Eldorado Gold Corporation
EGO
NYSE
31.1
USD-0.19(-0.61%)
As of today
Eldorado Gold Corporation fundamentals
EGO Income Statement
| Period Ending | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | -10,700,000 | 11,221,122 | 39,912,441 | 67,156,348 | 64,668,260 | 60,482,477 | 51,451,527 | 34,467,898 | 39,296,000 | 38,230,000 | 35,915,000 | 33,797,000 | 84,689,000 | 188,690,000 | 288,231,000 | 360,729,000 | 791,175,000 | 1,098,933,000 | 1,147,541,000 | 1,123,992,000 | 1,067,899,000 | 863,292,000 | 432,727,000 | 391,406,000 | 459,016,000 | 615,921,000 | 1,026,685,000 | 943,474,000 | 871,461,000 | 1,010,099,000 | 1,322,581,000 | |
| Cost of Revenue | -5,300,000 | 6,527,319 | 29,770,157 | 70,094,439 | 49,034,176 | 40,575,101 | 34,549,273 | 23,261,717 | 20,105,000 | 24,560,000 | 36,595,000 | 42,764,000 | 58,569,000 | 84,321,000 | 104,320,000 | 147,014,000 | 306,981,000 | 499,671,000 | 541,475,000 | 630,960,000 | 698,976,000 | 660,820,000 | 269,556,000 | 265,314,000 | 375,177,000 | 487,957,000 | 663,267,000 | 650,706,000 | 699,771,000 | 740,034,000 | 575,427,000 | |
| Gross Profit | -5,400,000 | 4,693,803 | 10,142,284 | -2,938,091 | 15,634,084 | 19,907,376 | 16,902,254 | 11,206,181 | 19,191,000 | 13,670,000 | -680,000 | -8,967,000 | 26,120,000 | 104,369,000 | 183,911,000 | 213,715,000 | 484,194,000 | 599,262,000 | 606,066,000 | 493,032,000 | 368,923,000 | 202,472,000 | 163,171,000 | 126,092,000 | 83,839,000 | 127,964,000 | 363,418,000 | 292,768,000 | 171,690,000 | 270,065,000 | 747,154,000 | |
| Gross Profit Margin | 0.505 | 0.418 | 0.254 | -0.044 | 0.242 | 0.329 | 0.329 | 0.325 | 0.488 | 0.358 | -0.019 | -0.265 | 0.308 | 0.553 | 0.638 | 0.592 | 0.612 | 0.545 | 0.528 | 0.439 | 0.345 | 0.235 | 0.377 | 0.322 | 0.183 | 0.208 | 0.354 | 0.31 | 0.197 | 0.267 | 0.565 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 3,836,512 | 3,296,268 | 3,238,000 | 6,785,000 | 9,251,000 | 14,937,000 | 19,030,000 | 26,797,000 | 38,299,000 | 32,530,000 | 62,217,000 | 81,049,000 | 93,829,000 | 90,261,000 | 88,591,000 | 73,738,000 | 54,012,000 | 69,243,000 | 57,350,000 | 42,293,000 | 42,074,000 | 45,779,000 | 53,741,000 | 54,211,000 | 48,112,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -884,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,372,000 | |
| SG&A Expenses | -1,700,000 | 4,913,825 | 5,326,523 | 12,172,088 | 6,072,744 | 4,009,124 | 3,836,512 | 3,296,268 | 3,238,000 | 6,785,000 | 9,251,000 | 14,937,000 | 19,030,000 | 26,797,000 | 38,299,000 | 32,530,000 | 61,333,000 | 81,049,000 | 93,829,000 | 90,261,000 | 88,591,000 | 73,738,000 | 54,012,000 | 69,243,000 | 57,350,000 | 42,293,000 | 42,074,000 | 45,779,000 | 53,741,000 | 54,211,000 | 75,484,000 | |
| Other Expenses | -1,100,000 | 1,686,835 | 6,566,947 | 14,620,497 | 13,631,371 | 10,714,040 | 11,368,183 | 8,991,079 | 10,337,000 | 10,322,000 | 4,431,000 | 9,798,000 | 1,763,000 | 20,040,000 | 25,995,000 | 35,983,000 | 108,355,000 | 1,546,000 | 6,870,000 | 6,201,000 | 9,436,000 | 5,661,000 | 243,000 | 17,575,000 | 16,151,000 | -61,166,000 | 60,821,000 | 29,099,000 | 76,270,000 | 33,845,000 | 252,277,000 | |
| Total Operating Expenses | -2,800,000 | 6,600,660 | 11,893,470 | 26,792,585 | 19,704,115 | 14,723,164 | 15,204,695 | 12,287,347 | 13,575,000 | 17,107,000 | 13,682,000 | 24,735,000 | 20,793,000 | 46,837,000 | 64,294,000 | 68,513,000 | 182,916,000 | 82,595,000 | 135,192,000 | 126,284,000 | 107,147,000 | 104,246,000 | 90,720,000 | 118,054,000 | 109,740,000 | -18,873,000 | 102,895,000 | 74,878,000 | 130,011,000 | 88,056,000 | 327,761,000 | |
| Total Costs & Expenses | -8,100,000 | 13,127,979 | 41,663,627 | 96,887,024 | 68,738,291 | 55,298,265 | 49,753,968 | 35,549,064 | 33,680,000 | 41,667,000 | 50,277,000 | 67,499,000 | 79,362,000 | 131,158,000 | 168,614,000 | 215,527,000 | 489,897,000 | 582,266,000 | 676,667,000 | 757,244,000 | 806,123,000 | 765,066,000 | 360,276,000 | 383,368,000 | 484,917,000 | 469,084,000 | 766,162,000 | 725,584,000 | 829,782,000 | 828,090,000 | 903,188,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,508,000 | 2,262,000 | 0 | 0 | 27,707 | 0 | 0 | 0 | 0 | 0 | 16,151,000 | 3,227,325 | 1,310,000 | 2,830,000 | 8,856,000 | 23,953,000 | 23,949,000 | |
| Interest Expense | 0 | 440,044 | 0 | 156,768,100 | 228,761,547 | 0 | 0 | 5,767,685 | 7,112,000 | 79,986,000 | 433,000 | 29,770,000 | 1,290,000 | 0 | 2,940,000 | 824,000 | 8,089,000 | 5,331,000 | 4,203,000 | 34,101,000 | 23,039,000 | 9,571,000 | 9,757,000 | 3,199,000 | 874,596,000 | 48,049,702 | 50,741,000 | 67,712,000 | 35,216,000 | 30,507,000 | 20,120,000 | |
| Depreciation & Amortization | -1,100,000 | 1,686,835 | 6,566,946 | 14,620,497 | 13,631,372 | 10,714,039 | 11,368,182 | 6,199,899 | 6,787,000 | 8,036,000 | 4,760,000 | 9,798,000 | 1,763,000 | 20,040,000 | 25,995,000 | 38,658,000 | 106,791,000 | 122,414,000 | 113,529,000 | 149,068,000 | 177,227,000 | 178,978,000 | 75,759,786 | 76,802,169 | 102,274,034 | 155,331,000 | 220,224,000 | 201,942,000 | 242,393,000 | 264,325,000 | 255,142,000 | |
| EBITDA | -3,700,000 | -220,022 | 4,815,760 | -15,110,179 | 9,561,341 | 15,690,882 | 13,065,741 | 39,723,583 | 13,594,000 | 6,885,000 | -9,602,000 | -23,904,000 | 7,094,000 | 77,576,000 | 81,035,000 | 183,860,000 | 421,006,000 | 639,432,000 | 582,866,000 | -303,686,847 | 428,079,000 | -1,598,238,046 | 133,511,775 | 80,936,700 | -336,037,158 | 312,186,000 | 477,293,000 | 427,118,000 | 289,465,000 | 458,197,000 | 670,493,000 | |
| EBITDA Margin | 0.346 | -0.02 | 0.121 | -0.225 | 0.148 | 0.259 | 0.254 | 1.152 | 0.346 | 0.18 | -0.267 | -0.707 | 0.084 | 0.411 | 0.281 | 0.51 | 0.532 | 0.582 | 0.508 | -0.27 | 0.401 | -1.851 | 0.309 | 0.207 | -0.732 | 0.507 | 0.465 | 0.453 | 0.332 | 0.454 | 0.507 | |
| Operating Income | -2,600,000 | -2,053,539 | -1,751,186 | -107,030,430 | -108,081,917 | 4,976,844 | 1,935,591 | -1,486,996 | 5,201,000 | -3,437,000 | -14,362,000 | -33,702,000 | 3,141,000 | 57,532,000 | 119,617,000 | 145,202,000 | 301,278,000 | 512,846,000 | 454,249,000 | -447,128,000 | 256,926,000 | -1,814,273,000 | 67,009,000 | -38,541,000 | -476,773,000 | 146,837,000 | 260,523,000 | 217,890,000 | 41,679,000 | 182,009,000 | 419,393,000 | |
| Operating Income Margin | 0.243 | -0.183 | -0.044 | -1.594 | -1.671 | 0.082 | 0.038 | -0.043 | 0.132 | -0.09 | -0.4 | -0.997 | 0.037 | 0.305 | 0.415 | 0.403 | 0.381 | 0.467 | 0.396 | -0.398 | 0.241 | -2.102 | 0.155 | -0.098 | -1.039 | 0.238 | 0.254 | 0.231 | 0.048 | 0.18 | 0.317 | |
| Total Other Income/Expenses (Net) | 800,000 | -220,022 | 218,898 | -3,147,954 | -12,145,488 | 483,860 | -538,739 | -2,042,342 | -1,944,000 | -39,135,000 | -229,000 | -14,929,000 | 743,000 | -30,000 | 67,353,000 | 1,719,000 | -5,098,243 | -4,840,000 | -7,915,000 | -58,125,000 | -26,112,000 | 2,394,000 | -18,311,000 | 39,333,000 | 10,644,000 | -33,381,000 | -54,195,000 | -60,426,000 | -29,823,000 | -18,644,000 | 16,001,000 | |
| Income Before Tax | -1,800,000 | -2,273,561 | -1,532,288 | -110,178,384 | -120,227,405 | 5,460,704 | 1,396,852 | -3,529,338 | 3,257,000 | -42,572,000 | -14,591,000 | -48,631,000 | 3,889,000 | 57,502,000 | 176,155,000 | 146,921,000 | 313,290,000 | 512,810,000 | 446,334,000 | -505,253,000 | 227,813,000 | -1,829,510,000 | 48,698,000 | 792,000 | -466,129,000 | 113,456,000 | 206,328,000 | 157,464,000 | 11,856,000 | 163,365,000 | 435,394,000 | |
| Pre-Tax Income Margin | 0.168 | -0.203 | -0.038 | -1.641 | -1.859 | 0.09 | 0.027 | -0.102 | 0.083 | -1.114 | -0.406 | -1.439 | 0.046 | 0.305 | 0.611 | 0.407 | 0.396 | 0.467 | 0.389 | -0.45 | 0.213 | -2.119 | 0.113 | 0.002 | -1.015 | 0.184 | 0.201 | 0.167 | 0.014 | 0.162 | 0.329 | |
| Income Tax Expense | -1,900,000 | 146,681 | 72,966 | 979,363 | 1,227,469 | 69,123 | 290,705 | 358,085 | 1,121,000 | 2,463,000 | -649,000 | 495,000 | 589,000 | 22,083,000 | 12,499,000 | 41,890,000 | 89,770,000 | 165,587,000 | 128,276,000 | 144,362,000 | 121,269,000 | -184,368,000 | 56,205,000 | 19,383,000 | -86,498,000 | 39,771,000 | 82,361,000 | 138,073,000 | 61,224,000 | 57,575,000 | 134,758,000 | |
| Net Income | -1,500,000 | -2,420,242 | -1,605,254 | -111,157,747 | -121,454,874 | 5,391,581 | 1,106,147 | -3,887,423 | 2,136,000 | -45,035,000 | -13,942,000 | -49,126,000 | 3,300,000 | 35,420,000 | 163,656,000 | 102,404,000 | 206,063,000 | 318,662,000 | 305,302,000 | -653,329,000 | 102,607,000 | -1,540,895,000 | -344,151,000 | -9,935,000 | -361,884,000 | 80,586,000 | 124,795,000 | -136,020,000 | -353,824,000 | 104,630,000 | 289,121,000 | |
| Net Income Margin | 0.14 | -0.216 | -0.04 | -1.655 | -1.878 | 0.089 | 0.021 | -0.113 | 0.054 | -1.178 | -0.388 | -1.454 | 0.039 | 0.188 | 0.568 | 0.284 | 0.26 | 0.29 | 0.266 | -0.581 | 0.096 | -1.785 | -0.795 | -0.025 | -0.788 | 0.131 | 0.122 | -0.144 | -0.406 | 0.104 | 0.219 | |
| Earnings Per Share (EPS) | -0.55 | -0.81 | -0.26 | -7.59 | -8.3 | 0.35 | 0.033 | -0.12 | 0.05 | -1.02 | -0.27 | -0.86 | 0.05 | 0.5 | 2.3 | 1.3 | 1.9 | 2.9 | 2.2 | -4.57 | 0.7 | -10.75 | -2.4 | -0.066 | -2.28 | 0.52 | 0.77 | -0.74 | -2.23 | 0.54 | 1.42 | |
| Diluted Earnings Per Share (EPS) | -0.55 | -0.81 | -0.26 | -7.59 | -8.3 | 0.35 | 0.033 | -0.12 | 0.05 | -1.02 | -0.27 | -0.86 | 0.05 | 0.5 | 2.3 | 1.3 | 1.9 | 2.9 | 2.2 | -4.57 | 0.7 | -10.75 | -2.4 | -0.066 | -2.28 | 0.51 | 0.76 | -0.74 | -2.23 | 0.54 | 1.41 | |
| Weighted Average Shares Outstanding | 2,666,667 | 2,999,990 | 6,285,255 | 14,645,193 | 14,630,385 | 14,695,951 | 33,221,734 | 33,221,734 | 29,519,496 | 44,354,069 | 51,528,642 | 56,800,800 | 67,475,200 | 68,638,800 | 71,026,400 | 77,876,800 | 108,572,200 | 109,958,200 | 137,801,400 | 143,036,200 | 143,257,600 | 143,317,200 | 143,317,400 | 150,531,000 | 158,509,000 | 158,856,000 | 171,047,000 | 180,297,000 | 183,446,000 | 193,759,618 | 203,983,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,666,667 | 2,999,990 | 6,285,255 | 14,645,193 | 14,630,385 | 14,695,951 | 33,221,734 | 33,221,734 | 29,519,496 | 44,354,069 | 51,528,642 | 56,800,800 | 67,835,400 | 68,924,200 | 71,261,600 | 78,341,400 | 109,170,000 | 110,325,000 | 138,133,800 | 143,036,200 | 143,260,000 | 143,318,000 | 143,318,600 | 150,531,000 | 158,509,000 | 161,539,000 | 175,231,000 | 180,297,000 | 183,446,000 | 195,328,506 | 205,542,000 |