
Darden Restaurants, Inc.
DRI
225.78
USD+3.03
(+1.36%)Day's range
217.085
228.27
52 wk Range
135.87
228.27
DRI Balance Sheet
Period Ending | May 31, 1995 | May 26, 1996 | May 25, 1997 | May 31, 1998 | May 30, 1999 | May 28, 2000 | May 27, 2001 | May 26, 2002 | May 25, 2003 | May 30, 2004 | May 29, 2005 | May 28, 2006 | May 27, 2007 | May 25, 2008 | May 31, 2009 | May 30, 2010 | May 29, 2011 | May 27, 2012 | May 26, 2013 | May 25, 2014 | May 31, 2015 | May 29, 2016 | May 28, 2017 | May 27, 2018 | May 26, 2019 | May 31, 2020 | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 20,100,000 | 30,300,000 | 25,500,000 | 33,500,000 | 41,000,000 | 26,102,000 | 61,814,000 | 152,875,000 | 48,630,000 | 36,694,000 | 42,801,000 | 42,334,000 | 30,200,000 | 43,200,000 | 62,900,000 | 248,800,000 | 70,500,000 | 70,500,000 | 88,200,000 | 98,300,000 | 535,900,000 | 274,800,000 | 233,100,000 | 146,900,000 | 457,300,000 | 763,300,000 | 1,214,700,000 | 420,600,000 | 367,800,000 | 194,800,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,904,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 20,100,000 | 30,300,000 | 25,500,000 | 33,500,000 | 41,000,000 | 26,102,000 | 61,814,000 | 162,779,000 | 48,630,000 | 36,694,000 | 42,801,000 | 42,334,000 | 30,200,000 | 43,200,000 | 62,900,000 | 248,800,000 | 70,500,000 | 70,500,000 | 88,200,000 | 98,300,000 | 535,900,000 | 274,800,000 | 233,100,000 | 146,900,000 | 457,300,000 | 763,300,000 | 1,214,700,000 | 420,600,000 | 367,800,000 | 194,800,000 | |
Net Receivables | 25,300,000 | 24,800,000 | 16,300,000 | 27,300,000 | 20,256,000 | 27,962,000 | 32,870,000 | 29,089,000 | 29,023,000 | 30,258,000 | 36,510,000 | 37,111,000 | 46,400,000 | 69,500,000 | 37,100,000 | 53,200,000 | 65,400,000 | 71,400,000 | 85,400,000 | 83,800,000 | 78,000,000 | 64,000,000 | 75,900,000 | 83,700,000 | 88,300,000 | 49,800,000 | 68,200,000 | 72,000,000 | 80,200,000 | 79,100,000 | |
Inventory | 163,000,000 | 120,700,000 | 132,200,000 | 182,400,000 | 144,100,000 | 142,187,000 | 148,429,000 | 172,413,000 | 173,644,000 | 198,781,000 | 235,444,000 | 198,723,000 | 209,600,000 | 216,700,000 | 247,000,000 | 220,800,000 | 300,100,000 | 404,100,000 | 356,900,000 | 196,800,000 | 163,900,000 | 175,400,000 | 178,900,000 | 205,300,000 | 207,300,000 | 206,900,000 | 190,800,000 | 270,600,000 | 287,900,000 | 290,500,000 | |
Other Current Assets | 99,200,000 | 112,200,000 | 163,400,000 | 154,300,000 | 122,344,000 | 94,209,000 | 85,029,000 | 85,250,000 | 74,332,000 | 80,574,000 | 92,511,000 | 99,439,000 | 259,200,000 | 138,500,000 | 207,800,000 | 155,700,000 | 227,800,000 | 211,600,000 | 234,400,000 | 1,597,500,000 | 278,600,000 | 306,100,000 | 100,000,000 | 117,700,000 | 139,700,000 | 81,400,000 | 397,400,000 | 416,200,000 | 261,800,000 | 258,400,000 | |
Total Current Assets | 307,600,000 | 288,000,000 | 337,400,000 | 397,500,000 | 327,700,000 | 290,460,000 | 328,142,000 | 449,531,000 | 325,629,000 | 346,307,000 | 407,266,000 | 377,607,000 | 545,400,000 | 467,900,000 | 554,800,000 | 678,500,000 | 663,800,000 | 757,600,000 | 764,900,000 | 1,976,400,000 | 1,056,400,000 | 820,300,000 | 799,800,000 | 553,600,000 | 892,600,000 | 1,101,400,000 | 1,871,100,000 | 1,179,400,000 | 997,700,000 | 822,800,000 | |
Property, Plant & Equipment (Net) | 1,738,000,000 | 1,702,900,000 | 1,533,300,000 | 1,490,300,000 | 1,473,600,000 | 1,578,541,000 | 1,779,515,000 | 1,920,768,000 | 2,157,132,000 | 2,250,616,000 | 2,351,454,000 | 2,446,035,000 | 2,184,400,000 | 3,066,000,000 | 3,306,700,000 | 3,403,700,000 | 3,622,000,000 | 3,951,300,000 | 4,391,100,000 | 3,381,000,000 | 3,215,800,000 | 2,041,600,000 | 2,272,300,000 | 2,429,800,000 | 2,552,600,000 | 6,726,100,000 | 6,645,600,000 | 6,821,100,000 | 7,099,000,000 | 7,613,600,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519,900,000 | 518,700,000 | 517,300,000 | 517,100,000 | 538,600,000 | 908,300,000 | 872,500,000 | 872,400,000 | 872,300,000 | 1,201,700,000 | 1,183,700,000 | 1,183,700,000 | 1,037,400,000 | 1,037,400,000 | 1,037,400,000 | 1,037,400,000 | 1,391,000,000 | |
Intangible Assets | 0 | 0 | 26,900,000 | 0 | 28,200,000 | 28,800,000 | 20,619,000 | 53,000,000 | 0 | 0 | 0 | 55,963,000 | 54,000,000 | 455,000,000 | 454,400,000 | 454,000,000 | 454,000,000 | 464,900,000 | 573,800,000 | 574,600,000 | 574,600,000 | 574,600,000 | 950,200,000 | 950,800,000 | 950,800,000 | 805,900,000 | 806,300,000 | 806,300,000 | 806,300,000 | 1,239,900,000 | |
Goodwill & Intangible Assets | 0 | 0 | 26,900,000 | 0 | 28,200,000 | 28,800,000 | 20,619,000 | 53,000,000 | 0 | 0 | 0 | 55,963,000 | 54,000,000 | 974,900,000 | 973,100,000 | 971,300,000 | 971,100,000 | 1,003,500,000 | 1,482,100,000 | 1,447,100,000 | 1,447,000,000 | 1,446,900,000 | 2,151,900,000 | 2,134,500,000 | 2,134,500,000 | 1,843,300,000 | 1,843,700,000 | 1,843,700,000 | 1,843,700,000 | 2,630,900,000 | |
Long-Term Investments | 0 | 0 | -97,000,000 | 0 | -100,300,000 | -107,900,000 | -90,800,000 | -4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000,000 | 22,300,000 | 0 | 0 | 0 | -211,800,000 | -114,000,000 | -156,900,000 | -56,100,000 | -221,600,000 | 0 | -142,200,000 | 0 | |
Tax Assets | 0 | 0 | 70,100,000 | 0 | 72,100,000 | 79,100,000 | 90,800,000 | 117,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,000,000 | 21,300,000 | 0 | 0 | 0 | 211,800,000 | 114,000,000 | 156,900,000 | 56,100,000 | 221,600,000 | 201,100,000 | 142,200,000 | 0 | |
Other Non-Current Assets | 67,800,000 | 97,600,000 | 93,000,000 | 96,900,000 | 104,400,000 | 102,422,000 | 90,182,000 | -11,259,000 | 181,872,000 | 183,425,000 | 179,051,000 | 130,565,000 | 97,000,000 | 221,800,000 | 190,600,000 | 193,900,000 | 209,700,000 | 231,800,000 | 255,200,000 | 296,200,000 | 275,500,000 | 273,800,000 | 280,200,000 | 351,700,000 | 313,100,000 | 275,300,000 | 295,700,000 | 90,500,000 | 301,100,000 | 255,700,000 | |
Total Non-Current Assets | 1,805,800,000 | 1,800,500,000 | 1,626,300,000 | 1,587,200,000 | 1,578,000,000 | 1,680,963,000 | 1,890,316,000 | 2,080,205,000 | 2,339,004,000 | 2,434,041,000 | 2,530,505,000 | 2,632,563,000 | 2,335,400,000 | 4,262,700,000 | 4,470,400,000 | 4,568,900,000 | 4,802,800,000 | 5,186,600,000 | 6,172,000,000 | 5,124,300,000 | 4,938,300,000 | 3,762,300,000 | 4,704,400,000 | 4,916,000,000 | 5,000,200,000 | 8,844,700,000 | 8,785,000,000 | 8,956,400,000 | 9,243,800,000 | 10,500,200,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 2,113,400,000 | 2,088,500,000 | 1,963,700,000 | 1,984,700,000 | 1,905,700,000 | 1,971,423,000 | 2,218,458,000 | 2,529,736,000 | 2,664,633,000 | 2,780,348,000 | 2,937,771,000 | 3,010,170,000 | 2,880,800,000 | 4,730,600,000 | 5,025,200,000 | 5,247,400,000 | 5,466,600,000 | 5,944,200,000 | 6,936,900,000 | 7,100,700,000 | 5,994,700,000 | 4,582,600,000 | 5,504,200,000 | 5,469,600,000 | 5,892,800,000 | 9,946,100,000 | 10,656,100,000 | 10,135,800,000 | 10,241,500,000 | 11,323,000,000 | |
Accounts Payable | 166,700,000 | 128,200,000 | 113,100,000 | 132,900,000 | 144,700,000 | 140,487,000 | 156,859,000 | 160,064,000 | 175,991,000 | 174,624,000 | 191,197,000 | 213,239,000 | 178,000,000 | 245,100,000 | 237,000,000 | 246,400,000 | 251,300,000 | 260,700,000 | 296,500,000 | 233,100,000 | 198,800,000 | 241,900,000 | 249,500,000 | 277,000,000 | 332,600,000 | 249,400,000 | 304,500,000 | 366,900,000 | 426,200,000 | 399,500,000 | |
Short-Term Debt | 98,100,000 | 72,700,000 | 43,400,000 | 75,100,000 | 23,500,000 | 117,513,000 | 14,647,000 | 0 | 0 | 14,500,000 | 299,929,000 | 193,948,000 | 211,400,000 | 178,400,000 | 150,000,000 | 225,000,000 | 185,500,000 | 612,600,000 | 164,500,000 | 222,600,000 | 15,000,000 | 0 | 0 | 0 | 2,900,000 | 436,300,000 | 184,300,000 | 230,500,000 | 241,400,000 | 352,700,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,200,000 | 63,000,000 | 73,600,000 | 60,400,000 | 84,100,000 | 64,500,000 | 64,100,000 | 49,100,000 | 56,100,000 | 56,600,000 | 65,800,000 | 49,600,000 | 96,400,000 | 96,600,000 | 73,700,000 | 121,700,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 157,715,000 | 0 | 72,698,000 | 75,513,000 | 88,472,000 | 100,761,000 | 109,900,000 | 160,500,000 | 138,300,000 | 167,200,000 | 200,000,000 | 231,700,000 | 270,500,000 | 299,700,000 | 328,600,000 | 360,400,000 | 388,600,000 | 415,800,000 | 428,500,000 | 467,900,000 | 474,200,000 | 498,000,000 | 512,000,000 | 591,800,000 | |
Other Current Liabilities | 252,400,000 | 244,400,000 | 324,100,000 | 350,700,000 | 366,000,000 | 348,887,000 | 382,752,000 | 440,950,000 | 391,220,000 | 418,844,000 | 465,009,000 | 518,130,000 | 575,100,000 | 552,200,000 | 510,600,000 | 553,000,000 | 576,400,000 | 608,700,000 | 600,800,000 | 798,600,000 | 590,200,000 | 535,700,000 | 595,000,000 | 635,100,000 | 644,300,000 | 589,600,000 | 788,900,000 | 655,500,000 | 684,100,000 | 726,800,000 | |
Total Current Liabilities | 517,200,000 | 445,300,000 | 480,600,000 | 558,700,000 | 534,200,000 | 606,887,000 | 554,258,000 | 601,014,000 | 639,909,000 | 683,481,000 | 1,044,607,000 | 1,026,078,000 | 1,074,400,000 | 1,136,200,000 | 1,096,100,000 | 1,254,600,000 | 1,286,800,000 | 1,774,100,000 | 1,416,400,000 | 1,618,500,000 | 1,196,700,000 | 1,187,100,000 | 1,289,200,000 | 1,384,500,000 | 1,474,100,000 | 1,792,800,000 | 1,848,300,000 | 1,847,500,000 | 1,937,400,000 | 2,192,500,000 | |
Long-Term Debt | 303,800,000 | 301,200,000 | 313,200,000 | 310,600,000 | 314,100,000 | 304,073,000 | 517,927,000 | 662,506,000 | 658,086,000 | 653,349,000 | 350,318,000 | 494,653,000 | 491,600,000 | 1,694,200,000 | 1,691,200,000 | 1,466,300,000 | 1,463,300,000 | 1,508,100,000 | 2,548,700,000 | 2,515,400,000 | 1,504,400,000 | 564,000,000 | 936,600,000 | 926,500,000 | 927,700,000 | 5,573,500,000 | 5,573,600,000 | 5,675,400,000 | 4,552,500,000 | 5,075,100,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,600,000 | 170,100,000 | 186,200,000 | 204,400,000 | 230,500,000 | 206,200,000 | 225,900,000 | 249,700,000 | 282,800,000 | 318,000,000 | -323,500,000 | 0 | 2,200,000 | 201,100,000 | 2,700,000 | 0 | |
Non-Current Deferred Tax Liabilities | 102,000,000 | 101,100,000 | 70,100,000 | 77,100,000 | 72,100,000 | 79,102,000 | 90,782,000 | 117,709,000 | 150,537,000 | 176,216,000 | 114,846,000 | 90,573,000 | 25,800,000 | 197,600,000 | 297,000,000 | 268,600,000 | 345,400,000 | 312,900,000 | 356,400,000 | 286,100,000 | 341,800,000 | 255,200,000 | 357,500,000 | 114,000,000 | 156,900,000 | 56,100,000 | 221,600,000 | 201,100,000 | 142,200,000 | 0 | |
Other Non-Current Liabilities | 16,400,000 | 18,300,000 | 18,600,000 | 18,500,000 | 21,300,000 | 20,891,000 | 20,249,000 | 19,630,000 | 19,910,000 | 21,532,000 | 24,109,000 | 169,103,000 | 194,500,000 | 154,500,000 | 180,300,000 | 193,800,000 | 248,700,000 | 302,700,000 | 325,400,000 | 317,600,000 | 392,400,000 | 374,600,000 | 1,176,700,000 | 963,800,000 | 1,098,400,000 | 248,600,000 | 421,100,000 | 414,700,000 | 1,550,100,000 | 1,812,900,000 | |
Total Non-Current Liabilities | 422,200,000 | 420,600,000 | 401,900,000 | 406,200,000 | 407,500,000 | 404,066,000 | 628,958,000 | 799,845,000 | 828,533,000 | 851,097,000 | 620,145,000 | 754,329,000 | 711,900,000 | 2,185,300,000 | 2,323,100,000 | 2,098,800,000 | 2,243,600,000 | 2,328,100,000 | 3,461,000,000 | 3,325,300,000 | 2,464,500,000 | 1,443,500,000 | 2,113,300,000 | 1,890,300,000 | 2,026,100,000 | 5,822,100,000 | 5,994,700,000 | 6,090,100,000 | 6,102,600,000 | 6,888,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,900,000 | 58,900,000 | 57,600,000 | 56,000,000 | 54,400,000 | 52,500,000 | 52,000,000 | 52,100,000 | 124,000,000 | 0 | 0 | 2,900,000 | 4,811,000,000 | 4,827,900,000 | 4,976,900,000 | 3,863,600,000 | 3,918,800,000 | |
Total Liabilities | 939,400,000 | 865,900,000 | 882,500,000 | 964,900,000 | 941,700,000 | 1,010,953,000 | 1,183,216,000 | 1,400,859,000 | 1,468,442,000 | 1,534,578,000 | 1,664,752,000 | 1,780,407,000 | 1,786,300,000 | 3,321,500,000 | 3,419,200,000 | 3,353,400,000 | 3,530,400,000 | 4,102,200,000 | 4,877,400,000 | 4,943,800,000 | 3,661,200,000 | 2,630,600,000 | 3,402,500,000 | 3,274,800,000 | 3,500,200,000 | 7,614,900,000 | 7,843,000,000 | 7,937,600,000 | 8,040,000,000 | 9,080,500,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 1,268,700,000 | 0 | 1,328,800,000 | 1,351,707,000 | 1,405,799,000 | 1,474,054,000 | 1,525,957,000 | 1,584,115,000 | 1,703,336,000 | 0 | 0 | 0 | 2,183,100,000 | 2,297,900,000 | 0 | 2,518,800,000 | 1,207,600,000 | 1,302,200,000 | 1,405,900,000 | 1,502,600,000 | 1,614,600,000 | 1,631,900,000 | 1,685,000,000 | 2,205,300,000 | 2,286,600,000 | 2,226,000,000 | 2,230,800,000 | 2,252,400,000 | |
Retained Earnings | -69,200,000 | 61,700,000 | -41,700,000 | 48,300,000 | 178,000,000 | 344,579,000 | 532,121,000 | 760,684,000 | 979,443,000 | 1,197,921,000 | 1,405,754,000 | 1,684,742,000 | 1,820,400,000 | 2,096,000,000 | 2,357,400,000 | 2,621,900,000 | 2,921,900,000 | 3,172,800,000 | 998,900,000 | 995,800,000 | 1,026,000,000 | 547,500,000 | 560,100,000 | 657,600,000 | 806,600,000 | 143,500,000 | 522,300,000 | -25,900,000 | -32,500,000 | -35,500,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | -153,200,000 | -878,100,000 | -151,800,000 | -68,979,000 | -62,424,000 | -60,946,000 | -54,916,000 | -52,498,000 | -51,236,000 | -50,124,000 | -53,700,000 | -37,800,000 | -57,200,000 | -71,100,000 | -59,800,000 | -146,600,000 | -132,800,000 | -128,100,000 | -86,600,000 | -87,000,000 | -62,900,000 | -85,200,000 | -98,200,000 | -17,600,000 | 4,200,000 | -1,900,000 | 3,200,000 | 25,600,000 | |
Other Total Stockholders' Equity | 1,243,200,000 | 1,160,900,000 | 7,400,000 | 1,849,600,000 | -466,900,000 | -666,837,000 | -842,178,000 | -1,044,915,000 | -1,254,293,000 | -1,554,250,000 | -1,784,835,000 | -404,855,000 | -672,200,000 | -649,100,000 | -694,200,000 | -645,600,000 | -3,334,700,000 | -3,703,000,000 | -14,200,000 | -13,000,000 | -11,800,000 | -11,100,000 | -10,100,000 | -9,500,000 | -800,000 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 1,174,000,000 | 1,222,600,000 | 1,081,200,000 | 1,019,800,000 | 964,000,000 | 960,470,000 | 1,035,242,000 | 1,128,877,000 | 1,196,191,000 | 1,245,770,000 | 1,273,019,000 | 1,229,763,000 | 1,094,500,000 | 1,409,100,000 | 1,606,000,000 | 1,894,000,000 | 1,936,200,000 | 1,842,000,000 | 2,059,500,000 | 2,156,900,000 | 2,333,500,000 | 1,952,000,000 | 2,101,700,000 | 2,194,800,000 | 2,392,600,000 | 2,331,200,000 | 2,813,100,000 | 2,198,200,000 | 2,201,500,000 | 2,242,500,000 | |
Total Equity | 1,174,000,000 | 1,222,600,000 | 1,081,200,000 | 1,019,800,000 | 964,000,000 | 960,470,000 | 1,035,242,000 | 1,128,877,000 | 1,196,191,000 | 1,245,770,000 | 1,273,019,000 | 1,229,763,000 | 1,094,500,000 | 1,409,100,000 | 1,606,000,000 | 1,894,000,000 | 1,936,200,000 | 1,842,000,000 | 2,059,500,000 | 2,156,900,000 | 2,333,500,000 | 1,952,000,000 | 2,101,700,000 | 2,194,800,000 | 2,392,600,000 | 2,331,200,000 | 2,813,100,000 | 2,198,200,000 | 2,201,500,000 | 2,242,500,000 | |
Total Liabilities & Stockholders' Equity | 2,113,400,000 | 2,088,500,000 | 1,963,700,000 | 1,984,700,000 | 1,905,700,000 | 1,971,423,000 | 2,218,458,000 | 2,529,736,000 | 2,664,633,000 | 2,780,348,000 | 2,937,771,000 | 3,010,170,000 | 2,880,800,000 | 4,730,600,000 | 5,025,200,000 | 5,247,400,000 | 5,466,600,000 | 5,944,200,000 | 6,936,900,000 | 7,100,700,000 | 5,994,700,000 | 4,582,600,000 | 5,504,200,000 | 5,469,600,000 | 5,892,800,000 | 9,946,100,000 | 10,656,100,000 | 10,135,800,000 | 10,241,500,000 | 11,323,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 2,113,400,000 | 2,088,500,000 | 1,963,700,000 | 1,984,700,000 | 1,905,700,000 | 1,971,423,000 | 2,218,458,000 | 2,529,736,000 | 2,664,633,000 | 2,780,348,000 | 2,937,771,000 | 3,010,170,000 | 2,880,800,000 | 4,730,600,000 | 5,025,200,000 | 5,247,400,000 | 5,466,600,000 | 5,944,200,000 | 6,936,900,000 | 7,100,700,000 | 5,994,700,000 | 4,582,600,000 | 5,504,200,000 | 5,469,600,000 | 5,892,800,000 | 9,946,100,000 | 10,656,100,000 | 10,135,800,000 | 10,241,500,000 | 11,323,000,000 | |
Total Investments | 0 | 0 | -97,000,000 | 0 | -100,300,000 | -107,900,000 | -90,800,000 | 9,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000,000 | 22,300,000 | 0 | 0 | 0 | -211,800,000 | -114,000,000 | -156,900,000 | -56,100,000 | -221,600,000 | 0 | -142,200,000 | 916,000,000 | |
Total Debt | 401,900,000 | 373,900,000 | 356,600,000 | 385,700,000 | 337,600,000 | 421,586,000 | 532,574,000 | 662,506,000 | 658,086,000 | 667,849,000 | 650,247,000 | 688,601,000 | 703,000,000 | 1,872,600,000 | 1,841,200,000 | 1,691,300,000 | 1,648,800,000 | 2,120,700,000 | 2,713,200,000 | 2,756,000,000 | 1,467,300,000 | 440,000,000 | 936,600,000 | 926,500,000 | 927,700,000 | 5,475,100,000 | 5,018,300,000 | 4,859,300,000 | 4,552,500,000 | 5,427,800,000 | |
Net Debt | 381,800,000 | 343,600,000 | 331,100,000 | 352,200,000 | 296,600,000 | 395,484,000 | 470,760,000 | 509,631,000 | 609,456,000 | 631,155,000 | 607,446,000 | 646,267,000 | 672,800,000 | 1,829,400,000 | 1,778,300,000 | 1,442,500,000 | 1,578,300,000 | 2,050,200,000 | 2,625,000,000 | 2,657,700,000 | 931,400,000 | 165,200,000 | 703,500,000 | 779,600,000 | 470,400,000 | 4,711,800,000 | 3,803,600,000 | 4,438,700,000 | 4,184,700,000 | 5,233,000,000 |