Digital Network S.A.
DIG.WA
WSE
82.8
PLN+0.80(+0.98%)
As of today
Digital Network S.A. fundamentals
DIG.WA Balance Sheet
Period Ending | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 0 | 1,448,948 | 1,621,079 | 2,548,446 | 1,768,573 | 920,070 | 4,152,324 | 7,386,279 | 2,302,670 | 528,820 | 8,630,117 | 12,470,157 | 25,377,309 | |
Short-Term Investments | 0 | 0 | 0 | 5,562,467 | 389,604 | 0 | 101,900 | 100,000 | 100,000 | 6,515 | 137,491 | -822,792.54 | -907,305.09 | -315,366 | 2,939,632 | |
Total Cash & Short-Term Investments | 0 | 0 | 0 | 7,011,415 | 1,621,079 | 2,548,446 | 1,768,573 | 920,070 | 4,152,324 | 7,386,279 | 2,302,670 | 528,820 | 8,630,117 | 12,470,157 | 25,377,309 | |
Net Receivables | 3,970,147 | 0 | 0 | 10,829,526 | 14,153,807 | 15,143,514 | 8,276,041 | 11,749,379 | 17,426,405 | 14,535,785 | 10,723,697 | 8,500,873 | 10,761,067 | 13,615,870 | 25,967,088 | |
Inventory | 0 | 0 | 0 | 0 | -7,650,898 | -3,620,866 | -8,276,041 | 0 | -17,426,405 | 225,867 | 656,483 | 16,120 | 1,597,477 | 2 | 0 | |
Other Current Assets | 3,134,104 | 23,387,617 | 21,367,855 | 295,645 | 14,673,279 | 15,799,607 | 8,945,082 | 934,396 | 18,332,235 | 3,594,331 | 1,389,760 | 7,097,586 | 798,738 | 5,470,322 | 2,704,271 | |
Total Current Assets | 7,940,869 | 23,387,617 | 21,367,855 | 18,136,587 | 16,294,358 | 18,348,053 | 10,713,655 | 14,127,191 | 22,484,559 | 25,742,262 | 15,210,105 | 15,920,056 | 20,189,922 | 35,061,635 | 53,761,208 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 1,050,549 | 975,630 | 819,450 | 6,328,503 | 5,604,838 | 5,534,949 | 7,244,045 | 35,028,201 | 31,622,521 | 26,855,358 | 30,021,772 | 34,750,608 | |
Goodwill | 0 | 0 | 0 | 8,281,991 | 8,281,991 | 8,281,991 | 16,308,260 | 16,308,260 | 20,837,507 | 24,526,303 | 12,169,117 | 11,359,175 | 11,359,175 | 9,769,149 | 8,026,269 | |
Intangible Assets | 0 | 0 | 0 | 12,799,301 | 14,805,758 | 7,138,517 | 7,071,009 | 5,132,331 | 4,816,636 | 5,275,244 | 7,772,490 | 1,710,672 | 456,575 | 346,690 | 582,429 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 21,081,292 | 23,087,750 | 15,420,508 | 23,379,269 | 21,440,591 | 25,654,144 | 29,801,547 | 19,941,608 | 13,069,847 | 11,815,750 | 10,115,840 | 8,608,699 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 1 | 40,000 | 46,517 | 15,017 | 500,913 | 2 | 974,405 | 1,239,622 | 1,322,700 | 320,366 | 5,000 | |
Tax Assets | 0 | 0 | 0 | 124,194 | 379,867 | 1,010,253 | 941,849 | 475,373 | 216,617 | 1,411,655 | 2,690,543 | 1,425,429 | 2,461,788 | 2,693,512 | 1,400,402 | |
Other Non-Current Assets | 11,315,330 | 14,657,368 | 19,718,471 | 384,184 | 0 | 285,575 | 0 | 0 | 0 | 6,517 | 0 | 2 | 145,990 | 40,360 | 2,939,634 | |
Total Non-Current Assets | 11,315,330 | 14,657,368 | 19,718,471 | 22,640,219 | 24,443,248 | 17,575,786 | 30,696,139 | 27,535,820 | 31,906,624 | 38,463,766 | 58,634,758 | 47,357,421 | 42,601,586 | 43,191,850 | 47,704,343 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 19,256,199 | 38,044,986 | 41,086,326 | 40,776,807 | 40,737,607 | 35,923,840 | 41,409,795 | 41,663,012 | 54,391,184 | 64,206,029 | 73,844,863 | 63,277,477 | 62,791,509 | 78,253,486 | 101,465,551 | |
Accounts Payable | 0 | 0 | 1,287,569 | 1,660,407 | 4,644,916 | 7,325,750 | 7,330,179 | 8,417,054 | 8,498,521 | 9,481,744 | 10,695,543 | 5,600,412 | 5,035,139 | 5,291,750 | 3,564,760 | |
Short-Term Debt | 0 | 0 | 1,015,200 | 0 | 0 | 0 | 578,567 | 109,644 | 108,574 | 1,063,249 | 8,799,308 | 10,124,514 | 6,712,192 | 5,832,053 | 7,835,396 | |
Tax Payables | 0 | 0 | 0 | 1,001,707 | 7,886 | 12,387 | 11,267 | 2,941 | 0 | 171,094 | 113,359 | 238,711 | 1,523,528 | 2,793,506 | 4,089,322 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2,298,902 | 2,062,499 | 3,034,533 | 171,094 | 6,579,161 | 5,652,868 | 3,746,252 | 1,320,368 | 795,891 | |
Other Current Liabilities | 3,795,197 | 3,473,350 | 2,020,622 | 913,501 | 1,039,752 | 838,196 | 3,081,266 | 131,016 | 5,576,037 | 7,134,458 | 1,079,641 | 3,886,821 | 4,363,971 | 6,631,334 | 7,083,108 | |
Total Current Liabilities | 3,795,197 | 3,473,350 | 4,323,391 | 3,575,615 | 5,692,554 | 8,176,333 | 11,001,279 | 10,723,154 | 17,217,665 | 17,850,545 | 27,380,372 | 19,850,458 | 17,634,830 | 20,548,643 | 23,368,477 | |
Long-Term Debt | 2,536,606 | 1,521,406 | 506,206 | 0 | 0 | 0 | 19,534 | 10,965 | 453 | 2,661,380 | 18,670,931 | 18,623,987 | 10,903,481 | 13,973,417 | 16,362,598 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -724,580 | -0.29 | 0 | 0 | 1 | -0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 553,140 | 1,355,052 | 454,515 | 990,332 | 724,580 | 758,903 | 754,785 | 1,002,654 | 648,765 | 943,821 | 1,174,957 | 1,235,107 | |
Other Non-Current Liabilities | 141,736 | 0 | 0 | 0 | 0 | 0 | 1,418,091 | 0 | 0 | 0 | 0 | 0 | 70,876 | 323,903 | 155,218 | |
Total Non-Current Liabilities | 2,678,842 | 1,599,848 | 788,952 | 553,140 | 1,355,052 | 454,515 | 2,427,957 | 735,545 | 759,356 | 3,416,166 | 19,673,586 | 19,272,753 | 11,918,178 | 15,472,278 | 17,752,923 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 73,584 | 21,477 | 10,965 | 1,989,806 | 22,913,336 | 22,474,672 | 17,596,898 | 19,797,960 | 24,197,994 | |
Total Liabilities | 6,474,039 | 5,073,199 | 5,112,344 | 4,128,755 | 7,047,606 | 8,630,849 | 13,429,237 | 11,458,700 | 17,977,021 | 21,266,712 | 47,053,958 | 39,123,211 | 29,553,009 | 36,020,921 | 41,121,401 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 | |
Common Stock | 3,263,500 | 4,063,500 | 4,063,500 | 4,063,500 | 4,063,500 | 4,063,500 | 4,063,500 | 4,119,374 | 4,119,374 | 4,238,962 | 4,238,962 | 4,238,962 | 4,238,962 | 4,238,962 | 4,238,962 | |
Retained Earnings | 0 | 0 | 0 | 8,451,678 | 4,411,455 | -8,522,610.51 | -5,826,131.19 | -1,658,346.88 | 3,861,294 | 6,778,827 | 1,193,636 | 3,828,191 | -2,043,845.49 | 15,465,358 | 28,888,687 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 26,080,945 | 32,618,004 | 31,057,168 | 28,089,379 | 28,608,979 | 30,923,961 | 23,400,238 | 9,046,353 | 8,135,436 | 7,101,945 | 11,983,313 | |
Other Total Stockholders' Equity | 9,518,660 | 28,908,287 | -301,994 | 24,132,873 | -865,902 | -865,902.49 | -865,902 | -865,902.12 | -865,902 | -969,615 | -1,159,339 | 19,923,773.57 | 19,923,774.49 | 12,230,754 | 12,230,753 | |
Total Stockholders' Equity | 12,782,160 | 32,971,787 | 35,973,981 | 36,648,051 | 33,690,000 | 27,292,991 | 28,428,634 | 29,684,503 | 35,723,744 | 40,972,135 | 27,673,497 | 24,135,530 | 30,254,327 | 39,037,019 | 57,341,716 | |
Total Equity | 12,782,160 | 32,971,787 | 35,973,981 | 36,648,051 | 33,690,000 | 27,292,991 | 27,980,557 | 30,204,311 | 36,414,161 | 42,939,316 | 26,790,904 | 24,154,266 | 33,238,499 | 42,232,564 | 60,344,149 | |
Total Liabilities & Stockholders' Equity | 19,256,199 | 38,044,986 | 41,086,326 | 40,776,807 | 40,737,607 | 35,923,840 | 41,409,795 | 41,663,012 | 54,391,184 | 64,206,029 | 73,844,863 | 63,277,477 | 62,791,509 | 78,253,486 | 101,465,551 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -448,076.42 | 519,808 | 690,417 | 1,967,181 | -882,592.93 | 18,736 | 2,984,172 | 3,195,545 | 3,002,433 | |
Total Liabilities & Total Equity | 19,256,199 | 38,044,986 | 41,086,326 | 40,776,807 | 40,737,607 | 35,923,840 | 41,409,795 | 41,663,012 | 54,391,184 | 64,206,029 | 73,844,863 | 63,277,477 | 62,791,509 | 78,253,486 | 101,465,551 | |
Total Investments | 0 | 0 | 0 | 5,562,467 | 389,604 | 40,000 | 46,517 | 15,017 | 500,913 | 6,517 | 8,000 | 416,829 | 415,395 | 5,000 | 2,944,632 | |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 598,103 | 120,609 | 109,027 | 3,724,630 | 27,470,241 | 28,748,502 | 17,615,674 | 19,805,471 | 24,197,994 | |
Net Debt | 0 | 0 | 0 | -1,448,948 | -1,621,079 | -2,548,446 | -1,170,470 | -799,461 | -4,043,297 | -3,661,649 | 25,167,571 | 28,219,682 | 8,985,557 | 7,335,314 | -1,179,315 |