DNB Bank ASA
DNBBY
OTC
25.52
USD-0.21(-0.82%)
As of today
DNB Bank ASA fundamentals
DNBBY Income Statement
| Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,225,000,000 | 23,340,000,000 | 35,790,000,000 | 42,155,000,000 | 47,225,000,000 | 57,497,000,000 | 37,092,000,000 | 55,397,000,000 | 58,805,000,000 | 53,401,000,000 | 60,460,000,000 | 46,259,000,000 | 49,136,000,000 | 54,065,000,000 | 50,975,000,000 | 51,254,000,000 | 50,053,000,000 | 54,446,000,000 | 55,997,000,000 | 55,390,000,000 | 65,387,000,000 | 79,056,000,000 | 84,818,000,000 | |
| Cost of Revenue | 0 | 12,905,000,000 | 11,888,000,000 | 12,222,000,000 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 7,330,000,000 | -111,000,000 | -2,191,000,000 | 129,364,000,000 | |
| Gross Profit | 9,225,000,000 | 10,435,000,000 | 23,902,000,000 | 29,933,000,000 | 47,226,000,000 | 57,497,000,000 | 37,092,000,000 | 55,397,000,000 | 58,805,000,000 | 53,401,000,000 | 60,460,000,000 | 46,259,000,000 | 49,136,000,000 | 54,065,000,000 | 50,975,000,000 | 51,253,000,000 | 50,053,000,000 | 54,446,000,000 | 55,997,000,000 | 55,390,000,000 | 65,498,000,000 | 81,247,000,000 | 84,818,000,000 | |
| Gross Profit Margin | 1 | 0.447 | 0.668 | 0.71 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.002 | 1.028 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 6,480,000,000 | 7,058,000,000 | 10,619,000,000 | 10,565,000,000 | 12,555,000,000 | 19,029,000,000 | 14,851,000,000 | 16,098,000,000 | 16,232,000,000 | 17,116,000,000 | 18,334,000,000 | 11,568,000,000 | 11,611,000,000 | 10,296,000,000 | 12,173,000,000 | 12,828,000,000 | 12,707,000,000 | 12,595,000,000 | 12,835,000,000 | 14,510,000,000 | 15,491,000,000 | 20,714,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | -3,194,000,000 | 0 | 0 | 599,000,000 | 662,000,000 | 725,000,000 | 572,000,000 | 812,000,000 | 949,000,000 | 904,000,000 | 847,000,000 | 863,000,000 | 859,000,000 | 815,000,000 | 810,000,000 | 749,000,000 | 821,000,000 | 693,000,000 | 675,000,000 | 841,000,000 | 916,000,000 | 913,000,000 | |
| SG&A Expenses | 6,480,000,000 | 3,864,000,000 | 10,619,000,000 | 10,565,000,000 | 13,130,000,000 | 19,691,000,000 | 15,576,000,000 | 16,670,000,000 | 17,044,000,000 | 18,065,000,000 | 19,425,000,000 | 12,415,000,000 | 12,474,000,000 | 11,155,000,000 | 12,988,000,000 | 13,638,000,000 | 13,456,000,000 | 13,416,000,000 | 13,528,000,000 | 15,185,000,000 | 16,332,000,000 | 21,630,000,000 | 913,000,000 | |
| Other Expenses | 486,000,000 | 8,633,000,000 | 972,000,000 | 2,299,000,000 | 20,140,000,000 | 22,462,000,000 | 14,272,000,000 | 17,932,000,000 | 19,649,000,000 | 13,304,000,000 | 22,103,000,000 | 7,935,000,000 | 7,853,000,000 | 8,135,000,000 | 7,431,000,000 | 7,944,000,000 | 8,093,000,000 | 9,440,000,000 | 9,801,000,000 | 8,406,000,000 | 0 | 0 | 29,029,000,000 | |
| Total Operating Expenses | 6,966,000,000 | 12,497,000,000 | 11,591,000,000 | 12,864,000,000 | 33,270,000,000 | 42,153,000,000 | 29,848,000,000 | 34,602,000,000 | 36,693,000,000 | 31,369,000,000 | 41,528,000,000 | 20,350,000,000 | 20,327,000,000 | 19,290,000,000 | 20,419,000,000 | 21,582,000,000 | 21,549,000,000 | 22,856,000,000 | 23,329,000,000 | 23,591,000,000 | 19,712,000,000 | 21,630,000,000 | 29,942,000,000 | |
| Total Costs & Expenses | 6,966,000,000 | 12,497,000,000 | 11,591,000,000 | 12,864,000,000 | 33,270,000,000 | 42,153,000,000 | 29,848,000,000 | 34,602,000,000 | 36,693,000,000 | 31,369,000,000 | 41,528,000,000 | 20,350,000,000 | 20,327,000,000 | 19,290,000,000 | 20,419,000,000 | 21,582,000,000 | 21,549,000,000 | 22,856,000,000 | 23,329,000,000 | 18,492,000,000 | 19,712,000,000 | 21,630,000,000 | 30,383,000,000 | |
| Interest Income | 24,660,000,000 | 38,733,000,000 | 28,918,000,000 | 29,973,000,000 | 42,522,000,000 | 62,419,000,000 | 81,952,000,000 | 58,364,000,000 | 56,908,000,000 | 60,074,000,000 | 63,068,000,000 | 60,405,000,000 | 61,446,000,000 | 57,531,000,000 | 52,425,000,000 | 53,865,000,000 | 57,661,000,000 | 65,349,000,000 | 55,296,000,000 | 46,887,000,000 | 79,992,000,000 | 160,645,000,000 | 193,554,000,000 | |
| Interest Expense | 16,282,000,000 | 24,710,000,000 | 15,611,000,000 | 16,363,000,000 | 27,094,000,000 | 43,881,000,000 | 60,043,000,000 | 35,731,000,000 | 33,473,000,000 | 34,823,000,000 | 35,852,000,000 | 30,212,000,000 | 28,959,000,000 | 22,173,000,000 | 18,315,000,000 | 18,442,000,000 | 20,837,000,000 | 26,147,000,000 | 16,673,000,000 | 8,198,000,000 | 31,699,000,000 | 99,097,000,000 | 129,364,000,000 | |
| Depreciation & Amortization | 486,000,000 | 1,013,000,000 | 961,000,000 | 653,000,000 | 715,000,000 | 1,032,000,000 | 1,159,000,000 | 630,000,000 | 640,000,000 | 1,710,000,000 | 1,802,000,000 | 1,971,000,000 | 2,049,000,000 | 2,074,000,000 | 2,004,000,000 | 1,911,000,000 | 2,023,000,000 | 2,850,000,000 | 3,327,000,000 | 3,361,000,000 | 3,455,000,000 | 3,612,000,000 | 3,594,000,000 | |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Income | 2,259,000,000 | 10,843,000,000 | 24,199,000,000 | 29,291,000,000 | 13,955,000,000 | 15,344,000,000 | 7,244,000,000 | 20,795,000,000 | 22,112,000,000 | 22,032,000,000 | 18,932,000,000 | 25,909,000,000 | 28,810,000,000 | 34,781,000,000 | 30,556,000,000 | 29,672,000,000 | 28,504,000,000 | 31,590,000,000 | 32,668,000,000 | 32,667,000,000 | 46,668,000,000 | 57,426,000,000 | 54,435,000,000 | |
| Operating Income Margin | 0.245 | 0.465 | 0.676 | 0.695 | 0.296 | 0.267 | 0.195 | 0.375 | 0.376 | 0.413 | 0.313 | 0.56 | 0.586 | 0.643 | 0.599 | 0.579 | 0.569 | 0.58 | 0.583 | 0.59 | 0.714 | 0.726 | 0.642 | |
| Total Other Income/Expenses (Net) | 1,009,000,000 | -4,166,000,000 | -13,715,000,000 | -16,182,000,000 | 734,000,000 | 2,065,000,000 | 4,926,000,000 | -9,763,000,000 | -4,004,000,000 | -3,625,000,000 | -1,156,000,000 | -3,200,000,000 | -1,708,000,000 | -2,910,000,000 | -7,169,000,000 | -2,814,000,000 | 475,000,000 | -355,000,000 | -8,821,000,000 | -5,543,000,000 | -6,089,000,000 | -6,986,000,000 | 443,000,000 | |
| Income Before Tax | 3,268,000,000 | 6,677,000,000 | 10,484,000,000 | 13,109,000,000 | 14,689,000,000 | 17,409,000,000 | 12,170,000,000 | 11,032,000,000 | 18,108,000,000 | 18,407,000,000 | 17,776,000,000 | 22,709,000,000 | 27,102,000,000 | 31,871,000,000 | 23,387,000,000 | 26,858,000,000 | 28,979,000,000 | 31,235,000,000 | 23,847,000,000 | 32,667,000,000 | 40,579,000,000 | 50,440,000,000 | 54,878,000,000 | |
| Pre-Tax Income Margin | 0.354 | 0.286 | 0.293 | 0.311 | 0.311 | 0.303 | 0.328 | 0.199 | 0.308 | 0.345 | 0.294 | 0.491 | 0.552 | 0.589 | 0.459 | 0.524 | 0.579 | 0.574 | 0.426 | 0.59 | 0.621 | 0.638 | 0.647 | |
| Income Tax Expense | 934,000,000 | 1,715,000,000 | 2,322,000,000 | 2,965,000,000 | 2,881,000,000 | 2,387,000,000 | 3,252,000,000 | 4,086,000,000 | 4,121,000,000 | 5,423,000,000 | 4,081,000,000 | 5,202,000,000 | 6,463,000,000 | 7,048,000,000 | 4,140,000,000 | 5,054,000,000 | 4,493,000,000 | 5,465,000,000 | 4,229,000,000 | 7,462,000,000 | 7,411,000,000 | 10,811,000,000 | 9,074,000,000 | |
| Net Income | 2,334,000,000 | 4,963,000,000 | 8,244,000,000 | 10,131,000,000 | 11,665,000,000 | 14,780,000,000 | 9,211,000,000 | 8,585,000,000 | 14,814,000,000 | 12,979,000,000 | 13,792,000,000 | 17,511,000,000 | 20,617,000,000 | 24,772,000,000 | 19,251,000,000 | 21,803,000,000 | 24,282,000,000 | 25,726,000,000 | 19,854,000,000 | 25,329,000,000 | 33,356,000,000 | 39,478,000,000 | 45,771,000,000 | |
| Net Income Margin | 0.253 | 0.213 | 0.23 | 0.24 | 0.247 | 0.257 | 0.248 | 0.155 | 0.252 | 0.243 | 0.228 | 0.379 | 0.42 | 0.458 | 0.378 | 0.425 | 0.485 | 0.473 | 0.355 | 0.457 | 0.51 | 0.499 | 0.54 | |
| Earnings Per Share (EPS) | 2.88 | 4.51 | 4.89 | 7.22 | 8.29 | 10.53 | 6.91 | 6.43 | 9.13 | 7.98 | 8.39 | 10.76 | 12.67 | 15.21 | 11.83 | 13.42 | 15.16 | 16.25 | 12.04 | 15.74 | 21.02 | 24.2 | 29.54 | |
| Diluted Earnings Per Share (EPS) | 2.86 | 4.49 | 4.87 | 7.22 | 8.29 | 10.53 | 6.91 | 6.43 | 9.13 | 7.98 | 8.39 | 10.76 | 12.67 | 15.21 | 11.83 | 13.42 | 15.16 | 16.25 | 12.04 | 15.74 | 21.02 | 24.93 | 29.54 | |
| Weighted Average Shares Outstanding | 811,050,230 | 1,100,065,627 | 1,389,081,024 | 1,405,334,569 | 1,406,361,341 | 1,404,205,646 | 1,332,654,000 | 1,335,838,000 | 1,623,198,000 | 1,625,558,000 | 1,627,338,000 | 1,628,323,000 | 1,625,946,372 | 1,627,744,000 | 1,627,735,000 | 1,625,258,000 | 1,601,841,000 | 1,582,999,000 | 1,554,540,000 | 1,550,290,000 | 1,550,333,000 | 1,536,882,000 | 1,484,888,000 | |
| Weighted Average Shares Outstanding (Diluted) | 815,658,596 | 1,104,599,475 | 1,393,540,353 | 1,405,334,569 | 1,406,361,341 | 1,404,205,646 | 1,332,654,000 | 1,335,838,000 | 1,623,198,000 | 1,625,558,000 | 1,627,338,000 | 1,628,323,000 | 1,627,566,000 | 1,627,744,000 | 1,627,735,000 | 1,625,258,000 | 1,601,841,000 | 1,582,999,000 | 1,554,540,000 | 1,550,290,000 | 1,550,333,000 | 1,536,882,000 | 1,484,888,000 |