Equity LifeStyle Properties, Inc.
ELS
NYSE
61.69
USD-0.38(-0.61%)
As of today
Equity LifeStyle Properties, Inc. fundamentals
ELS Income Statement
| Period Ending | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 42,000,000 | 68,500,000 | 98,200,000 | 105,200,000 | 123,500,000 | 194,830,000 | 215,028,000 | 214,843,000 | 208,951,000 | 250,750,000 | 259,453,000 | 335,207,000 | 385,973,000 | 412,786,000 | 616,449,000 | 463,586,000 | 503,221,000 | 507,140,000 | 564,633,000 | 669,368,000 | 713,273,000 | 761,409,000 | 807,265,000 | 856,280,000 | 911,937,000 | 968,286,000 | 1,020,521,000 | 1,107,623,000 | 1,254,534,000 | 1,374,953,000 | 1,404,276,000 | 1,433,300,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,922,000 | 31,615,000 | 41,577,000 | 57,471,000 | 54,498,000 | 30,713,000 | 231,340,000 | 253,398,000 | 259,042,000 | 279,263,000 | 316,236,000 | 340,729,000 | 366,837,000 | 388,048,000 | 412,484,000 | 443,504,000 | 466,942,000 | 487,463,000 | 538,083,000 | 658,256,000 | 730,397,000 | 731,743,000 | 725,289,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214,843,000 | 208,951,000 | 223,828,000 | 227,838,000 | 293,630,000 | 328,502,000 | 358,288,000 | 585,736,000 | 232,246,000 | 249,823,000 | 248,098,000 | 285,370,000 | 353,132,000 | 372,544,000 | 394,572,000 | 419,217,000 | 443,796,000 | 468,433,000 | 501,344,000 | 533,058,000 | 569,540,000 | 596,278,000 | 644,556,000 | 672,533,000 | 708,011,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.893 | 0.878 | 0.876 | 0.851 | 0.868 | 0.95 | 0.501 | 0.496 | 0.489 | 0.505 | 0.528 | 0.522 | 0.518 | 0.519 | 0.518 | 0.514 | 0.518 | 0.522 | 0.514 | 0.475 | 0.469 | 0.479 | 0.494 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.227 | 0.229 | 0.285 | 0.222 | 0.21 | 0 | 0 | 0 | |
| General & Administrative Expenses | 3,200,000 | 6,800,000 | 8,000,000 | 4,062,000 | 4,559,000 | 5,411,000 | 6,092,000 | 6,423,000 | 6,687,000 | 0 | 0 | 9,243,000 | 13,624,000 | 12,760,000 | 15,591,000 | 0 | 22,735,000 | 23,679,000 | 43,335,000 | 26,744,000 | 28,211,000 | 27,410,000 | 30,644,000 | 31,004,000 | 31,737,000 | 37,684,000 | 35,679,000 | 39,276,000 | 39,576,000 | 44,857,000 | 47,280,000 | 38,483,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,570,000 | 7,287,000 | 8,630,000 | 8,838,000 | 9,836,000 | 7,555,000 | 9,248,000 | 10,190,000 | 9,159,000 | 8,020,000 | 12,828,000 | 15,594,000 | 14,760,000 | 14,942,000 | 14,631,000 | 15,624,000 | 16,637,000 | 19,984,000 | 34,172,000 | 42,206,000 | 47,638,000 | 48,427,000 | 49,707,000 | |
| SG&A Expenses | 3,200,000 | 6,800,000 | 8,000,000 | 4,100,000 | 4,600,000 | 5,411,000 | 6,092,000 | 6,423,000 | 6,687,000 | 7,570,000 | 7,287,000 | 17,873,000 | 22,462,000 | 22,596,000 | 25,803,000 | 31,420,000 | 32,925,000 | 31,718,000 | 50,066,000 | 39,216,000 | 43,805,000 | 42,170,000 | 45,586,000 | 45,635,000 | 47,361,000 | 54,321,000 | 55,663,000 | 73,448,000 | 81,782,000 | 92,495,000 | 95,707,000 | 88,190,000 | |
| Other Expenses | -25,100,000 | -42,200,000 | -58,500,000 | -60,500,000 | -68,200,000 | 153,756,000 | 172,101,000 | 172,848,000 | -45,708,000 | 85,162,000 | 89,329,000 | 118,144,000 | 200,834,000 | 146,744,000 | 328,064,000 | 66,583,000 | 70,088,000 | 73,152,000 | 108,182,000 | 143,006,000 | 112,940,000 | 117,987,000 | 118,953,000 | 120,773,000 | 123,332,000 | 136,396,000 | 150,891,000 | 496,092,000 | 188,444,000 | 202,362,000 | 203,738,000 | 203,879,000 | |
| Total Operating Expenses | -21,900,000 | -35,400,000 | -50,500,000 | -56,400,000 | -63,600,000 | 159,167,000 | 178,193,000 | 179,271,000 | -39,021,000 | 92,732,000 | 96,616,000 | 136,017,000 | 223,296,000 | 169,340,000 | 353,867,000 | 98,003,000 | 103,013,000 | 104,870,000 | 158,248,000 | 182,222,000 | 156,745,000 | 160,157,000 | 164,539,000 | 166,408,000 | 170,693,000 | 190,717,000 | 206,554,000 | 569,540,000 | 270,226,000 | 294,857,000 | 299,445,000 | 292,069,000 | |
| Total Costs & Expenses | -21,900,000 | -35,400,000 | -50,500,000 | -56,400,000 | -63,600,000 | 159,167,000 | 178,193,000 | 179,271,000 | -39,021,000 | 119,654,000 | 128,231,000 | 177,594,000 | 280,767,000 | 223,838,000 | 384,580,000 | 329,343,000 | 356,411,000 | 363,912,000 | 437,511,000 | 498,458,000 | 497,474,000 | 526,994,000 | 552,587,000 | 578,892,000 | 614,197,000 | 657,659,000 | 694,017,000 | 1,107,623,000 | 928,482,000 | 1,025,254,000 | 1,031,188,000 | 1,017,358,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,975,000 | 1,975,000 | 0 | 0 | 4,419,000 | 7,000,000 | 10,009,000 | 8,260,000 | 8,347,000 | 7,030,000 | 6,845,000 | 7,580,000 | 7,525,000 | 7,207,000 | 7,154,000 | 7,016,000 | 7,430,000 | 9,037,000 | 9,238,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,070,000 | 99,430,000 | 98,311,000 | 91,151,000 | 99,668,000 | 124,524,000 | 118,522,000 | 112,295,000 | 105,731,000 | 102,030,000 | 100,570,000 | 104,993,000 | 104,223,000 | 102,771,000 | 108,718,000 | 116,562,000 | 132,342,000 | 137,710,000 | |
| Depreciation & Amortization | 7,900,000 | 11,000,000 | 17,800,000 | 17,900,000 | 22,100,000 | 31,243,000 | 33,871,000 | 36,511,000 | 40,719,000 | 38,057,000 | 44,434,000 | 55,488,000 | 61,631,000 | 65,376,000 | 72,581,000 | 71,656,000 | 76,760,000 | 72,129,000 | 113,714,000 | 150,700,000 | 112,445,000 | 115,871,000 | 117,056,000 | 121,894,000 | 124,951,000 | 138,688,000 | 153,980,000 | 157,760,000 | 191,432,000 | 207,050,000 | 209,101,000 | 209,398,000 | |
| EBITDA | 71,800,000 | 114,900,000 | 166,500,000 | 179,500,000 | 209,200,000 | 114,777,000 | 126,101,000 | 124,303,000 | 332,683,000 | 216,258,000 | 226,592,000 | 297,891,000 | 262,330,000 | 352,795,000 | 304,450,000 | 209,652,000 | 226,466,000 | 221,650,000 | 253,212,000 | 336,540,000 | 306,175,000 | 362,056,000 | 369,210,000 | 408,451,000 | 432,133,000 | 465,128,000 | 545,370,000 | 496,548,000 | 576,150,000 | 622,437,000 | 660,632,000 | 731,572,000 | |
| EBITDA Margin | 1.71 | 1.677 | 1.696 | 1.706 | 1.694 | 0.589 | 0.586 | 0.579 | 1.592 | 0.862 | 0.873 | 0.889 | 0.68 | 0.855 | 0.494 | 0.452 | 0.45 | 0.437 | 0.448 | 0.503 | 0.429 | 0.476 | 0.457 | 0.477 | 0.474 | 0.48 | 0.534 | 0.448 | 0.459 | 0.453 | 0.47 | 0.51 | |
| Operating Income | 63,900,000 | 103,900,000 | 148,700,000 | 161,600,000 | 187,100,000 | 35,663,000 | 36,835,000 | 35,572,000 | 247,972,000 | 131,096,000 | 131,222,000 | 157,613,000 | 105,206,000 | 188,948,000 | 231,869,000 | 134,243,000 | 146,810,000 | 143,228,000 | 127,122,000 | 170,910,000 | 215,799,000 | 234,415,000 | 254,678,000 | 277,388,000 | 297,740,000 | 310,627,000 | 326,504,000 | 0 | 326,052,000 | 349,699,000 | 373,088,000 | 415,942,000 | |
| Operating Income Margin | 1.521 | 1.517 | 1.514 | 1.536 | 1.515 | 0.183 | 0.171 | 0.166 | 1.187 | 0.523 | 0.506 | 0.47 | 0.273 | 0.458 | 0.376 | 0.29 | 0.292 | 0.282 | 0.225 | 0.255 | 0.303 | 0.308 | 0.315 | 0.324 | 0.326 | 0.321 | 0.32 | 0 | 0.26 | 0.254 | 0.266 | 0.29 | |
| Total Other Income/Expenses (Net) | -63,900,000 | -103,900,000 | -148,700,000 | -161,600,000 | -187,100,000 | -35,663,000 | -36,835,000 | -35,572,000 | -247,972,000 | -131,096,000 | -131,222,000 | -157,613,000 | -105,206,000 | -188,948,000 | -231,869,000 | -95,677,000 | -95,415,000 | -84,858,000 | -87,113,000 | -109,062,000 | -140,591,000 | -100,525,000 | -108,255,000 | -92,861,000 | -91,128,000 | -89,180,000 | -30,582,000 | 241,416,000 | -50,052,000 | -50,874,000 | -53,899,000 | -31,478,000 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,566,000 | 51,395,000 | 58,370,000 | 40,009,000 | 61,848,000 | 75,208,000 | 133,890,000 | 146,423,000 | 184,527,000 | 206,612,000 | 221,447,000 | 295,922,000 | 241,416,000 | 276,000,000 | 298,825,000 | 319,189,000 | 384,464,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.102 | 0.115 | 0.071 | 0.092 | 0.105 | 0.176 | 0.181 | 0.215 | 0.227 | 0.229 | 0.29 | 0.218 | 0.22 | 0.217 | 0.227 | 0.268 | |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,488,000 | -354,000 | |
| Net Income | 10,400,000 | 15,000,000 | 18,000,000 | 24,300,000 | 28,600,000 | 28,930,000 | 27,772,000 | 31,945,000 | 32,083,000 | 31,887,000 | 25,132,000 | 4,026,000 | -2,333,000 | 16,632,000 | 32,102,000 | 18,303,000 | 34,005,000 | 38,354,000 | 36,598,000 | 69,392,000 | 116,199,000 | 128,005,000 | 139,371,000 | 173,263,000 | 197,589,000 | 212,612,000 | 279,139,000 | 228,284,000 | 262,478,000 | 284,627,000 | 314,207,000 | 367,014,000 | |
| Net Income Margin | 0.248 | 0.219 | 0.183 | 0.231 | 0.232 | 0.148 | 0.129 | 0.149 | 0.154 | 0.127 | 0.097 | 0.012 | -0.006 | 0.04 | 0.052 | 0.039 | 0.068 | 0.076 | 0.065 | 0.104 | 0.163 | 0.168 | 0.173 | 0.202 | 0.217 | 0.22 | 0.274 | 0.206 | 0.209 | 0.207 | 0.224 | 0.256 | |
| Earnings Per Share (EPS) | 0.18 | 0.18 | 0.19 | 0.25 | 0.29 | 0.28 | 0.28 | 0.37 | 0.36 | 0.37 | 0.28 | 0.045 | -0.025 | 0.18 | 0.33 | 0.19 | 0.31 | 0.32 | 0.16 | 0.33 | 0.65 | 0.71 | 0.78 | 0.97 | 1.09 | 1.2 | 1.54 | 1.25 | 1.43 | 1.53 | 1.69 | 1.96 | |
| Diluted Earnings Per Share (EPS) | 0.17 | 0.18 | 0.19 | 0.25 | 0.29 | 0.28 | 0.27 | 0.37 | 0.35 | 0.36 | 0.28 | 0.043 | -0.025 | 0.17 | 0.33 | 0.19 | 0.31 | 0.31 | 0.16 | 0.33 | 0.64 | 0.71 | 0.77 | 0.96 | 1.09 | 1.19 | 1.54 | 0.35 | 1.43 | 1.53 | 1.69 | 1.96 | |
| Weighted Average Shares Outstanding | 59,428,571 | 85,714,286 | 97,297,297 | 99,183,673 | 98,620,690 | 102,504,000 | 100,896,000 | 85,876,000 | 84,144,000 | 86,468,000 | 88,308,000 | 91,396,000 | 92,324,000 | 93,776,000 | 96,356,000 | 97,864,000 | 110,328,000 | 122,068,000 | 160,016,000 | 164,696,000 | 166,036,000 | 166,724,000 | 168,062,000 | 169,556,000 | 173,994,000 | 177,928,000 | 180,805,000 | 182,230,631 | 182,917,000 | 185,780,000 | 186,061,000 | 187,439,000 | |
| Weighted Average Shares Outstanding (Diluted) | 60,289,855 | 85,714,286 | 97,297,297 | 99,183,673 | 99,478,261 | 127,848,000 | 125,008,000 | 109,632,000 | 108,040,000 | 110,528,000 | 112,008,000 | 117,860,000 | 117,464,000 | 120,964,000 | 121,656,000 | 98,935,135 | 131,776,000 | 122,732,800 | 161,320,000 | 181,724,000 | 182,392,000 | 183,022,000 | 169,019,481 | 170,871,875 | 175,026,728 | 177,928,000 | 180,805,000 | 192,578,000 | 182,917,000 | 195,255,000 | 195,429,000 | 196,636,000 |