banner
ELS image

Equity LifeStyle Properties, Inc.

ELS

NYSE

61.69

USD
-0.38(-0.61%)

As of today

Equity LifeStyle Properties, Inc. fundamentals

ELS Income Statement

Period EndingDec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue42,000,00068,500,00098,200,000105,200,000123,500,000194,830,000215,028,000214,843,000208,951,000250,750,000259,453,000335,207,000385,973,000412,786,000616,449,000463,586,000503,221,000507,140,000564,633,000669,368,000713,273,000761,409,000807,265,000856,280,000911,937,000968,286,0001,020,521,0001,107,623,0001,254,534,0001,374,953,0001,404,276,0001,433,300,000
Cost of Revenue00000000026,922,00031,615,00041,577,00057,471,00054,498,00030,713,000231,340,000253,398,000259,042,000279,263,000316,236,000340,729,000366,837,000388,048,000412,484,000443,504,000466,942,000487,463,000538,083,000658,256,000730,397,000731,743,000725,289,000
Gross Profit0000000214,843,000208,951,000223,828,000227,838,000293,630,000328,502,000358,288,000585,736,000232,246,000249,823,000248,098,000285,370,000353,132,000372,544,000394,572,000419,217,000443,796,000468,433,000501,344,000533,058,000569,540,000596,278,000644,556,000672,533,000708,011,000
Gross Profit Margin0000000110.8930.8780.8760.8510.8680.950.5010.4960.4890.5050.5280.5220.5180.5190.5180.5140.5180.5220.5140.4750.4690.4790.494
R&D Expenses000000000000000000000000.2150.2270.2290.2850.2220.21000
General & Administrative Expenses3,200,0006,800,0008,000,0004,062,0004,559,0005,411,0006,092,0006,423,0006,687,000009,243,00013,624,00012,760,00015,591,000022,735,00023,679,00043,335,00026,744,00028,211,00027,410,00030,644,00031,004,00031,737,00037,684,00035,679,00039,276,00039,576,00044,857,00047,280,00038,483,000
Selling & Marketing Expenses0000000007,570,0007,287,0008,630,0008,838,0009,836,0007,555,0009,248,00010,190,0009,159,0008,020,00012,828,00015,594,00014,760,00014,942,00014,631,00015,624,00016,637,00019,984,00034,172,00042,206,00047,638,00048,427,00049,707,000
SG&A Expenses3,200,0006,800,0008,000,0004,100,0004,600,0005,411,0006,092,0006,423,0006,687,0007,570,0007,287,00017,873,00022,462,00022,596,00025,803,00031,420,00032,925,00031,718,00050,066,00039,216,00043,805,00042,170,00045,586,00045,635,00047,361,00054,321,00055,663,00073,448,00081,782,00092,495,00095,707,00088,190,000
Other Expenses-25,100,000-42,200,000-58,500,000-60,500,000-68,200,000153,756,000172,101,000172,848,000-45,708,00085,162,00089,329,000118,144,000200,834,000146,744,000328,064,00066,583,00070,088,00073,152,000108,182,000143,006,000112,940,000117,987,000118,953,000120,773,000123,332,000136,396,000150,891,000496,092,000188,444,000202,362,000203,738,000203,879,000
Total Operating Expenses-21,900,000-35,400,000-50,500,000-56,400,000-63,600,000159,167,000178,193,000179,271,000-39,021,00092,732,00096,616,000136,017,000223,296,000169,340,000353,867,00098,003,000103,013,000104,870,000158,248,000182,222,000156,745,000160,157,000164,539,000166,408,000170,693,000190,717,000206,554,000569,540,000270,226,000294,857,000299,445,000292,069,000
Total Costs & Expenses-21,900,000-35,400,000-50,500,000-56,400,000-63,600,000159,167,000178,193,000179,271,000-39,021,000119,654,000128,231,000177,594,000280,767,000223,838,000384,580,000329,343,000356,411,000363,912,000437,511,000498,458,000497,474,000526,994,000552,587,000578,892,000614,197,000657,659,000694,017,0001,107,623,000928,482,0001,025,254,0001,031,188,0001,017,358,000
Interest Income00000000000001,975,0001,975,000004,419,0007,000,00010,009,0008,260,0008,347,0007,030,0006,845,0007,580,0007,525,0007,207,0007,154,0007,016,0007,430,0009,037,0009,238,000
Interest Expense00000000000000103,070,00099,430,00098,311,00091,151,00099,668,000124,524,000118,522,000112,295,000105,731,000102,030,000100,570,000104,993,000104,223,000102,771,000108,718,000116,562,000132,342,000137,710,000
Depreciation & Amortization7,900,00011,000,00017,800,00017,900,00022,100,00031,243,00033,871,00036,511,00040,719,00038,057,00044,434,00055,488,00061,631,00065,376,00072,581,00071,656,00076,760,00072,129,000113,714,000150,700,000112,445,000115,871,000117,056,000121,894,000124,951,000138,688,000153,980,000157,760,000191,432,000207,050,000209,101,000209,398,000
EBITDA71,800,000114,900,000166,500,000179,500,000209,200,000114,777,000126,101,000124,303,000332,683,000216,258,000226,592,000297,891,000262,330,000352,795,000304,450,000209,652,000226,466,000221,650,000253,212,000336,540,000306,175,000362,056,000369,210,000408,451,000432,133,000465,128,000545,370,000496,548,000576,150,000622,437,000660,632,000731,572,000
EBITDA Margin1.711.6771.6961.7061.6940.5890.5860.5791.5920.8620.8730.8890.680.8550.4940.4520.450.4370.4480.5030.4290.4760.4570.4770.4740.480.5340.4480.4590.4530.470.51
Operating Income63,900,000103,900,000148,700,000161,600,000187,100,00035,663,00036,835,00035,572,000247,972,000131,096,000131,222,000157,613,000105,206,000188,948,000231,869,000134,243,000146,810,000143,228,000127,122,000170,910,000215,799,000234,415,000254,678,000277,388,000297,740,000310,627,000326,504,0000326,052,000349,699,000373,088,000415,942,000
Operating Income Margin1.5211.5171.5141.5361.5150.1830.1710.1661.1870.5230.5060.470.2730.4580.3760.290.2920.2820.2250.2550.3030.3080.3150.3240.3260.3210.3200.260.2540.2660.29
Total Other Income/Expenses (Net)-63,900,000-103,900,000-148,700,000-161,600,000-187,100,000-35,663,000-36,835,000-35,572,000-247,972,000-131,096,000-131,222,000-157,613,000-105,206,000-188,948,000-231,869,000-95,677,000-95,415,000-84,858,000-87,113,000-109,062,000-140,591,000-100,525,000-108,255,000-92,861,000-91,128,000-89,180,000-30,582,000241,416,000-50,052,000-50,874,000-53,899,000-31,478,000
Income Before Tax00000000000000038,566,00051,395,00058,370,00040,009,00061,848,00075,208,000133,890,000146,423,000184,527,000206,612,000221,447,000295,922,000241,416,000276,000,000298,825,000319,189,000384,464,000
Pre-Tax Income Margin0000000000000000.0830.1020.1150.0710.0920.1050.1760.1810.2150.2270.2290.290.2180.220.2170.2270.268
Income Tax Expense000000000000000000000000000000-10,488,000-354,000
Net Income10,400,00015,000,00018,000,00024,300,00028,600,00028,930,00027,772,00031,945,00032,083,00031,887,00025,132,0004,026,000-2,333,00016,632,00032,102,00018,303,00034,005,00038,354,00036,598,00069,392,000116,199,000128,005,000139,371,000173,263,000197,589,000212,612,000279,139,000228,284,000262,478,000284,627,000314,207,000367,014,000
Net Income Margin0.2480.2190.1830.2310.2320.1480.1290.1490.1540.1270.0970.012-0.0060.040.0520.0390.0680.0760.0650.1040.1630.1680.1730.2020.2170.220.2740.2060.2090.2070.2240.256
Earnings Per Share (EPS)0.180.180.190.250.290.280.280.370.360.370.280.045-0.0250.180.330.190.310.320.160.330.650.710.780.971.091.21.541.251.431.531.691.96
Diluted Earnings Per Share (EPS)0.170.180.190.250.290.280.270.370.350.360.280.043-0.0250.170.330.190.310.310.160.330.640.710.770.961.091.191.540.351.431.531.691.96
Weighted Average Shares Outstanding59,428,57185,714,28697,297,29799,183,67398,620,690102,504,000100,896,00085,876,00084,144,00086,468,00088,308,00091,396,00092,324,00093,776,00096,356,00097,864,000110,328,000122,068,000160,016,000164,696,000166,036,000166,724,000168,062,000169,556,000173,994,000177,928,000180,805,000182,230,631182,917,000185,780,000186,061,000187,439,000
Weighted Average Shares Outstanding (Diluted)60,289,85585,714,28697,297,29799,183,67399,478,261127,848,000125,008,000109,632,000108,040,000110,528,000112,008,000117,860,000117,464,000120,964,000121,656,00098,935,135131,776,000122,732,800161,320,000181,724,000182,392,000183,022,000169,019,481170,871,875175,026,728177,928,000180,805,000192,578,000182,917,000195,255,000195,429,000196,636,000