Devon Energy Corporation
DVN
31.44
USD+0.28
(+0.90%)Day's range
30.975
31.84
52 wk Range
25.89
51.46
DVN Income Statement
| Period Ending | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,200,000 | 18,300,000 | 26,300,000 | 29,600,000 | 28,500,000 | 68,700,000 | 98,800,000 | 100,800,000 | 113,300,000 | 162,600,000 | 313,100,000 | 369,700,000 | 715,500,000 | 2,784,103,000 | 3,075,000,000 | 4,316,000,000 | 7,352,000,000 | 9,189,000,000 | 10,741,000,000 | 10,578,000,000 | 11,362,000,000 | 15,211,000,000 | 8,015,000,000 | 9,129,000,000 | 10,573,000,000 | 9,502,000,000 | 10,397,000,000 | 19,566,000,000 | 13,145,000,000 | 10,304,000,000 | 13,949,000,000 | 10,734,000,000 | 6,220,000,000 | 4,828,000,000 | 12,206,000,000 | 19,169,000,000 | 15,140,000,000 | 15,940,000,000 | |
| Cost of Revenue | 5,100,000 | 8,400,000 | 11,800,000 | 12,000,000 | 10,600,000 | 23,000,000 | 33,300,000 | 31,400,000 | 27,300,000 | 31,600,000 | 65,700,000 | 113,500,000 | 168,100,000 | 494,089,000 | 614,000,000 | 775,000,000 | 1,078,000,000 | 1,280,000,000 | 1,345,000,000 | 2,732,000,000 | 3,055,000,000 | 3,841,000,000 | 2,692,000,000 | 3,046,000,000 | 3,567,000,000 | 4,057,000,000 | 4,794,000,000 | 10,669,000,000 | 9,937,000,000 | 7,559,000,000 | 11,627,000,000 | 3,883,000,000 | 5,506,000,000 | 4,436,000,000 | 8,527,000,000 | 10,800,000,000 | 9,940,000,000 | 11,230,000,000 | |
| Gross Profit | 10,100,000 | 9,900,000 | 14,500,000 | 17,600,000 | 17,900,000 | 45,700,000 | 65,500,000 | 69,400,000 | 86,000,000 | 131,000,000 | 247,400,000 | 256,200,000 | 547,400,000 | 2,290,014,000 | 2,461,000,000 | 3,541,000,000 | 6,274,000,000 | 7,909,000,000 | 9,396,000,000 | 7,846,000,000 | 8,307,000,000 | 11,370,000,000 | 5,323,000,000 | 6,083,000,000 | 7,006,000,000 | 5,445,000,000 | 5,603,000,000 | 8,897,000,000 | 3,208,000,000 | 2,745,000,000 | 2,322,000,000 | 6,851,000,000 | 714,000,000 | 392,000,000 | 3,679,000,000 | 8,369,000,000 | 5,200,000,000 | 4,710,000,000 | |
| Gross Profit Margin | 0.664 | 0.541 | 0.551 | 0.595 | 0.628 | 0.665 | 0.663 | 0.688 | 0.759 | 0.806 | 0.79 | 0.693 | 0.765 | 0.823 | 0.8 | 0.82 | 0.853 | 0.861 | 0.875 | 0.742 | 0.731 | 0.747 | 0.664 | 0.666 | 0.663 | 0.573 | 0.539 | 0.455 | 0.244 | 0.266 | 0.166 | 0.638 | 0.115 | 0.081 | 0.301 | 0.437 | 0.343 | 0.295 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,800,000 | 93,008,000 | 111,000,000 | 0 | 307,000,000 | 277,000,000 | 291,000,000 | 397,000,000 | 513,000,000 | 653,000,000 | 648,000,000 | 563,000,000 | 585,000,000 | 692,000,000 | 617,000,000 | 847,000,000 | 855,000,000 | 645,000,000 | 872,000,000 | 650,000,000 | 475,000,000 | 338,000,000 | 391,000,000 | 395,000,000 | 408,000,000 | 500,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,460,000,000 | 1,701,000,000 | 1,792,000,000 | 1,692,000,000 | 1,736,000,000 | 2,292,000,000 | 1,534,000,000 | 1,867,000,000 | 2,258,000,000 | 1,246,000,000 | 1,553,000,000 | 6,815,000,000 | 6,420,000,000 | 5,492,000,000 | 7,730,000,000 | 4,363,000,000 | 2,812,000,000 | 1,978,000,000 | 4,219,000,000 | 5,745,000,000 | 0 | 0 | |
| SG&A Expenses | 4,100,000 | 3,900,000 | 6,100,000 | 4,900,000 | 30,800,000 | 6,500,000 | 7,600,000 | 8,400,000 | 8,400,000 | 9,100,000 | 12,900,000 | 23,600,000 | 53,800,000 | 93,008,000 | 111,000,000 | 1,027,000,000 | 1,481,000,000 | 1,616,000,000 | 1,633,000,000 | 397,000,000 | 513,000,000 | 653,000,000 | 648,000,000 | 563,000,000 | 585,000,000 | 692,000,000 | 617,000,000 | 847,000,000 | 855,000,000 | 645,000,000 | 872,000,000 | 5,013,000,000 | 475,000,000 | 338,000,000 | 391,000,000 | 395,000,000 | 408,000,000 | 500,000,000 | |
| Other Expenses | 7,700,000 | 7,400,000 | 7,300,000 | 8,000,000 | 7,800,000 | 19,900,000 | 28,400,000 | 34,100,000 | 44,900,000 | 54,100,000 | 103,200,000 | 137,700,000 | 292,200,000 | 837,916,000 | 1,027,000,000 | 1,322,000,000 | 1,997,000,000 | 2,545,000,000 | 2,526,000,000 | 2,783,000,000 | 3,198,000,000 | 4,031,000,000 | 8,664,000,000 | -92,000,000 | -92,000,000 | -78,000,000 | -1,000,000 | -113,000,000 | -24,000,000 | -78,000,000 | 124,000,000 | -140,000,000 | 58,000,000 | 167,000,000 | 42,000,000 | 29,000,000 | 0 | 498,000,000 | |
| Total Operating Expenses | 11,800,000 | 11,300,000 | 13,400,000 | 12,900,000 | 38,600,000 | 26,400,000 | 36,000,000 | 42,500,000 | 53,300,000 | 63,200,000 | 116,100,000 | 161,300,000 | 346,000,000 | 930,924,000 | 1,138,000,000 | 2,349,000,000 | 3,478,000,000 | 4,161,000,000 | 4,159,000,000 | 3,180,000,000 | 3,711,000,000 | 4,684,000,000 | 9,395,000,000 | 2,965,000,000 | 3,257,000,000 | 3,180,000,000 | 3,006,000,000 | 3,272,000,000 | 3,037,000,000 | 2,291,000,000 | 1,252,000,000 | 5,190,000,000 | 533,000,000 | 505,000,000 | 433,000,000 | 424,000,000 | 5,367,000,000 | 998,000,000 | |
| Total Costs & Expenses | 16,900,000 | 19,700,000 | 25,200,000 | 24,900,000 | 49,200,000 | 49,400,000 | 69,300,000 | 73,900,000 | 80,600,000 | 94,800,000 | 181,800,000 | 274,800,000 | 514,100,000 | 1,425,013,000 | 1,752,000,000 | 3,124,000,000 | 4,556,000,000 | 5,441,000,000 | 5,504,000,000 | 5,912,000,000 | 6,766,000,000 | 8,525,000,000 | 12,087,000,000 | 6,011,000,000 | 6,824,000,000 | 7,237,000,000 | 7,800,000,000 | 13,941,000,000 | 12,974,000,000 | 9,850,000,000 | 12,879,000,000 | 9,073,000,000 | 6,039,000,000 | 4,941,000,000 | 8,960,000,000 | 11,224,000,000 | 10,348,000,000 | 12,228,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000,000 | 8,000,000 | 14,000,000 | 21,000,000 | 36,000,000 | 20,000,000 | 10,000,000 | 6,000,000 | 0 | 0 | 0 | 227,000,000 | 12,000,000 | 2,000,000 | 38,000,000 | 55,000,000 | 38,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533,000,000 | 421,000,000 | 430,000,000 | 329,000,000 | 349,000,000 | 363,000,000 | 352,000,000 | 406,000,000 | 417,000,000 | 526,000,000 | 517,000,000 | 427,000,000 | 337,000,000 | 594,000,000 | 250,000,000 | 259,000,000 | 388,000,000 | 370,000,000 | 363,000,000 | 401,000,000 | |
| Depreciation & Amortization | 7,700,000 | 7,400,000 | 7,300,000 | 8,000,000 | 7,800,000 | 19,900,000 | 28,400,000 | 34,100,000 | 38,100,000 | 43,400,000 | 85,300,000 | 123,800,000 | 269,100,000 | 734,672,000 | 936,000,000 | 1,211,000,000 | 1,793,000,000 | 2,290,000,000 | 2,191,000,000 | 2,442,000,000 | 2,858,000,000 | 3,509,000,000 | 2,108,000,000 | 1,930,000,000 | 2,248,000,000 | 2,811,000,000 | 2,780,000,000 | 3,319,000,000 | 3,129,000,000 | 2,284,000,000 | 1,808,000,000 | 1,323,000,000 | 1,515,000,000 | 1,452,000,000 | 2,162,000,000 | 2,260,000,000 | 2,583,000,000 | 3,255,000,000 | |
| EBITDA | 6,000,000 | 6,000,000 | 8,400,000 | 12,700,000 | -12,900,000 | 39,200,000 | 57,900,000 | 61,000,000 | 70,800,000 | 172,000,000 | 216,600,000 | 386,100,000 | 438,300,000 | 1,919,000,000 | 2,037,000,000 | 2,403,000,000 | 4,589,000,000 | 6,018,000,000 | 6,815,000,000 | 6,368,000,000 | 7,454,000,000 | -451,000,000 | -2,345,000,000 | 5,062,000,000 | 6,880,000,000 | 2,900,000,000 | 3,339,000,000 | 7,866,000,000 | -15,323,000,000 | 1,269,000,000 | 2,898,000,000 | 2,535,000,000 | 1,656,000,000 | -1,356,000,000 | 5,421,000,000 | 10,382,000,000 | 7,569,000,000 | 6,967,000,000 | |
| EBITDA Margin | 0.395 | 0.328 | 0.319 | 0.429 | -0.453 | 0.571 | 0.586 | 0.605 | 0.625 | 1.058 | 0.692 | 1.044 | 0.613 | 0.689 | 0.662 | 0.557 | 0.624 | 0.655 | 0.634 | 0.602 | 0.656 | -0.03 | -0.293 | 0.554 | 0.651 | 0.305 | 0.321 | 0.402 | -1.166 | 0.123 | 0.208 | 0.236 | 0.266 | -0.281 | 0.444 | 0.542 | 0.5 | 0.437 | |
| Operating Income | -1,700,000 | -1,400,000 | 1,100,000 | 4,700,000 | -20,700,000 | 19,300,000 | 29,500,000 | 26,900,000 | 32,700,000 | 67,800,000 | 131,300,000 | 81,800,000 | 201,400,000 | 1,296,309,000 | 304,000,000 | 365,000,000 | 2,789,000,000 | 3,748,000,000 | 5,025,000,000 | 4,496,000,000 | 4,522,000,000 | -3,779,000,000 | -3,989,000,000 | 4,021,000,000 | 4,630,000,000 | 2,155,000,000 | 621,000,000 | 4,698,000,000 | -20,727,000,000 | -2,895,000,000 | 1,008,000,000 | 1,602,000,000 | 217,000,000 | -90,000,000 | 3,307,000,000 | 8,066,000,000 | 2,342,000,000 | 3,712,000,000 | |
| Operating Income Margin | -0.112 | -0.077 | 0.042 | 0.159 | -0.726 | 0.281 | 0.299 | 0.267 | 0.289 | 0.417 | 0.419 | 0.221 | 0.281 | 0.466 | 0.099 | 0.085 | 0.379 | 0.408 | 0.468 | 0.425 | 0.398 | -0.248 | -0.498 | 0.44 | 0.438 | 0.227 | 0.06 | 0.24 | -1.577 | -0.281 | 0.072 | 0.149 | 0.035 | -0.019 | 0.271 | 0.421 | 0.155 | 0.233 | |
| Total Other Income/Expenses (Net) | 400,000 | 700,000 | 300,000 | -600,000 | -400,000 | 200,000 | -3,500,000 | -5,600,000 | -7,100,000 | 50,900,000 | -612,300,000 | -443,800,000 | -400,400,000 | -258,309,000 | -276,000,000 | -499,000,000 | -544,000,000 | -455,000,000 | -473,000,000 | -447,000,000 | -298,000,000 | -954,000,000 | -537,000,000 | -453,000,000 | -342,000,000 | -2,472,000,000 | -418,000,000 | -639,000,000 | -541,000,000 | 1,578,000,000 | -112,000,000 | -548,000,000 | -269,000,000 | -547,000,000 | -348,000,000 | -145,000,000 | 2,281,000,000 | 0 | |
| Income Before Tax | -1,300,000 | -700,000 | 1,400,000 | 4,100,000 | -21,100,000 | 19,500,000 | 26,000,000 | 21,300,000 | 25,600,000 | 59,300,000 | 121,300,000 | -75,800,000 | 159,800,000 | 1,141,980,000 | 84,000,000 | -134,000,000 | 2,245,000,000 | 3,293,000,000 | 4,552,000,000 | 4,012,000,000 | 4,224,000,000 | -4,033,000,000 | -4,526,000,000 | 3,568,000,000 | 4,290,000,000 | -317,000,000 | 149,000,000 | 4,059,000,000 | -21,268,000,000 | -3,877,000,000 | 896,000,000 | 920,000,000 | -109,000,000 | -3,090,000,000 | 2,898,000,000 | 7,775,000,000 | 4,623,000,000 | 3,712,000,000 | |
| Pre-Tax Income Margin | -0.086 | -0.038 | 0.053 | 0.139 | -0.74 | 0.284 | 0.263 | 0.211 | 0.226 | 0.365 | 0.387 | -0.205 | 0.223 | 0.41 | 0.027 | -0.031 | 0.305 | 0.358 | 0.424 | 0.379 | 0.372 | -0.265 | -0.565 | 0.391 | 0.406 | -0.033 | 0.014 | 0.207 | -1.618 | -0.376 | 0.064 | 0.086 | -0.018 | -0.64 | 0.237 | 0.406 | 0.305 | 0.233 | |
| Income Tax Expense | -200,000 | -100,000 | 500,000 | 1,500,000 | -6,100,000 | 4,900,000 | 6,800,000 | 7,600,000 | 11,100,000 | 24,500,000 | 46,000,000 | -15,500,000 | 65,200,000 | 411,638,000 | 30,000,000 | -193,000,000 | 514,000,000 | 1,107,000,000 | 1,622,000,000 | 1,189,000,000 | 1,078,000,000 | -954,000,000 | -1,773,000,000 | 1,235,000,000 | 2,156,000,000 | -132,000,000 | 169,000,000 | 2,368,000,000 | -6,065,000,000 | -173,000,000 | -182,000,000 | 156,000,000 | -30,000,000 | -547,000,000 | 65,000,000 | 1,738,000,000 | 841,000,000 | 770,000,000 | |
| Net Income | -1,100,000 | -600,000 | 900,000 | 2,600,000 | -15,000,000 | 14,600,000 | 20,500,000 | 13,700,000 | 14,500,000 | 34,800,000 | 75,300,000 | -60,300,000 | 94,600,000 | 730,342,000 | 103,000,000 | 104,000,000 | 1,747,000,000 | 2,186,000,000 | 2,930,000,000 | 2,846,000,000 | 3,606,000,000 | -2,148,000,000 | -2,479,000,000 | 4,550,000,000 | 4,704,000,000 | -206,000,000 | -20,000,000 | 1,607,000,000 | -14,454,000,000 | -3,302,000,000 | 898,000,000 | 3,064,000,000 | -79,000,000 | -2,543,000,000 | 2,813,000,000 | 6,015,000,000 | 3,747,000,000 | 2,891,000,000 | |
| Net Income Margin | -0.072 | -0.033 | 0.034 | 0.088 | -0.526 | 0.213 | 0.207 | 0.136 | 0.128 | 0.214 | 0.24 | -0.163 | 0.132 | 0.262 | 0.033 | 0.024 | 0.238 | 0.238 | 0.273 | 0.269 | 0.317 | -0.141 | -0.309 | 0.498 | 0.445 | -0.022 | -0.002 | 0.082 | -1.1 | -0.32 | 0.064 | 0.285 | -0.013 | -0.527 | 0.23 | 0.314 | 0.247 | 0.181 | |
| Earnings Per Share (EPS) | -0.085 | -0.04 | 0.005 | 0.015 | -0.86 | 0.47 | 0.52 | 0.32 | 0.33 | 1.03 | -3.19 | -0.93 | -0.84 | 2.83 | 0.37 | 0.31 | 4.16 | 4.51 | 6.38 | 6.42 | 8.08 | -4.89 | -5.58 | 10.35 | 11.29 | -0.51 | -0.049 | 3.93 | -35.51 | -6.51 | 1.71 | 6.14 | -0.2 | -6.75 | 4.2 | 9.15 | 5.86 | 4.57 | |
| Diluted Earnings Per Share (EPS) | -0.085 | -0.04 | 0.005 | 0.015 | -0.86 | 0.45 | 0.52 | 0.32 | 0.33 | 1 | -3.19 | -0.93 | -0.84 | 2.75 | 0.36 | 0.31 | 4.04 | 4.38 | 6.26 | 6.34 | 8 | -4.89 | -5.56 | 10.31 | 11.25 | -0.51 | -0.049 | 3.91 | -35.08 | -6.44 | 1.7 | 6.1 | -0.2 | -6.75 | 4.18 | 9.12 | 5.84 | 4.57 | |
| Weighted Average Shares Outstanding | 12,941,176 | 15,000,000 | 20,000,000 | 17,358,000 | 17,386,935 | 30,416,667 | 39,423,077 | 42,812,500 | 43,939,394 | 43,956,044 | 64,457,143 | 64,653,465 | 188,000,000 | 254,000,000 | 256,000,000 | 310,000,000 | 417,000,000 | 482,000,000 | 458,000,000 | 442,000,000 | 445,000,000 | 439,000,000 | 444,000,000 | 440,000,000 | 417,000,000 | 400,000,000 | 406,000,000 | 409,000,000 | 407,000,000 | 507,000,000 | 525,000,000 | 499,000,000 | 401,000,000 | 377,000,000 | 663,000,000 | 651,000,000 | 639,000,000 | 632,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 12,941,176 | 15,000,000 | 20,000,000 | 17,358,000 | 17,386,935 | 30,416,667 | 39,423,077 | 43,492,063 | 44,615,385 | 43,956,044 | 69,629,630 | 64,653,465 | 198,000,000 | 264,000,000 | 260,000,000 | 312,000,000 | 433,000,000 | 499,000,000 | 470,000,000 | 448,000,000 | 450,000,000 | 439,000,000 | 446,000,000 | 441,000,000 | 418,000,000 | 404,000,000 | 406,000,000 | 411,000,000 | 412,000,000 | 513,000,000 | 528,000,000 | 502,000,000 | 401,000,000 | 377,000,000 | 665,000,000 | 653,000,000 | 642,000,000 | 623,000,000 |