Dolby Laboratories, Inc.
DLB
NYSE
67
USD+0.93(+1.41%)
As of today
Dolby Laboratories, Inc. fundamentals
DLB Income Statement
| Period Ending | Sep 30, 2001 | Sep 30, 2002 | Sep 30, 2003 | Sep 30, 2004 | Sep 30, 2005 | Sep 29, 2006 | Sep 28, 2007 | Sep 26, 2008 | Sep 25, 2009 | Sep 24, 2010 | Sep 30, 2011 | Sep 28, 2012 | Sep 27, 2013 | Sep 30, 2014 | Sep 25, 2015 | Sep 30, 2016 | Sep 29, 2017 | Sep 28, 2018 | Sep 27, 2019 | Sep 25, 2020 | Sep 24, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 27, 2024 | Sep 26, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 124,653,000 | 161,868,000 | 217,472,000 | 289,041,000 | 327,967,000 | 391,542,000 | 482,028,000 | 640,231,000 | 719,503,000 | 922,713,000 | 955,505,000 | 926,264,000 | 909,674,000 | 960,176,000 | 970,638,000 | 1,025,738,000 | 1,081,454,000 | 1,054,599,999 | 1,241,620,000 | 1,161,792,000 | 1,281,256,000 | 1,253,793,000 | 1,299,744,000 | 1,273,721,000 | 1,349,130,000 | |
| Cost of Revenue | 50,442,000 | 57,717,000 | 73,643,000 | 91,505,000 | 80,218,000 | 76,042,000 | 74,265,000 | 67,777,000 | 84,809,000 | 122,221,000 | 111,171,000 | 92,027,000 | 96,719,000 | 70,176,000 | 94,816,000 | 108,982,000 | 118,307,000 | 127,562,000 | 160,854,000 | 146,498,000 | 130,025,000 | 141,360,000 | 152,566,000 | 140,496,000 | 160,132,000 | |
| Gross Profit | 74,211,000 | 104,151,000 | 143,829,000 | 197,536,000 | 247,749,000 | 315,500,000 | 407,763,000 | 572,454,000 | 634,694,000 | 800,492,000 | 844,334,000 | 834,237,000 | 812,955,000 | 890,000,000 | 875,822,000 | 916,756,000 | 963,147,000 | 927,038,000 | 1,080,766,000 | 1,015,294,000 | 1,151,231,000 | 1,112,433,000 | 1,147,178,000 | 1,133,225,000 | 1,188,998,000 | |
| Gross Profit Margin | 0.595 | 0.643 | 0.661 | 0.683 | 0.755 | 0.806 | 0.846 | 0.894 | 0.882 | 0.868 | 0.884 | 0.901 | 0.894 | 0.927 | 0.902 | 0.894 | 0.891 | 0.879 | 0.87 | 0.874 | 0.899 | 0.887 | 0.883 | 0.89 | 0.881 | |
| R&D Expenses | 16,106,000 | 15,128,000 | 18,262,000 | 23,479,000 | 30,532,000 | 35,377,000 | 44,109,000 | 62,080,000 | 66,709,999 | 104,978,000 | 123,920,000 | 140,143,000 | 168,746,000 | 183,128,000 | 201,324,000 | 219,607,000 | 233,312,000 | 236,794,000 | 237,871,000 | 239,045,000 | 253,640,000 | 261,173,999 | 271,523,000 | 263,663,000 | 261,791,999 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,529,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360,711,000 | |
| SG&A Expenses | 48,244,000 | 0 | 76,590,000 | 106,456,000 | 135,155,000 | 154,165,000 | 178,802,000 | 224,090,000 | 225,489,000 | 249,513,000 | 287,275,000 | 330,911,000 | 393,073,000 | 430,751,000 | 460,950,000 | 464,121,000 | 468,347,000 | 507,185,000 | 549,260,000 | 555,686,000 | 556,832,000 | 634,031,000 | 612,841,000 | 604,852,000 | 647,240,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,007,000 | |
| Total Operating Expenses | 64,350,000 | 15,128,000 | 94,852,000 | 129,935,000 | 165,687,000 | 189,542,000 | 222,911,000 | 286,170,000 | 292,199,000 | 354,491,000 | 411,195,000 | 471,054,000 | 561,819,000 | 613,879,000 | 662,274,000 | 683,728,000 | 701,659,000 | 743,979,000 | 787,131,000 | 794,731,000 | 810,472,000 | 895,205,000 | 884,364,000 | 868,515,000 | 924,039,000 | |
| Total Costs & Expenses | 114,792,000 | 72,845,000 | 168,495,000 | 221,440,000 | 245,905,000 | 265,584,000 | 297,176,000 | 353,947,000 | 377,008,000 | 476,712,000 | 522,366,000 | 563,081,000 | 658,538,000 | 684,055,000 | 757,090,000 | 792,710,000 | 819,966,000 | 871,541,000 | 947,985,000 | 941,229,000 | 940,497,000 | 1,036,565,000 | 1,036,930,000 | 1,009,011,000 | 1,084,171,000 | |
| Interest Income | 0 | 0 | 0 | 1,436,000 | 6,961,000 | 18,729,000 | 26,156,000 | 17,889,000 | 11,265,000 | 7,298,000 | 10,003,000 | 6,411,000 | 3,848,000 | 3,344,000 | 4,544,000 | 5,684,000 | 9,577,000 | 18,970,000 | 24,919,000 | 12,725,000 | 3,493,000 | 6,568,000 | 28,086,000 | 34,077,000 | 15,376,000 | |
| Interest Expense | 3,369,000 | 643,000 | 2,148,000 | 2,348,000 | 1,852,000 | 1,770,000 | 3,111,000 | 2,126,000 | 935,000 | 703,000 | 0 | 196,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation & Amortization | 0 | 88,474,000 | 7,498,000 | 8,517,000 | 11,348,000 | 12,877,000 | 14,805,000 | 24,814,000 | 28,732,000 | 34,937,000 | 43,994,000 | 43,876,000 | 53,245,000 | 53,278,000 | 69,133,000 | 85,152,000 | 84,308,000 | 81,283,000 | 85,123,000 | 90,878,000 | 95,860,000 | 103,609,000 | 95,514,000 | 87,327,000 | 98,597,000 | |
| EBITDA | 9,861,000 | 89,023,000 | 56,694,000 | 78,957,000 | 104,418,000 | 161,284,000 | 227,332,000 | 328,742,000 | 401,086,000 | 472,652,000 | 484,637,000 | 413,063,000 | 303,891,000 | 329,377,000 | 314,915,000 | 321,056,000 | 340,952,000 | 277,657,000 | 367,430,000 | 330,593,000 | 450,372,000 | 318,888,000 | 345,567,000 | 399,806,000 | 378,563,000 | |
| EBITDA Margin | 0.079 | 0.55 | 0.261 | 0.273 | 0.318 | 0.412 | 0.472 | 0.513 | 0.557 | 0.512 | 0.507 | 0.446 | 0.334 | 0.343 | 0.324 | 0.313 | 0.315 | 0.263 | 0.296 | 0.285 | 0.352 | 0.254 | 0.266 | 0.314 | 0.281 | |
| Operating Income | 9,861,000 | 549,000 | 47,667,000 | 67,601,000 | 82,062,000 | 125,958,000 | 184,852,000 | 286,284,000 | 342,495,000 | 446,001,000 | 433,139,000 | 363,183,000 | 251,136,000 | 276,121,000 | 213,548,000 | 233,028,000 | 261,488,000 | 183,059,000 | 293,635,000 | 220,563,000 | 340,759,000 | 217,228,000 | 262,814,000 | 264,709,999 | 264,959,000 | |
| Operating Income Margin | 0.079 | 0.003 | 0.219 | 0.234 | 0.25 | 0.322 | 0.383 | 0.447 | 0.476 | 0.483 | 0.453 | 0.392 | 0.276 | 0.288 | 0.22 | 0.227 | 0.242 | 0.174 | 0.236 | 0.19 | 0.266 | 0.173 | 0.202 | 0.208 | 0.196 | |
| Total Other Income/Expenses (Net) | -3,369,000 | -747,000 | -219,000 | 491,000 | 9,156,000 | 20,679,000 | 24,564,000 | 15,518,000 | 28,924,000 | -8,989,000 | 7,504,000 | 5,808,000 | -490,000 | -22,000 | 32,234,000 | 2,876,000 | -4,844,000 | 13,315,000 | -11,328,000 | 19,152,000 | 13,753,000 | -1,949,000 | -12,761,000 | 47,769,000 | 38,526,000 | |
| Income Before Tax | 6,492,000 | -198,000 | 47,610,000 | 68,092,000 | 91,218,000 | 146,637,000 | 209,416,000 | 301,802,000 | 371,419,000 | 437,012,000 | 440,643,000 | 368,991,000 | 250,646,000 | 276,099,000 | 245,782,000 | 235,904,000 | 256,644,000 | 196,374,000 | 282,307,000 | 239,715,000 | 354,512,000 | 215,279,000 | 250,053,000 | 312,479,000 | 303,485,000 | |
| Pre-Tax Income Margin | 0.052 | -0.001 | 0.219 | 0.236 | 0.278 | 0.375 | 0.434 | 0.471 | 0.516 | 0.474 | 0.461 | 0.398 | 0.276 | 0.288 | 0.253 | 0.23 | 0.237 | 0.186 | 0.227 | 0.206 | 0.277 | 0.172 | 0.192 | 0.245 | 0.225 | |
| Income Tax Expense | 4,210,000 | 11,000 | 16,079,000 | 27,321,000 | 37,330,000 | 55,833,000 | 65,131,000 | 100,770,000 | 127,073,000 | 154,185,000 | 130,061,000 | 103,857,000 | 60,344,000 | 67,379,000 | 62,542,000 | 49,502,000 | 54,217,000 | 154,069,000 | 26,802,000 | 8,096,000 | 36,689,000 | 31,381,000 | 48,409,000 | 48,163,000 | 46,993,000 | |
| Net Income | 5,651,000 | -105,000 | 30,969,000 | 39,842,000 | 52,293,000 | 89,549,000 | 142,831,000 | 199,458,000 | 242,991,000 | 283,447,000 | 309,267,000 | 264,302,000 | 189,271,000 | 206,103,000 | 181,390,000 | 185,860,000 | 201,802,000 | 41,746,000 | 255,151,000 | 231,363,000 | 310,227,000 | 184,087,000 | 200,656,000 | 261,825,000 | 255,018,000 | |
| Net Income Margin | 0.045 | -0.001 | 0.142 | 0.138 | 0.159 | 0.229 | 0.296 | 0.312 | 0.338 | 0.307 | 0.324 | 0.285 | 0.208 | 0.215 | 0.187 | 0.181 | 0.187 | 0.04 | 0.205 | 0.199 | 0.242 | 0.147 | 0.154 | 0.206 | 0.189 | |
| Earnings Per Share (EPS) | 0.07 | -0.001 | 0.36 | 0.47 | 0.54 | 0.85 | 1.31 | 1.79 | 2.15 | 2.5 | 2.78 | 2.47 | 1.86 | 2.02 | 1.75 | 1.85 | 1.98 | 1.18 | 2.51 | 2.3 | 3.07 | 1.84 | 2 | 2.74 | 2.66 | |
| Diluted Earnings Per Share (EPS) | 0.07 | -0.001 | 0.36 | 0.43 | 0.5 | 0.8 | 1.26 | 1.74 | 2.11 | 2.46 | 2.75 | 2.46 | 1.84 | 1.99 | 1.73 | 1.81 | 1.95 | 1.14 | 2.44 | 2.25 | 2.97 | 1.81 | 1.96 | 2.69 | 2.62 | |
| Weighted Average Shares Outstanding | 85,000,000 | 85,008,000 | 85,009,000 | 85,556,000 | 96,969,000 | 105,688,000 | 109,202,000 | 111,492,000 | 113,101,000 | 113,452,000 | 111,444,000 | 106,926,000 | 101,879,000 | 102,151,000 | 102,354,000 | 100,717,000 | 101,784,000 | 103,377,000 | 101,629,000 | 100,564,000 | 101,190,000 | 99,990,000 | 95,794,000 | 95,544,000 | 95,868,000 | |
| Weighted Average Shares Outstanding (Diluted) | 85,000,000 | 85,008,000 | 86,084,000 | 92,783,000 | 104,220,000 | 111,658,000 | 113,573,000 | 114,781,000 | 115,367,000 | 115,388,000 | 112,554,000 | 107,541,000 | 102,788,000 | 103,632,000 | 103,862,000 | 102,424,000 | 103,286,000 | 106,978,000 | 104,572,000 | 102,944,000 | 104,622,000 | 101,983,000 | 97,588,000 | 97,325,000 | 97,479,000 |