
Electronic Arts Inc.
EA
146.19
USD+2.46
(+1.71%)Day's range
143.37
146.62
52 wk Range
115.21
168.5
EA Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Mar 31, 1994 | Mar 31, 1993 | Mar 31, 1992 | Mar 31, 1991 | Mar 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,273,000,000 | 802,000,000 | 789,000,000 | 837,000,000 | 3,039,000,000 | 1,019,000,000 | 1,043,000,000 | 967,000,000 | 1,156,000,000 | 875,000,000 | 8,000,000 | 98,000,000 | 76,000,000 | -276,000,000 | -677,000,000 | -1,088,000,000 | -454,000,000 | 76,000,000 | 236,000,000 | 504,000,000 | 577,292,000 | 317,097,000 | 101,509,000 | -11,082,000 | 116,751,000 | 72,900,000 | 72,600,000 | 53,000,000 | 40,500,000 | 55,700,000 | 44,700,000 | 30,900,000 | 15,700,000 | 9,100,000 | 6,000,000 | |
Depreciation & Amortization | 404,000,000 | 536,000,000 | 486,000,000 | 181,000,000 | 150,000,000 | 145,000,000 | 136,000,000 | 172,000,000 | 197,000,000 | 220,000,000 | 227,000,000 | 264,000,000 | 216,000,000 | 180,000,000 | 53,000,000 | 58,000,000 | 164,000,000 | 147,000,000 | 95,000,000 | 75,000,000 | 77,513,000 | 91,639,000 | 110,901,000 | 69,668,000 | 46,725,000 | 40,500,000 | 26,900,000 | 21,500,000 | 15,900,000 | 10,800,000 | 7,900,000 | 4,000,000 | 1,700,000 | 1,500,000 | 1,200,000 | |
Deferred Income Tax | 0 | -221,000,000 | -329,000,000 | -143,000,000 | -1,871,000,000 | -16,000,000 | 204,000,000 | 100,000,000 | -403,000,000 | 1,000,000 | 16,000,000 | -7,000,000 | -90,000,000 | 24,000,000 | 2,000,000 | 576,000,000 | -160,000,000 | -54,000,000 | 8,000,000 | 24,000,000 | 5,866,000 | -29,341,000 | -42,056,000 | -33,080,000 | 2,994,000 | -12,000,000 | -12,300,000 | 600,000 | 3,200,000 | 6,800,000 | 3,900,000 | -3,500,000 | -2,600,000 | 0 | 0 | |
Stock-Based Compensation | 584,000,000 | 548,000,000 | 528,000,000 | 435,000,000 | 347,000,000 | 284,000,000 | 242,000,000 | 196,000,000 | 178,000,000 | 144,000,000 | 150,000,000 | 164,000,000 | 170,000,000 | 176,000,000 | 187,000,000 | 203,000,000 | 150,000,000 | 0 | 3,000,000 | 6,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 54,000,000 | -336,000,000 | 96,000,000 | 481,000,000 | -1,744,000,000 | 85,000,000 | 271,000,000 | 48,000,000 | -318,000,000 | -169,000,000 | 360,000,000 | -108,000,000 | -178,000,000 | 281,000,000 | 387,000,000 | 238,000,000 | 333,000,000 | 95,000,000 | 100,000,000 | -55,000,000 | -64,368,000 | 178,484,000 | 71,279,000 | 120,717,000 | -125,331,000 | -300,000 | -5,900,000 | 13,600,000 | -43,600,000 | -5,700,000 | -18,300,000 | 10,800,000 | 11,000,000 | -5,100,000 | 3,000,000 | |
Accounts Receivable Change | 119,000,000 | -34,000,000 | -77,000,000 | -41,000,000 | 164,000,000 | -88,000,000 | -25,000,000 | -136,000,000 | -106,000,000 | 64,000,000 | -71,000,000 | -35,000,000 | -1,000,000 | 113,000,000 | 301,000,000 | 91,000,000 | 418,000,000 | 0 | 143,000,000 | -2,947,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 34,000,000 | 77,000,000 | 41,000,000 | -164,000,000 | 88,000,000 | 0 | 0 | 3,000,000 | 19,000,000 | -13,000,000 | 16,000,000 | 21,000,000 | 25,000,000 | 123,000,000 | -49,000,000 | -100,000,000 | 12,000,000 | -3,000,000 | -14,000,000 | -23,322,000 | -1,390,000 | -8,094,000 | 7,300,000 | -579,000 | 1,300,000 | -1,800,000 | -1,100,000 | -2,300,000 | -2,900,000 | 2,900,000 | -3,200,000 | -3,000,000 | -200,000 | 1,800,000 | |
Accounts Payable Change | -6,000,000 | 10,000,000 | -7,000,000 | 18,000,000 | -36,000,000 | 59,000,000 | -44,000,000 | 5,000,000 | 13,000,000 | -46,000,000 | -18,000,000 | -78,000,000 | -50,000,000 | 114,000,000 | -57,000,000 | -26,000,000 | 23,000,000 | 0 | 31,000,000 | 28,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -59,000,000 | -346,000,000 | 103,000,000 | 463,000,000 | -1,708,000,000 | 26,000,000 | 315,000,000 | 43,000,000 | -228,000,000 | -206,000,000 | 462,000,000 | -11,000,000 | -148,000,000 | 29,000,000 | 20,000,000 | 222,000,000 | -8,000,000 | 83,000,000 | -71,000,000 | 2,878,000,000 | -41,046,000 | 179,874,000 | 79,373,000 | 113,417,000 | -124,752,000 | -1,600,000 | -4,100,000 | 14,700,000 | -41,300,000 | -2,800,000 | -21,200,000 | 14,000,000 | 14,000,000 | -4,900,000 | 1,200,000 | |
Other Non-Cash Items | 0 | 221,000,000 | 329,000,000 | 143,000,000 | 1,876,000,000 | 30,000,000 | -204,000,000 | -100,000,000 | 413,000,000 | -4,000,000 | -49,000,000 | -87,000,000 | 83,000,000 | -65,000,000 | 200,000,000 | 25,000,000 | 305,000,000 | 130,000,000 | 154,000,000 | 80,000,000 | -2,000 | 156,572,000 | 43,338,000 | 47,716,000 | 4,197,000 | 49,700,000 | -2,300,000 | -200,000 | -100,000 | 100,000 | -100,000 | 500,000 | 200,000 | -300,000 | -200,000 | |
Net Cash Provided by Operating Activities | 2,315,000,000 | 1,550,000,000 | 1,899,000,000 | 1,934,000,000 | 1,797,000,000 | 1,547,000,000 | 1,692,000,000 | 1,383,000,000 | 1,223,000,000 | 1,067,000,000 | 712,000,000 | 324,000,000 | 277,000,000 | 320,000,000 | 152,000,000 | 12,000,000 | 338,000,000 | 397,000,000 | 596,000,000 | 634,000,000 | 669,285,000 | 714,451,000 | 284,971,000 | 193,939,000 | 45,336,000 | 150,800,000 | 79,000,000 | 80,600,000 | 6,900,000 | 63,800,000 | 40,800,000 | 42,700,000 | 26,000,000 | 5,200,000 | 10,000,000 | |
Investments in Property, Plant & Equipment | -199,000,000 | -207,000,000 | -188,000,000 | -124,000,000 | -140,000,000 | -119,000,000 | -107,000,000 | -123,000,000 | -93,000,000 | -95,000,000 | -97,000,000 | -106,000,000 | -172,000,000 | -59,000,000 | -305,000,000 | -115,000,000 | -84,000,000 | -178,000,000 | -123,000,000 | -126,000,000 | -89,595,000 | -59,108,000 | -51,518,000 | -120,347,000 | -134,884,000 | -250,300,000 | -45,200,000 | -36,200,000 | -56,800,000 | -17,900,000 | -14,000,000 | -17,800,000 | -3,200,000 | -1,600,000 | -800,000 | |
Net Acquisitions | 0 | 10,000,000 | -3,391,000,000 | -1,239,000,000 | 140,000,000 | -58,000,000 | -150,000,000 | 123,000,000 | 93,000,000 | 95,000,000 | -5,000,000 | 21,000,000 | -676,000,000 | -16,000,000 | -283,000,000 | -58,000,000 | -607,000,000 | -103,000,000 | -661,000,000 | -81,000,000 | -3,031,000 | -12,868,000 | 0 | -42,571,000 | -44,596,000 | 0 | 0 | 200,000 | 4,200,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -640,000,000 | -405,000,000 | -554,000,000 | -2,828,000,000 | -3,359,000,000 | -1,342,000,000 | -2,287,000,000 | -1,917,000,000 | -1,332,000,000 | -1,102,000,000 | -600,000,000 | -414,000,000 | -468,000,000 | -514,000,000 | -611,000,000 | -695,000,000 | -2,014,000,000 | -1,523,000,000 | -757,000,000 | -2,532,000,000 | -2,511,061,000 | -1,049,765,000 | -190,342,000 | -2,479,000 | -13,860,000 | 0 | -38,300,000 | -62,100,000 | -11,700,000 | -14,200,000 | -36,800,000 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 632,000,000 | 395,000,000 | 1,329,000,000 | 3,686,000,000 | 2,142,000,000 | 1,688,000,000 | 3,166,000,000 | 1,281,000,000 | 941,000,000 | 727,000,000 | 401,000,000 | 531,000,000 | 526,000,000 | 574,000,000 | 727,000,000 | 891,000,000 | 2,306,000,000 | 1,315,000,000 | 1,433,000,000 | 1,000,000,000 | 2,884,774,000 | 664,311,000 | 0 | 46,907,000 | 8,598,000 | 95,900,000 | 36,900,000 | 21,200,000 | 5,300,000 | 5,700,000 | 0 | 0 | 0 | 0 | 200,000 | |
Other Investing Activities | 0 | -10,000,000 | 775,000,000 | 858,000,000 | -140,000,000 | 346,000,000 | 879,000,000 | -123,000,000 | -93,000,000 | -95,000,000 | -199,000,000 | 148,000,000 | 101,000,000 | 25,000,000 | -100,000,000 | 23,000,000 | -30,000,000 | 2,000,000 | -2,000,000 | 13,000,000 | 6,875,000 | -6,336,000 | 1,307,000 | 5,796,000 | 5,187,000 | 2,800,000 | -2,900,000 | -11,400,000 | -15,200,000 | -2,100,000 | 100,000 | 100,000 | -100,000 | 0 | 200,000 | |
Net Cash Used for Investing Activities | -207,000,000 | -217,000,000 | -2,804,000,000 | -505,000,000 | -1,357,000,000 | 169,000,000 | 622,000,000 | -759,000,000 | -484,000,000 | -470,000,000 | -301,000,000 | 32,000,000 | -689,000,000 | -15,000,000 | -572,000,000 | 23,000,000 | -429,000,000 | -487,000,000 | -108,000,000 | -1,726,000,000 | 287,962,000 | -463,766,000 | -240,553,000 | -112,694,000 | -179,555,000 | -151,600,000 | -49,500,000 | -88,300,000 | -74,200,000 | -28,000,000 | -50,700,000 | -17,700,000 | -3,200,000 | -1,600,000 | -400,000 | |
Debt Repayment | 0 | 0 | 0 | 878,000,000 | 0 | 0 | 0 | -163,000,000 | 519,000,000 | 0 | 0 | 0 | 617,000,000 | 0 | 0 | 0 | 0 | -14,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400,000 | |
Common Stock Issued | 77,000,000 | 80,000,000 | 77,000,000 | 86,000,000 | 62,000,000 | 61,000,000 | 78,000,000 | 72,000,000 | 107,000,000 | 60,000,000 | 77,000,000 | 34,000,000 | 57,000,000 | 34,000,000 | 39,000,000 | 89,000,000 | 192,000,000 | 168,000,000 | 206,000,000 | 241,000,000 | 228,000,000 | 132,000,000 | 98,840,000 | 102,628,000 | 105,589,000 | 36,200,000 | 37,700,000 | 21,000,000 | 21,700,000 | 7,200,000 | 9,900,000 | 5,400,000 | 2,900,000 | 1,800,000 | 10,800,000 | |
Common Stock Repurchased | -1,300,000,000 | -1,295,000,000 | -1,300,000,000 | -729,000,000 | -1,207,000,000 | -1,192,000,000 | -601,000,000 | -508,000,000 | -1,018,000,000 | -337,000,000 | 0 | -349,000,000 | -471,000,000 | -58,000,000 | 0 | 0 | 0 | 0 | -709,000,000 | -41,000,000 | -225,000 | 0 | -11,922,000 | 0 | 0 | -9,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700,000 | |
Dividends Paid | -205,000,000 | -210,000,000 | -193,000,000 | -98,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400,000 | 0 | 0 | 0 | |
Other Financing Activities | -196,000,000 | -175,000,000 | -204,000,000 | -152,000,000 | -213,000,000 | -122,000,000 | -120,000,000 | 65,000,000 | 86,000,000 | 22,000,000 | 12,000,000 | -30,000,000 | -63,000,000 | 1,000,000 | 14,000,000 | 2,000,000 | 51,000,000 | 36,000,000 | 0 | 0 | 135,000 | 872,000 | 0 | 0 | 32,563,000 | 2,100,000 | 8,100,000 | 6,400,000 | 9,100,000 | 4,300,000 | 7,300,000 | 12,600,000 | 4,500,000 | 0 | -100,000 | |
Net Cash Used/Provided by Financing Activities | -1,624,000,000 | -1,600,000,000 | -1,620,000,000 | -15,000,000 | -1,358,000,000 | -1,253,000,000 | -643,000,000 | -534,000,000 | -306,000,000 | -255,000,000 | 89,000,000 | -345,000,000 | 140,000,000 | -23,000,000 | 53,000,000 | 91,000,000 | 243,000,000 | 190,000,000 | -503,000,000 | 200,000,000 | 225,135,000 | 132,872,000 | 86,918,000 | 102,628,000 | 138,152,000 | 29,300,000 | 45,800,000 | 27,400,000 | 30,800,000 | 11,500,000 | 17,200,000 | 17,600,000 | 7,400,000 | 1,800,000 | 9,600,000 | |
Effect of Forex Changes on Cash | -8,000,000 | -41,000,000 | -3,000,000 | 78,000,000 | -22,000,000 | -13,000,000 | 22,000,000 | -18,000,000 | -8,000,000 | -56,000,000 | -10,000,000 | -12,000,000 | -14,000,000 | 24,000,000 | 19,000,000 | -58,000,000 | 30,000,000 | 29,000,000 | -13,000,000 | 12,000,000 | 17,508,000 | 13,612,000 | 1,678,000 | -10,326,000 | 124,000 | -2,200,000 | -1,300,000 | 200,000 | -1,400,000 | 2,300,000 | 100,000 | -3,500,000 | -300,000 | 300,000 | -200,000 | |
Net Change in Cash | 476,000,000 | -308,000,000 | -2,528,000,000 | 1,492,000,000 | -940,000,000 | 450,000,000 | 1,693,000,000 | 72,000,000 | 425,000,000 | 286,000,000 | 490,000,000 | -1,000,000 | -286,000,000 | 306,000,000 | -348,000,000 | 68,000,000 | 182,000,000 | 129,000,000 | -28,000,000 | -880,000,000 | 1,199,890,000 | 397,169,000 | 133,014,000 | 173,547,000 | 4,057,000 | 26,300,000 | 74,000,000 | 19,900,000 | -37,900,000 | 49,500,000 | 7,400,000 | 39,100,000 | 29,900,000 | 5,700,000 | 19,000,000 | |
Cash at End of Period | 2,900,000,000 | 2,424,000,000 | 2,732,000,000 | 5,260,000,000 | 3,768,000,000 | 4,708,000,000 | 4,258,000,000 | 2,565,000,000 | 2,493,000,000 | 2,068,000,000 | 1,782,000,000 | 1,292,000,000 | 1,293,000,000 | 1,579,000,000 | 1,273,000,000 | 1,621,000,000 | 1,553,000,000 | 1,371,000,000 | 1,242,000,000 | 1,270,000,000 | 2,149,885,000 | 994,995,000 | 552,826,000 | 419,812,000 | 246,265,000 | 242,300,000 | 374,600,000 | 125,500,000 | 105,500,000 | 143,400,000 | 93,900,000 | 98,200,000 | 56,800,000 | 27,700,000 | 22,100,000 | |
Cash at Beginning of Period | 2,424,000,000 | 2,732,000,000 | 5,260,000,000 | 3,768,000,000 | 4,708,000,000 | 4,258,000,000 | 2,565,000,000 | 2,493,000,000 | 2,068,000,000 | 1,782,000,000 | 1,292,000,000 | 1,293,000,000 | 1,579,000,000 | 1,273,000,000 | 1,621,000,000 | 1,553,000,000 | 1,371,000,000 | 1,242,000,000 | 1,270,000,000 | 2,150,000,000 | 949,995,000 | 597,826,000 | 419,812,000 | 246,265,000 | 242,208,000 | 216,000,000 | 300,600,000 | 105,600,000 | 143,400,000 | 93,900,000 | 86,500,000 | 59,100,000 | 26,900,000 | 22,000,000 | 3,100,000 | |
Operating Cash Flow | 2,315,000,000 | 1,550,000,000 | 1,899,000,000 | 1,934,000,000 | 1,797,000,000 | 1,547,000,000 | 1,692,000,000 | 1,383,000,000 | 1,223,000,000 | 1,067,000,000 | 712,000,000 | 324,000,000 | 277,000,000 | 320,000,000 | 152,000,000 | 12,000,000 | 338,000,000 | 397,000,000 | 596,000,000 | 634,000,000 | 669,285,000 | 714,451,000 | 284,971,000 | 193,939,000 | 45,336,000 | 150,800,000 | 79,000,000 | 80,600,000 | 6,900,000 | 63,800,000 | 40,800,000 | 42,700,000 | 26,000,000 | 5,200,000 | 10,000,000 | |
Capital Expenditure | -199,000,000 | -207,000,000 | -188,000,000 | -124,000,000 | -140,000,000 | -119,000,000 | -107,000,000 | -123,000,000 | -93,000,000 | -95,000,000 | -97,000,000 | -106,000,000 | -172,000,000 | -59,000,000 | -305,000,000 | -115,000,000 | -84,000,000 | -178,000,000 | -123,000,000 | -126,000,000 | -89,595,000 | -59,108,000 | -51,518,000 | -120,347,000 | -134,884,000 | -250,300,000 | -45,200,000 | -36,200,000 | -56,800,000 | -17,900,000 | -14,000,000 | -17,800,000 | -3,200,000 | -1,600,000 | -800,000 | |
Free Cash Flow | 2,116,000,000 | 1,343,000,000 | 1,711,000,000 | 1,810,000,000 | 1,657,000,000 | 1,428,000,000 | 1,585,000,000 | 1,260,000,000 | 1,130,000,000 | 972,000,000 | 615,000,000 | 218,000,000 | 105,000,000 | 261,000,000 | -153,000,000 | -103,000,000 | 254,000,000 | 219,000,000 | 473,000,000 | 508,000,000 | 579,690,000 | 655,343,000 | 233,453,000 | 73,592,000 | -89,548,000 | -99,500,000 | 33,800,000 | 44,400,000 | -49,900,000 | 45,900,000 | 26,800,000 | 24,900,000 | 22,800,000 | 3,600,000 | 9,200,000 |