35,176,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 5,199,994,800 | 5,799,793,320 | 6,230,069,510 | 7,168,894,420 | 9,432,976,630 | 7,951,581,680 | 5,574,884,630 | 7,268,361,040 | 10,901,730,720 | 6,013,027,840 | 7,824,404,960 | 0 | 0 | 0 | 53,244,000,000 | 47,607,000,000 | 49,246,000,000 | 32,650,000,000 | 57,113,000,000 | 51,077,000,000 | 41,232,000,000 | 6,764,000,000 | 7,229,000,000 | 8,583,000,000 | 12,819,000,000 | 16,349,000,000 | 13,753,000,000 | 16,487,000,000 | |
Other Total Stockholders' Equity | 6,069,259,620 | 6,585,240,120 | 0 | 0 | 0 | -574,959,600 | -2,071,366,130 | -2,840,803,570 | -3,158,651,340 | -5,579,811,520 | -4,213,106,900 | -7,584,267,330 | -8,747,351,400 | -6,757,000,000 | -6,757,000,000 | -6,756,000,000 | -6,753,000,000 | -201,000,000 | -201,000,000 | -581,000,000 | -581,000,000 | -581,000,000 | -581,000,000 | -581,000,000 | -981,000,000 | -581,000,000 | -958,000,000 | -2,937,000,000 | -2,333,000,000 | -2,840,000,000 | |
Total Stockholders' Equity | 11,339,111,490 | 13,399,469,190 | 15,248,166,570 | 16,126,358,580 | 18,411,947,330 | 22,462,819,780 | 27,531,299,360 | 26,281,006,660 | 26,649,234,860 | 30,315,697,280 | 36,839,778,230 | 39,028,611,900 | 40,491,707,190 | 44,436,000,000 | 46,073,000,000 | 51,206,000,000 | 55,472,000,000 | 59,199,000,000 | 58,210,000,000 | 40,529,000,000 | 51,716,000,000 | 53,037,000,000 | 48,030,000,000 | 51,016,000,000 | 47,839,000,000 | 37,415,000,000 | 44,437,000,000 | 54,759,000,000 | 53,184,000,000 | 52,828,000,000 | |
Total Equity | 12,183,754,020 | 14,305,783,350 | 16,163,620,200 | 17,358,452,280 | 19,763,501,730 | 24,139,785,280 | 29,240,766,470 | 28,376,587,690 | 28,268,262,030 | 32,442,428,720 | 39,186,960,030 | 41,198,636,060 | 42,934,776,130 | 48,510,000,000 | 50,051,000,000 | 55,728,000,000 | 60,393,000,000 | 62,713,000,000 | 61,174,000,000 | 42,984,000,000 | 53,632,000,000 | 53,086,000,000 | 48,079,000,000 | 51,073,000,000 | 47,900,000,000 | 37,493,000,000 | 44,519,000,000 | 55,230,000,000 | 53,644,000,000 | 55,691,000,000 | |
Total Liabilities & Stockholders' Equity | 43,698,357,300 | 47,649,788,350 | 44,436,319,200 | 41,261,070,060 | 46,231,110,800 | 56,519,593,420 | 62,845,675,470 | 65,867,380,460 | 67,218,609,650 | 69,060,863,920 | 83,785,947,160 | 88,311,800,260 | 101,619,870,940 | 116,590,000,000 | 117,529,000,000 | 131,785,000,000 | 142,945,000,000 | 139,641,000,000 | 138,088,000,000 | 85,219,000,000 | 134,556,000,000 | 124,545,000,000 | 114,928,000,000 | 118,373,000,000 | 123,440,000,000 | 109,648,000,000 | 137,765,000,000 | 152,167,000,000 | 142,606,000,000 | 146,954,000,000 | |
Minority Interest | 844,642,530 | 906,314,160 | 915,453,630 | 1,232,093,700 | 1,351,554,400 | 1,676,965,500 | 1,709,467,110 | 2,095,581,030 | 1,619,027,170 | 2,126,731,440 | 2,347,181,800 | 2,170,024,160 | 2,443,068,940 | 4,074,000,000 | 3,978,000,000 | 4,522,000,000 | 4,921,000,000 | 3,514,000,000 | 2,964,000,000 | 2,455,000,000 | 1,916,000,000 | 49,000,000 | 49,000,000 | 57,000,000 | 61,000,000 | 78,000,000 | 82,000,000 | 471,000,000 | 460,000,000 | 2,863,000,000 | |
Total Liabilities & Total Equity | 43,698,357,300 | 47,649,788,350 | 44,436,319,200 | 41,261,070,060 | 46,231,110,800 | 56,519,593,420 | 62,845,675,470 | 65,867,380,460 | 67,218,609,650 | 69,060,863,920 | 83,785,947,160 | 88,311,800,260 | 101,619,870,940 | 116,590,000,000 | 117,529,000,000 | 131,785,000,000 | 142,945,000,000 | 139,641,000,000 | 138,088,000,000 | 85,219,000,000 | 134,556,000,000 | 124,545,000,000 | 114,928,000,000 | 118,373,000,000 | 123,440,000,000 | 109,648,000,000 | 137,765,000,000 | 152,167,000,000 | 142,606,000,000 | 146,954,000,000 | |
Total Investments | 0 | 0 | 2,446,361,190 | 1,392,393,780 | 1,963,729,040 | 1,799,410,600 | 1,377,913,660 | 1,209,318,930 | 1,274,418,150 | 1,290,940,000 | 1,366,937,890 | 972,116,270 | 2,913,575,760 | 9,117,000,000 | 6,244,000,000 | 6,470,000,000 | 6,504,000,000 | 9,654,000,000 | 11,499,000,000 | 10,487,000,000 | 8,650,000,000 | 10,795,000,000 | 10,022,000,000 | 14,879,000,000 | 18,282,000,000 | 14,470,000,000 | 19,675,000,000 | 24,987,000,000 | 23,015,000,000 | 22,393,000,000 | |
Total Debt | 13,312,283,790 | 13,785,938,260 | 13,205,441,340 | 9,448,325,460 | 9,558,272,220 | 11,074,360,740 | 12,569,809,440 | 15,433,349,150 | 16,226,003,050 | 12,715,390,160 | 12,988,020,730 | 11,698,733,600 | 19,860,737,590 | 20,837,000,000 | 24,800,000,000 | 27,783,000,000 | 29,597,000,000 | 24,463,000,000 | 25,879,000,000 | 24,687,000,000 | 27,776,000,000 | 27,239,000,000 | 24,707,000,000 | 25,865,000,000 | 30,166,000,000 | 31,704,000,000 | 33,131,000,000 | 31,868,000,000 | 39,144,000,000 | 34,965,000,000 | |
Net Debt | 12,374,052,060 | 12,735,802,970 | 11,627,261,100 | 8,670,699,540 | 8,345,848,420 | 9,826,485,460 | 11,262,702,110 | 12,165,615,020 | 14,606,181,850 | 11,452,482,000 | 11,655,699,550 | 7,714,041,890 | 17,743,456,900 | 18,898,000,000 | 23,192,000,000 | 26,234,000,000 | 28,097,000,000 | 16,698,000,000 | 20,591,000,000 | 20,407,000,000 | 22,576,000,000 | 21,565,000,000 | 17,344,000,000 | 15,029,000,000 | 24,172,000,000 | 22,291,000,000 | 24,877,000,000 | 21,713,000,000 | 28,951,000,000 | 26,836,000,000 |