Duke Energy Corporation
DUK
115.4
USD+0.82
(+0.72%)Day's range
114.68
116.15
52 wk Range
99.21
125.27
DUK Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,898,900,000 | 3,400,900,000 | 3,705,800,000 | 3,627,000,000 | 3,639,300,000 | 3,681,500,000 | 3,817,000,000 | 3,961,500,000 | 4,281,900,000 | 4,488,900,000 | 9,694,700,000 | 12,302,400,000 | 16,308,900,000 | 17,610,000,000 | 21,742,000,000 | 15,342,000,000 | 18,415,000,000 | 15,663,000,000 | 22,080,000,000 | 20,549,000,000 | 16,746,000,000 | 15,184,000,000 | 12,720,000,000 | 13,207,000,000 | 12,731,000,000 | 14,272,000,000 | 14,529,000,000 | 17,446,000,000 | 22,756,000,000 | 22,509,000,000 | 22,371,000,000 | 22,743,000,000 | 23,565,000,000 | 24,521,000,000 | 25,079,000,000 | 23,366,000,000 | 24,621,000,000 | 28,768,000,000 | 29,060,000,000 | 30,357,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,258,400,000 | 4,343,700,000 | 6,629,600,000 | 10,408,200,000 | 11,180,000,000 | 14,907,000,000 | 40,451,000,000 | 49,501,000,000 | 7,551,000,000 | 13,655,000,000 | 11,732,000,000 | 1,588,000,000 | 5,232,000,000 | 4,503,000,000 | 5,020,000,000 | 4,444,000,000 | 8,750,000,000 | 8,915,000,000 | 12,574,000,000 | 15,094,000,000 | 14,323,000,000 | 13,035,000,000 | 12,975,000,000 | 12,770,000,000 | 13,991,000,000 | 13,519,000,000 | 12,013,000,000 | 12,663,000,000 | 15,792,000,000 | 15,304,000,000 | 565,000,000 | |
| Gross Profit | 2,898,900,000 | 3,400,900,000 | 3,705,800,000 | 3,627,000,000 | 3,639,300,000 | 3,681,500,000 | 3,817,000,000 | 3,961,500,000 | 4,281,900,000 | 3,230,500,000 | 5,351,000,000 | 5,672,800,000 | 5,900,700,000 | 6,430,000,000 | 6,835,000,000 | -25,109,000,000 | -31,086,000,000 | 8,112,000,000 | 8,425,000,000 | 8,817,000,000 | 15,158,000,000 | 9,952,000,000 | 8,217,000,000 | 8,187,000,000 | 8,287,000,000 | 5,522,000,000 | 5,614,000,000 | 4,872,000,000 | 7,662,000,000 | 8,186,000,000 | 9,336,000,000 | 9,768,000,000 | 10,795,000,000 | 10,530,000,000 | 11,560,000,000 | 11,353,000,000 | 11,958,000,000 | 12,976,000,000 | 13,756,000,000 | 29,792,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.72 | 0.552 | 0.461 | 0.362 | 0.365 | 0.314 | -1.637 | -1.688 | 0.518 | 0.382 | 0.429 | 0.905 | 0.655 | 0.646 | 0.62 | 0.651 | 0.387 | 0.386 | 0.279 | 0.337 | 0.364 | 0.417 | 0.429 | 0.458 | 0.429 | 0.461 | 0.486 | 0.486 | 0.451 | 0.473 | 0.981 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,000,000 | -284,000,000 | 350,000,000 | 313,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,050,800,000 | 3,282,700,000 | 3,514,200,000 | 3,930,700,000 | 3,997,000,000 | 5,040,000,000 | 5,054,000,000 | 5,720,000,000 | 5,707,000,000 | 9,324,000,000 | 5,644,000,000 | 3,998,000,000 | 5,499,000,000 | 5,719,000,000 | 5,660,000,000 | 5,618,000,000 | 2,488,000,000 | 2,510,000,000 | 3,110,000,000 | 4,391,000,000 | 4,244,000,000 | 4,258,000,000 | 4,622,000,000 | 5,078,000,000 | 5,354,000,000 | 5,867,000,000 | 6,782,000,000 | 6,569,000,000 | 7,100,000,000 | 6,686,000,000 | 22,457,000,000 | |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,050,800,000 | 3,282,700,000 | 3,514,200,000 | 3,930,700,000 | 3,997,000,000 | 5,040,000,000 | 5,054,000,000 | 5,720,000,000 | 5,707,000,000 | 9,324,000,000 | 5,644,000,000 | 3,998,000,000 | 5,499,000,000 | 5,719,000,000 | 5,660,000,000 | 5,618,000,000 | 2,488,000,000 | 2,510,000,000 | 3,274,000,000 | 4,107,000,000 | 4,594,000,000 | 4,571,000,000 | 4,622,000,000 | 5,078,000,000 | 5,354,000,000 | 5,867,000,000 | 6,782,000,000 | 6,569,000,000 | 7,100,000,000 | 6,686,000,000 | 22,457,000,000 | |
| Total Costs & Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,309,200,000 | 7,626,400,000 | 10,143,800,000 | 14,338,900,000 | 15,177,000,000 | 19,947,000,000 | 12,253,000,000 | 14,728,000,000 | 13,212,000,000 | 22,818,000,000 | 17,376,000,000 | 13,855,000,000 | 12,493,000,000 | 10,228,000,000 | 10,805,000,000 | 10,098,000,000 | 11,077,000,000 | 11,424,000,000 | 14,345,000,000 | 17,300,000,000 | 18,602,000,000 | 16,897,000,000 | 17,179,000,000 | 17,564,000,000 | 19,431,000,000 | 19,358,000,000 | 18,380,000,000 | 18,701,000,000 | 22,307,000,000 | 21,957,000,000 | 23,022,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,000,000 | 77,000,000 | 67,000,000 | 53,000,000 | 50,000,000 | 26,000,000 | 57,000,000 | 20,000,000 | 21,000,000 | 13,000,000 | 20,000,000 | 31,000,000 | 30,000,000 | 13,000,000 | 27,000,000 | 29,000,000 | 63,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 741,000,000 | 751,000,000 | 840,000,000 | 859,000,000 | 1,244,000,000 | 1,543,000,000 | 1,622,000,000 | 1,527,000,000 | 1,916,000,000 | 1,986,000,000 | 2,094,000,000 | 2,204,000,000 | 2,097,000,000 | 2,207,000,000 | 2,439,000,000 | 3,014,000,000 | 3,384,000,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521,200,000 | -165,500,000 | -255,100,000 | 844,300,000 | 1,055,000,000 | 1,151,000,000 | 1,348,000,000 | 1,450,000,000 | 1,692,000,000 | 1,987,000,000 | 2,037,000,000 | 1,884,000,000 | 2,215,000,000 | 1,888,000,000 | 1,834,000,000 | 1,656,000,000 | 1,786,000,000 | 1,806,000,000 | 2,289,000,000 | 2,808,000,000 | 3,066,000,000 | 3,613,000,000 | 3,294,000,000 | 3,527,000,000 | 4,074,000,000 | 4,548,000,000 | 5,486,000,000 | 5,663,000,000 | 5,843,000,000 | 6,084,000,000 | 6,419,000,000 | |
| EBITDA | 2,898,900,000 | 3,400,900,000 | 3,705,800,000 | 3,627,000,000 | 3,639,300,000 | 3,681,500,000 | 3,817,000,000 | 3,961,500,000 | 4,281,900,000 | 1,700,900,000 | 1,902,800,000 | 1,903,500,000 | 2,814,400,000 | 3,540,000,000 | 2,970,000,000 | 4,437,000,000 | 5,137,000,000 | 4,294,000,000 | 1,249,000,000 | 5,210,000,000 | 3,204,000,000 | 3,612,000,000 | 4,386,000,000 | 4,302,000,000 | 4,238,000,000 | 4,836,000,000 | 5,130,000,000 | 5,982,000,000 | 8,274,000,000 | 8,420,000,000 | 8,490,000,000 | 8,944,000,000 | 9,779,000,000 | 9,241,000,000 | 10,849,000,000 | 8,008,000,000 | 11,632,000,000 | 12,403,000,000 | 13,289,000,000 | 14,371,000,000 | |
| EBITDA Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.379 | 0.196 | 0.155 | 0.173 | 0.201 | 0.137 | 0.289 | 0.279 | 0.274 | 0.057 | 0.254 | 0.191 | 0.238 | 0.345 | 0.326 | 0.333 | 0.339 | 0.353 | 0.343 | 0.364 | 0.374 | 0.38 | 0.393 | 0.415 | 0.377 | 0.433 | 0.343 | 0.472 | 0.431 | 0.457 | 0.473 | |
| Operating Income | 2,898,900,000 | 3,400,900,000 | 3,705,800,000 | 3,627,000,000 | 3,639,300,000 | 3,681,500,000 | 3,817,000,000 | 3,961,500,000 | 4,281,900,000 | 1,179,700,000 | 2,068,300,000 | 2,158,600,000 | 1,970,100,000 | 2,485,000,000 | 1,819,000,000 | 3,089,000,000 | 3,687,000,000 | 2,602,000,000 | -738,000,000 | 3,173,000,000 | 1,320,000,000 | 1,397,000,000 | 2,498,000,000 | 2,511,000,000 | 2,249,000,000 | 2,461,000,000 | 2,777,000,000 | 3,126,000,000 | 4,982,000,000 | 5,258,000,000 | 5,367,000,000 | 5,202,000,000 | 5,625,000,000 | 4,685,000,000 | 5,709,000,000 | 4,571,000,000 | 5,500,000,000 | 6,012,000,000 | 7,070,000,000 | 7,926,000,000 | |
| Operating Income Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.263 | 0.213 | 0.175 | 0.121 | 0.141 | 0.084 | 0.201 | 0.2 | 0.166 | -0.033 | 0.154 | 0.079 | 0.092 | 0.196 | 0.19 | 0.177 | 0.172 | 0.191 | 0.179 | 0.219 | 0.234 | 0.24 | 0.229 | 0.239 | 0.191 | 0.228 | 0.196 | 0.223 | 0.209 | 0.243 | 0.261 | |
| Total Other Income/Expenses (Net) | -2,898,900,000 | -3,400,900,000 | -3,705,800,000 | -3,627,000,000 | -3,639,300,000 | -3,681,500,000 | -3,817,000,000 | -3,961,500,000 | -4,281,900,000 | -143,800,000 | -386,000,000 | -369,800,000 | -356,800,000 | -448,000,000 | -519,000,000 | -293,000,000 | -538,000,000 | -696,000,000 | -972,000,000 | -1,388,000,000 | -52,000,000 | 1,465,000,000 | -264,000,000 | -620,000,000 | -418,000,000 | -251,000,000 | -312,000,000 | -675,000,000 | -1,062,000,000 | -1,124,000,000 | -1,457,000,000 | -1,468,000,000 | -1,359,000,000 | -1,612,000,000 | -1,612,000,000 | -3,651,000,000 | -1,509,000,000 | -1,934,000,000 | -2,303,000,000 | -2,732,000,000 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,035,900,000 | 1,682,300,000 | 1,788,800,000 | 1,613,300,000 | 2,037,000,000 | 1,300,000,000 | 2,796,000,000 | 3,149,000,000 | 1,906,000,000 | -1,710,000,000 | 1,785,000,000 | 1,268,000,000 | 2,862,000,000 | 2,234,000,000 | 1,891,000,000 | 1,831,000,000 | 2,210,000,000 | 2,465,000,000 | 2,451,000,000 | 3,920,000,000 | 4,134,000,000 | 3,910,000,000 | 3,734,000,000 | 4,266,000,000 | 3,073,000,000 | 4,097,000,000 | 920,000,000 | 3,991,000,000 | 4,078,000,000 | 4,767,000,000 | 5,194,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.174 | 0.145 | 0.099 | 0.116 | 0.06 | 0.182 | 0.171 | 0.122 | -0.077 | 0.087 | 0.076 | 0.188 | 0.176 | 0.143 | 0.144 | 0.155 | 0.17 | 0.14 | 0.172 | 0.184 | 0.175 | 0.164 | 0.181 | 0.125 | 0.163 | 0.039 | 0.162 | 0.142 | 0.164 | 0.171 | |
| Income Tax Expense | -437,600,000 | -467,800,000 | -500,200,000 | -448,100,000 | -571,600,000 | -538,200,000 | -583,600,000 | -508,100,000 | -626,400,000 | 397,000,000 | 664,200,000 | 697,800,000 | 638,900,000 | 777,000,000 | 453,000,000 | 1,020,000,000 | 1,150,000,000 | 611,000,000 | -707,000,000 | 533,000,000 | 375,000,000 | 843,000,000 | 712,000,000 | 616,000,000 | 758,000,000 | 890,000,000 | 752,000,000 | 705,000,000 | 1,261,000,000 | 1,669,000,000 | 1,256,000,000 | 1,156,000,000 | 1,196,000,000 | 448,000,000 | 519,000,000 | -169,000,000 | 268,000,000 | 300,000,000 | 438,000,000 | 590,000,000 | |
| Net Income | 437,600,000 | 467,800,000 | 500,200,000 | 448,100,000 | 571,600,000 | 538,200,000 | 583,600,000 | 508,100,000 | 626,400,000 | 638,900,000 | 1,018,100,000 | 1,107,700,000 | 974,400,000 | 1,252,000,000 | 1,507,000,000 | 1,776,000,000 | 1,898,000,000 | 1,034,000,000 | -1,321,000,000 | 1,490,000,000 | 1,824,000,000 | 1,863,000,000 | 1,500,000,000 | 1,362,000,000 | 1,075,000,000 | 1,320,000,000 | 1,706,000,000 | 1,768,000,000 | 2,665,000,000 | 1,883,000,000 | 2,816,000,000 | 2,152,000,000 | 3,059,000,000 | 2,666,000,000 | 3,748,000,000 | 1,377,000,000 | 3,908,000,000 | 2,550,000,000 | 2,841,000,000 | 4,524,000,000 | |
| Net Income Margin | 0.151 | 0.138 | 0.135 | 0.124 | 0.157 | 0.146 | 0.153 | 0.128 | 0.146 | 0.142 | 0.105 | 0.09 | 0.06 | 0.071 | 0.069 | 0.116 | 0.103 | 0.066 | -0.06 | 0.073 | 0.109 | 0.123 | 0.118 | 0.103 | 0.084 | 0.092 | 0.117 | 0.101 | 0.117 | 0.084 | 0.126 | 0.095 | 0.13 | 0.109 | 0.149 | 0.059 | 0.159 | 0.089 | 0.098 | 0.149 | |
| Earnings Per Share (EPS) | 2.79 | 3.03 | 3.3 | 2.94 | 3.87 | 3.6 | 3.9 | 3.33 | 3.18 | 4.32 | 4.88 | 4.28 | 3.77 | 5.12 | 6.12 | 7.17 | 7.35 | 3.66 | -4.44 | 4.77 | 11.64 | 4.77 | 3.57 | 3.24 | 2.49 | 3 | 3.83 | 3.07 | 3.77 | 2.66 | 4.05 | 3.11 | 4.36 | 3.77 | 5.06 | 1.72 | 4.94 | 3.33 | 3.55 | 5.71 | |
| Diluted Earnings Per Share (EPS) | 2.79 | 3.03 | 3.3 | 2.94 | 3.87 | 3.6 | 3.9 | 3.33 | 3.18 | 4.32 | 4.88 | 4.25 | 3.75 | 5.1 | 6.09 | 7.14 | 7.32 | 3.66 | -4.44 | 4.62 | 11.28 | 4.71 | 3.54 | 3.21 | 2.49 | 3 | 3.83 | 3.07 | 3.76 | 2.66 | 4.05 | 3.11 | 4.36 | 3.77 | 5.06 | 1.72 | 4.94 | 3.33 | 3.55 | 5.71 | |
| Weighted Average Shares Outstanding | 135,017,786 | 134,983,363 | 135,121,077 | 134,285,580 | 134,134,233 | 134,888,754 | 135,615,249 | 135,645,510 | 136,286,413 | 136,572,530 | 136,572,530 | 240,799,759 | 239,999,760 | 240,666,426 | 242,999,757 | 245,333,088 | 255,666,411 | 278,961,470 | 300,999,699 | 310,333,330 | 311,333,330 | 389,999,996 | 419,999,995 | 421,666,245 | 430,999,995 | 439,333,328 | 444,000,000 | 574,000,000 | 706,000,000 | 707,000,000 | 694,000,000 | 691,000,000 | 700,000,000 | 708,000,000 | 729,000,000 | 737,000,000 | 769,000,000 | 770,000,000 | 771,000,000 | 772,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 135,017,786 | 134,983,363 | 135,121,077 | 134,285,580 | 134,134,233 | 134,888,754 | 135,615,249 | 135,645,510 | 136,286,413 | 136,585,885 | 136,643,220 | 240,799,759 | 240,426,426 | 241,372,308 | 244,170,528 | 246,078,185 | 257,376,792 | 278,961,470 | 301,333,032 | 320,562,450 | 323,333,330 | 395,999,996 | 421,999,995 | 422,332,911 | 431,333,329 | 440,000,000 | 444,333,328 | 575,000,000 | 706,000,000 | 707,000,000 | 694,000,000 | 691,000,000 | 700,000,000 | 708,000,000 | 729,000,000 | 738,000,000 | 769,000,000 | 770,000,000 | 771,000,000 | 772,000,000 |