EBOS Group Limited
EBOSY
OTC
41.94
USD0.00(0.00%)
As of today
EBOS Group Limited fundamentals
EBOSY Balance Sheet
Period Ending | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 625,108 | 3,182,689 | 0 | 117,311 | 2,397,933 | 0 | 310,551 | 1,120,188 | 566,268 | 1,673,753 | 2,754,817 | 1,938,000 | 1,772,000 | 16,136,000 | 33,609,000 | 56,484,000 | 99,678,000 | 52,646,000 | 198,014,000 | 88,698,000 | 109,521,000 | 120,251,000 | 162,181,000 | 163,256,000 | 174,325,172 | 168,529,653 | 181,533,254 | 573,584,654 | 230,586,570 | 236,978,802 | 198,396,683 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,478.999 | 1,049,000 | 12,000 | 130,000 | 0 | 105,000 | 0 | 109,000 | 3,546,000 | 1,442,000 | 2,184,000 | 2,852,000 | 19,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 625,108 | 3,182,689 | 0 | 117,311 | 2,397,933 | 0 | 310,551 | 1,120,188 | 566,268 | 1,673,753 | 2,754,817 | 1,938,000 | 1,772,000 | 16,136,000 | 33,609,000 | 56,484,000 | 99,678,000 | 52,646,000 | 198,014,000 | 88,698,000 | 109,521,000 | 120,251,000 | 162,181,000 | 163,256,000 | 174,325,172 | 168,529,653 | 181,533,254 | 355,732,347 | 230,586,570 | 236,978,802 | 198,396,683 | |
Net Receivables | 4,248,292 | 4,482,661 | 9,047,168 | 8,351,392 | 11,193,342 | 0 | 17,337,610 | 30,900,432 | 29,727,867 | 29,178,393 | 38,717,947 | 38,202,000 | 41,230,000 | 150,426,000 | 151,470,000 | 148,885,000 | 153,854,000 | 177,107,000 | 736,429,000 | 699,276,000 | 819,787,000 | 1,320,387,000 | 1,041,849,000 | 998,760,000 | 939,313,663 | 1,094,495,344 | 1,242,612,012 | 944,983,758 | 1,629,694,199 | 1,633,046,328 | 1,629,988,155 | |
Inventory | 6,419,124 | 5,011,220 | 10,926,962 | 14,186,576 | 15,703,475 | 0 | 24,458,761 | 34,972,359 | 31,870,513 | 29,601,996 | 35,476,411 | 26,523,220 | 45,211,000 | 126,704,000 | 127,380,000 | 128,484,000 | 121,807,000 | 162,997,000 | 558,350,000 | 491,624,000 | 518,272,000 | 575,661,000 | 572,001,000 | 582,877,000 | 507,728,054 | 507,905,761 | 843,194,369 | 759,148,408 | 1,343,167,918 | 1,322,596,153 | 1,448,505,437 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523,735 | 0 | 0 | 996,919 | 980,928 | 1,812,000 | 6,455,000 | 2,873,000 | 3,246,000 | 3,718,000 | 4,493,025 | 13,011,000 | 8,273,000 | 10,207,000 | 11,169,000 | 8,021,000 | 8,167,942 | 10,773,173 | 11,041,985 | 15,507,682 | 43,990,778 | 68,808,357 | 65,892,700 | 46,096,696 | |
Total Current Assets | 11,292,524 | 12,676,570 | 19,974,130 | 22,655,279 | 29,294,750 | 0 | 42,106,922 | 67,516,714 | 62,164,648 | 60,454,142 | 77,239,162 | 52,627,267 | 90,025,000 | 299,721,000 | 314,582,000 | 336,392,000 | 378,000,000 | 396,739,000 | 1,505,804,000 | 1,287,871,000 | 1,441,839,000 | 2,027,468,000 | 1,784,052,000 | 1,756,235,000 | 1,261,907,902 | 1,390,655,709 | 2,282,847,319 | 2,095,409,142 | 3,272,257,046 | 3,258,513,986 | 3,322,986,971 | |
Property, Plant & Equipment (Net) | 1,269,349 | 1,137,321 | 2,341,479 | 3,191,597 | 2,308,217 | 0 | 3,503,928 | 14,110,615 | 13,831,838 | 13,136,553 | 10,992,087 | 11,054,000 | 10,765,000 | 23,019,000 | 19,444,000 | 17,815,000 | 16,974,000 | 23,498,000 | 95,918,000 | 105,726,000 | 111,599,000 | 104,467,000 | 138,799,000 | 125,970,230 | 189,339,820 | 277,064,793 | 499,557,322 | 393,984,253 | 718,984,655 | 911,739,510 | 1,083,178,636 | |
Goodwill | 0 | 0 | 805,601 | 716,090 | 626,579 | 0 | 3,193,607 | 4,966,442 | 4,298,086 | 6,173,845 | 19,168,455 | 27,869,000 | 27,387,000 | 133,062,000 | 133,915,000 | 133,741,000 | 114,132,000 | 180,553,000 | 722,158,000 | 720,875,000 | 764,618,000 | 829,163,000 | 1,000,050,000 | 1,021,170,000 | 990,850,596 | 1,037,806,914 | 1,073,749,865 | 2,372,808,515 | 2,150,797,692 | 2,259,281,031 | 2,417,337,137 | |
Intangible Assets | 0 | 0 | 2,685,337 | 2,685,337 | 2,685,337 | 0 | 2,685,337 | 2,685,337 | 7,645,688 | 7,645,688 | 7,645,688 | 6,463,000 | 6,316,000 | 25,109,000 | 24,439,000 | 23,919,000 | 23,828,000 | 31,160,000 | 154,469,000 | 134,078,000 | 148,368,000 | 146,488,000 | 196,024,000 | 196,725,000 | 178,019,460 | 177,985,657 | 174,538,519 | 267,562,922 | 560,740,015 | 579,006,774 | 607,996,123 | |
Goodwill & Intangible Assets | 0 | 0 | 3,490,938 | 3,401,427 | 3,311,916 | 0 | 5,878,944 | 7,651,779 | 11,943,774 | 13,819,533 | 26,814,143 | 34,332,000 | 33,703,000 | 158,171,000 | 158,354,000 | 157,660,000 | 137,960,000 | 211,713,000 | 876,627,000 | 854,953,000 | 912,986,000 | 975,651,000 | 1,196,074,000 | 1,217,895,000 | 1,168,870,056 | 782,077,477 | 1,248,288,385 | 1,712,055,270 | 2,711,537,708 | 2,838,287,805 | 3,025,333,261 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 8,285,794 | 2,240 | 3,638,570 | 3,889,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,428,000 | 19,013,000 | 24,100,000 | 34,911,000 | 38,033,000 | 37,377,000 | 50,412,000 | 53,156,518 | 61,283,313 | 60,767,164 | 65,857,633 | 46,097,593 | 61,669,580 | 71,513,944 | |
Tax Assets | 40,000 | 50,000 | 248,101 | 264,631 | 265,301 | 0 | 577,992 | 446,637 | 158,681 | 277,678 | 658,461 | 1,086,000 | 1,129,000 | 3,992,000 | 6,540,000 | 5,297,000 | 4,538,000 | 7,426,000 | 34,361,000 | 36,589,000 | 48,284,000 | 47,043,000 | 49,263,000 | 53,030,000 | 56,861,268 | 90,220,351 | 152,364,886 | 132,528,721 | 224,818,805 | 261,065,340 | 297,056,099 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,274 | 882,786 | 961,374 | 3,410,452 | 2,010,000 | 1,604,000 | 1,291,000 | 913,000 | 1,179,000 | 847,000 | 195,000 | 16,000 | 54,000 | 439,000 | 234,000 | 9,000 | 0 | 680,058 | 349,994 | 32,233 | 1,507,927 | 2,188,486 | 37,672,639 | 36,955,962 | |
Total Non-Current Assets | 1,309,349 | 1,187,321 | 6,080,518 | 6,857,655 | 5,885,434 | 0 | 18,246,658 | 22,871,545 | 30,455,649 | 32,084,868 | 41,875,143 | 48,482,000 | 47,201,000 | 186,473,000 | 185,251,000 | 181,951,000 | 160,319,000 | 261,260,000 | 1,025,935,000 | 1,021,422,000 | 1,108,219,000 | 1,165,428,000 | 1,421,522,000 | 1,507,063,000 | 1,468,907,721 | 1,189,009,206 | 1,961,009,992 | 2,279,999,846 | 3,732,893,677 | 4,110,434,877 | 4,514,037,902 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 12,601,873 | 13,863,891 | 26,054,648 | 29,512,934 | 35,180,184 | 0 | 60,353,580 | 90,388,259 | 92,620,297 | 92,539,010 | 119,114,305 | 134,735,000 | 137,226,000 | 486,194,000 | 499,833,000 | 518,343,000 | 538,319,000 | 657,999,000 | 2,531,739,000 | 2,309,293,000 | 2,550,058,000 | 3,192,896,000 | 3,205,574,000 | 3,263,298,000 | 3,350,295,040 | 2,579,664,915 | 4,243,857,311 | 6,945,941,900 | 7,005,150,723 | 7,368,948,863 | 7,837,024,873 | |
Accounts Payable | 4,647,759 | 4,066,925 | 10,245,370 | 11,107,759 | 8,783,441 | 0 | 12,337,312 | 0 | 0 | 22,150,062 | 26,427,281 | 23,945,000 | 24,957,000 | 220,473,000 | 228,171,000 | 235,159,000 | 244,621,000 | 258,209,000 | 781,156,000 | 775,774,000 | 865,482,000 | 1,539,855,000 | 1,229,981,000 | 1,174,453,000 | 1,245,657,041 | 1,388,045,595 | 1,578,598,904 | 1,215,470,885 | 2,270,424,420 | 2,177,062,937 | 2,344,570,905 | |
Short-Term Debt | 789,727 | 0 | 3,600,677 | 3,864,228 | 9,225,876 | 0 | 5,192,225 | 5,598,060 | 10,678,912 | 10,257,197 | 9,091,433 | 25,783,000 | 1,810,000 | 83,473,000 | 2,804,000 | 297,026 | 9,129.5 | 10,997,000 | 216,864,000 | 153,489,000 | 153,398,000 | 107,119,000 | 155,929,000 | 160,318,000 | 176,090,186 | 229,534,130 | 164,540,668 | 304,543,675 | 100,409,184 | 899,199,081 | 87,905,673 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 1,542,641 | 2,124,918 | 2,161,093 | 2,328,088 | 3,892,083 | 0 | 1,528,657 | 29,663,432 | 28,035,606 | 1,985,810 | 3,478,303 | -1,609,647 | 8,204,000 | 19,690,000 | 26,369,062 | 26,363,000 | 23,729,000 | 33,269,000 | 1,011,464,000 | 92,070,000 | 143,385,000 | 134,209,000 | 155,951,000 | 189,230,927 | 169,622,305 | 232,779,664 | 274,673,900 | 209,171,717 | 521,813,037 | 337,632,211 | 383,199,097 | |
Total Current Liabilities | 6,980,127 | 6,191,843 | 16,007,140 | 17,300,075 | 21,901,400 | 0 | 19,058,194 | 35,261,492 | 38,714,518 | 34,393,069 | 37,805,369 | 37,846,994 | 34,971,000 | 323,636,000 | 254,256,000 | 261,698,000 | 268,355,000 | 302,475,000 | 2,009,484,000 | 1,021,333,000 | 1,162,265,000 | 1,781,183,000 | 1,541,861,000 | 1,493,913,000 | 1,591,369,533 | 1,216,985,026 | 2,017,813,473 | 1,729,919,729 | 2,892,646,642 | 3,413,894,230 | 2,815,675,675 | |
Long-Term Debt | 0 | 0 | 586,760 | 1,612,334 | 874,383 | 0 | 2,433,489 | 8,814,972 | 9,343,352 | 9,810,047 | 26,987,542 | 16,943,000 | 8,105,000 | 2,140,000 | 70,186,000 | 59,035,000 | 57,183,000 | 130,748,000 | 154,653,000 | 251,506,000 | 273,043,000 | 260,708,000 | 322,891,173 | 474,070,000 | 380,872,567 | 363,676,716 | 566,440,313 | 1,411,976,937 | 1,295,763,412 | 895,996,503 | 1,658,463,443 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,796,000 | 7,612,000 | 9,148,000 | 8,706,000 | 8,744,800 | 48,365,000 | 43,407,000 | 48,853,000 | 46,120,000 | 37,183,312 | 58,015,000 | 59,981,167 | 137,883,977 | 136,916,299 | 178,051,890 | 282,125,367 | 326,421,547 | 364,234,952 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,849 | 0 | 0 | 0 | 0 | 0 | 5,318,000 | 5,740,000 | 5,672,000 | 5,279,000 | 5,295,000 | 14,360,000 | 14,008,000 | 14,869,000 | 17,608,000 | 19,582,000 | 21,082,000 | 21,503,452 | 12,079,631 | 12,315,461 | 185,510,588 | 27,966,046 | 90,045,891 | 65,704,748 | |
Total Non-Current Liabilities | 0 | 0 | 586,760 | 1,612,334 | 874,383 | 0 | 2,433,489 | 9,139,821 | 9,343,352 | 9,810,047 | 26,878,302 | 16,943,000 | 8,105,000 | 15,254,000 | 83,538,000 | 73,855,000 | 71,168,000 | 146,923,000 | 217,378,000 | 308,921,000 | 336,765,000 | 324,436,000 | 374,384,843 | 553,167,000 | 462,357,187 | 460,143,139 | 715,672,074 | 1,775,539,416 | 1,605,854,826 | 1,312,463,942 | 2,088,403,144 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 255,169 | 70,171 | 144,728 | 0 | 37,814 | 19,859 | 0 | 0 | 175,868 | 213,000 | 194,000 | 1,115,000 | 737,000 | 194,000 | 11,000 | 1,598,000 | 4,485,000 | 835,000 | 344,000 | 179,000 | 175,000 | 107,000 | 0 | 176,198,101 | 257,998,280 | 299,179,509 | 331,339,644 | 444,878,714 | 559,220,415 | |
Total Liabilities | 6,980,127 | 6,191,843 | 16,593,900 | 18,912,409 | 22,775,783 | 0 | 21,491,683 | 44,401,313 | 48,057,870 | 44,203,116 | 64,683,671 | 48,184,765 | 43,076,000 | 338,890,000 | 337,794,000 | 335,553,000 | 339,523,000 | 449,398,000 | 2,226,862,000 | 1,330,254,000 | 1,499,030,000 | 2,105,619,000 | 2,053,176,000 | 2,047,080,000 | 2,053,726,721 | 1,677,128,166 | 2,733,485,548 | 4,560,360,350 | 4,498,501,469 | 4,726,358,173 | 4,904,078,819 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 1,109,142 | 1,111,121 | 3,198,909 | 3,386,169 | 3,397,769 | 0 | 25,423,523 | 25,818,425 | 26,255,355 | 26,701,695 | 26,757,895 | 26,837,000 | 63,150,000 | 105,752,000 | 105,861,000 | 106,000,000 | 107,970,000 | 107,970,000 | 201,288,000 | 861,549,000 | 880,628,000 | 888,513,000 | 888,513,000 | 888,513,000 | 974,901,653 | 1,029,097,720 | 1,067,600,730 | 1,245,032,959 | 2,056,657,960 | 2,116,706,730 | 2,433,054,807 | |
Retained Earnings | 3,340,269 | 4,858,700 | 5,770,126 | 6,444,098 | 7,872,448 | 0 | 12,267,068 | 14,527,982 | 16,844,656 | 20,179,151 | 23,678,440 | 28,258,000 | 31,485,000 | 39,645,000 | 36,636,329 | 52,768,885 | 88,824,000 | 100,359,000 | 107,268,000 | 128,780,271 | 128,223,098 | 170,627,451 | 277,912,000 | 326,800,000 | 338,601,171 | 398,171,893 | 465,727,946 | 331,217,624 | 608,801,828 | 574,130,244 | 540,604,070 | |
Accumulated Other Comprehensive Income/Loss | 1,172,335 | 1,702,227 | 491,713 | 770,258 | 1,134,184 | 0 | 1,171,306 | 207,287 | 186,078 | 1,296,270 | 163,512 | 668,000 | -374,686 | 1,907,000 | -377,000 | 52,000 | 2,002,000 | 272,000 | -3,679,000 | -25,911,902 | -12,981,578 | -29,067,730 | -25,154,731 | -15,252,080 | -9,203,451 | -12,772,363 | -12,045,783 | -30,398,048.564 | -9,917,519 | -7,777,113 | -23,767,632 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 5,621,746 | 7,672,048 | 9,460,748 | 10,600,525 | 12,404,401 | 0 | 38,861,897 | 40,553,694 | 43,286,089 | 48,177,116 | 50,426,183 | 55,763,000 | 94,150,000 | 147,304,000 | 162,039,000 | 182,790,000 | 198,796,000 | 208,601,000 | 304,877,000 | 979,039,000 | 1,051,028,000 | 1,087,277,000 | 1,132,070,000 | 1,192,959,000 | 1,299,781,335 | 1,407,414,106 | 1,516,088,965 | 1,557,397,971 | 2,649,245,837 | 2,678,112,980 | 2,949,891,245 | |
Total Equity | 5,621,746 | 7,672,048 | 9,460,748 | 10,600,525 | 12,404,401 | 0 | 38,861,897 | 45,986,946 | 44,562,427 | 48,177,116 | 54,430,634 | 55,763,000 | 94,150,000 | 112,113,074 | 162,039,000 | 182,790,000 | 198,796,000 | 208,601,000 | 235,456,507 | 979,039,000 | 1,051,028,000 | 1,087,277,000 | 1,152,398,000 | 1,216,218,000 | 1,296,568,319 | 1,403,054,693 | 1,510,371,763 | 2,385,581,550 | 2,506,649,254 | 2,642,590,690 | 2,932,946,053 | |
Total Liabilities & Stockholders' Equity | 12,601,873 | 13,863,891 | 26,054,648 | 29,512,934 | 35,180,184 | 0 | 60,353,580 | 90,388,259 | 92,620,297 | 92,380,232 | 119,114,305 | 134,735,000 | 137,226,000 | 486,194,000 | 499,833,000 | 518,343,000 | 538,319,000 | 657,999,000 | 2,531,739,000 | 2,309,293,000 | 2,550,058,000 | 3,192,896,000 | 3,205,574,000 | 3,263,298,000 | 3,350,295,040 | 4,010,264,369 | 4,243,857,311 | 6,945,941,900 | 7,005,150,723 | 7,368,948,863 | 7,837,024,873 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,433,252 | 1,276,338 | 0 | 4,004,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,328,000 | 23,259,000 | -2,155,074 | -2,804,260 | -3,994,740 | -125,574,897.439 | -87,221,450 | -21,711,803 | -16,945,192 | |
Total Liabilities & Total Equity | 12,601,873 | 13,863,891 | 26,054,648 | 29,512,934 | 35,180,184 | 0 | 60,353,580 | 90,388,259 | 92,620,297 | 92,380,232 | 119,114,305 | 134,735,000 | 137,226,000 | 486,194,000 | 499,833,000 | 518,343,000 | 538,319,000 | 657,999,000 | 2,531,739,000 | 2,309,293,000 | 2,550,058,000 | 3,192,896,000 | 3,205,574,000 | 3,263,298,000 | 3,350,295,040 | 4,010,264,369 | 4,243,857,311 | 6,945,941,900 | 7,005,150,723 | 7,368,948,863 | 7,837,024,873 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 8,285,794 | 2,240 | 3,638,570 | 3,889,730 | 0 | 1,049,000 | 12,000 | 130,000 | 0 | 105,000 | 0 | 18,537,000 | 22,559,000 | 25,542,000 | 37,095,000 | 40,885,000 | 37,396,000 | 50,412,000 | 53,156,518 | 61,283,313 | 60,767,164 | 65,857,633 | 75,364,022 | 61,669,580 | 71,513,944 | |
Total Debt | 789,727 | 0 | 4,187,437 | 5,476,562 | 10,100,259 | 0 | 7,625,714 | 14,413,032 | 20,022,264 | 20,067,244 | 35,969,735 | 42,726,000 | 9,915,000 | 85,613,000 | 72,990,000 | 59,211,000 | 57,188,000 | 141,745,000 | 371,517,000 | 404,995,000 | 426,441,000 | 367,827,000 | 596,879,000 | 634,388,000 | 556,962,753 | 865,870,705 | 730,980,982 | 1,826,816,720 | 1,396,172,597 | 1,795,195,585 | 1,746,369,118 | |
Net Debt | 164,619 | -3,182,689 | 4,187,437 | 5,359,251 | 7,702,326 | 0 | 7,315,163 | 13,292,844 | 19,455,996 | 18,393,491 | 33,214,918 | 40,788,000 | 8,143,000 | 69,477,000 | 39,381,000 | 2,727,000 | -42,490,000 | 89,099,000 | 173,503,000 | 316,297,000 | 316,920,000 | 247,576,000 | 434,698,000 | 471,132,000 | 382,637,581 | 603,879,910 | 549,447,727 | 1,253,232,065 | 1,165,586,026 | 1,558,216,783 | 1,547,972,434 |