Dell Technologies Inc.
DELL
NYSE
162.19
USD+3.55(+2.24%)
As of today
Dell Technologies Inc. fundamentals
DELL Balance Sheet
| Period Ending | Jan 31, 2014 | Jan 31, 2015 | Jan 31, 2016 | Jan 31, 2017 | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 6,449,000,000 | 5,398,000,000 | 6,322,000,000 | 9,474,000,000 | 13,942,000,000 | 9,676,000,000 | 9,302,000,000 | 9,508,000,000 | 9,477,000,000 | 8,607,000,000 | 7,366,000,000 | 3,633,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 1,975,000,000 | 2,187,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 6,449,000,000 | 5,398,000,000 | 6,322,000,000 | 11,449,000,000 | 16,129,000,000 | 9,676,000,000 | 9,302,000,000 | 9,508,000,000 | 9,477,000,000 | 8,607,000,000 | 7,366,000,000 | 3,633,000,000 | |
| Net Receivables | 6,244,000,000 | 6,066,000,000 | 7,802,000,000 | 12,642,000,000 | 15,640,000,000 | 16,769,000,000 | 17,379,000,000 | 15,994,000,000 | 18,132,000,000 | 18,141,000,000 | 13,986,000,000 | 15,602,000,000 | |
| Inventory | 1,780,000,000 | 1,663,000,000 | 1,619,000,000 | 2,538,000,000 | 2,678,000,000 | 3,649,000,000 | 3,281,000,000 | 3,403,000,000 | 5,898,000,000 | 4,776,000,000 | 3,622,000,000 | 6,716,000,000 | |
| Other Current Assets | 7,212,000,000 | 7,821,000,000 | 7,830,000,000 | 4,144,000,000 | 5,881,000,000 | 6,044,000,000 | 6,906,000,000 | 14,662,000,000 | 11,526,000,000 | 10,827,000,000 | 11,010,000,000 | 10,278,000,000 | |
| Total Current Assets | 21,685,000,000 | 20,948,000,000 | 23,573,000,000 | 30,773,000,000 | 40,328,000,000 | 36,138,000,000 | 36,868,000,000 | 43,567,000,000 | 45,033,000,000 | 42,351,000,000 | 35,984,000,000 | 36,229,000,000 | |
| Property, Plant & Equipment (Net) | 2,907,000,000 | 2,630,000,000 | 1,649,000,000 | 5,653,000,000 | 5,390,000,000 | 5,259,000,000 | 7,835,000,000 | 4,833,000,000 | 5,415,000,000 | 6,209,000,000 | 6,432,000,000 | 6,336,000,000 | |
| Goodwill | 10,016,000,000 | 10,053,000,000 | 8,406,000,000 | 38,910,000,000 | 39,920,000,000 | 40,089,000,000 | 41,691,000,000 | 20,028,000,000 | 19,770,000,000 | 19,676,000,000 | 19,700,000,000 | 19,120,000,000 | |
| Intangible Assets | 14,057,000,000 | 11,774,000,000 | 8,577,000,000 | 35,053,000,000 | 28,265,000,000 | 22,270,000,000 | 18,107,000,000 | 9,115,000,000 | 7,461,000,000 | 6,468,000,000 | 5,701,000,000 | 4,988,000,000 | |
| Goodwill & Intangible Assets | 24,073,000,000 | 21,827,000,000 | 16,983,000,000 | 73,963,000,000 | 68,185,000,000 | 62,359,000,000 | 59,798,000,000 | 29,143,000,000 | 27,231,000,000 | 26,144,000,000 | 25,401,000,000 | 24,108,000,000 | |
| Long-Term Investments | 112,000,000 | 95,000,000 | 114,000,000 | 3,802,000,000 | 4,163,000,000 | 1,005,000,000 | 864,000,000 | 1,334,000,000 | 1,839,000,000 | 1,518,000,000 | 1,316,000,000 | 1,496,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 654,000,000 | 5,960,000,000 | 6,230,000,000 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 2,376,000,000 | 2,692,000,000 | 2,803,000,000 | 4,015,000,000 | 6,127,000,000 | 6,405,000,000 | 7,536,000,000 | 38,308,000,000 | 13,217,000,000 | 13,389,000,000 | 12,993,000,000 | 11,577,000,000 | |
| Total Non-Current Assets | 29,468,000,000 | 27,244,000,000 | 21,549,000,000 | 87,433,000,000 | 83,865,000,000 | 75,682,000,000 | 81,993,000,000 | 79,848,000,000 | 47,702,000,000 | 47,260,000,000 | 46,142,000,000 | 43,517,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 51,153,000,000 | 48,192,000,000 | 45,122,000,000 | 118,206,000,000 | 124,193,000,000 | 111,820,000,000 | 118,861,000,000 | 123,415,000,000 | 92,735,000,000 | 89,611,000,000 | 82,126,000,000 | 79,746,000,000 | |
| Accounts Payable | 12,504,000,000 | 13,439,000,000 | 12,881,000,000 | 14,422,000,000 | 18,334,000,000 | 19,213,000,000 | 20,065,000,000 | 21,572,000,000 | 27,143,000,000 | 18,598,000,000 | 19,226,000,000 | 20,832,000,000 | |
| Short-Term Debt | 3,063,000,000 | 2,921,000,000 | 2,981,000,000 | 6,329,000,000 | 7,873,000,000 | 4,320,000,000 | 8,169,000,000 | 6,793,000,000 | 5,823,000,000 | 6,573,000,000 | 6,982,000,000 | 5,204,000,000 | |
| Tax Payables | 0 | 0 | 1,210,000,000 | 943,000,000 | 1,229,000,000 | 1,396,000,000 | 1,767,000,000 | 1,621,000,000 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 3,632,000,000 | 10,265,000,000 | 11,606,000,000 | 12,944,000,000 | 14,881,000,000 | 13,201,000,000 | 14,261,000,000 | 15,542,000,000 | 15,318,000,000 | 13,673,000,000 | |
| Other Current Liabilities | 8,485,000,000 | 8,988,000,000 | 4,606,000,000 | 6,176,000,000 | 6,797,000,000 | 7,099,000,000 | 7,574,000,000 | 10,945,000,000 | 8,992,000,000 | 10,941,000,000 | 6,828,000,000 | 6,818,000,000 | |
| Total Current Liabilities | 24,052,000,000 | 25,348,000,000 | 25,310,000,000 | 38,135,000,000 | 45,839,000,000 | 44,972,000,000 | 52,456,000,000 | 54,132,000,000 | 56,219,000,000 | 51,654,000,000 | 48,354,000,000 | 46,527,000,000 | |
| Long-Term Debt | 14,352,000,000 | 11,234,000,000 | 10,650,000,000 | 43,061,000,000 | 43,998,000,000 | 49,201,000,000 | 45,679,000,000 | 34,652,000,000 | 21,131,000,000 | 23,015,000,000 | 19,012,000,000 | 19,363,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 4,089,000,000 | 8,431,000,000 | 9,210,000,000 | 11,066,000,000 | 12,919,000,000 | 12,391,000,000 | 13,312,000,000 | 14,744,000,000 | 13,827,000,000 | 12,292,000,000 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 939,000,000 | 8,607,000,000 | 6,110,000,000 | 5,527,000,000 | 3,110,000,000 | 2,173,000,000 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 8,735,000,000 | 8,706,000,000 | 2,562,000,000 | 732,000,000 | 1,167,000,000 | 800,000,000 | 913,000,000 | 12,042,000,000 | 3,653,000,000 | 3,223,000,000 | 3,065,000,000 | 2,951,000,000 | |
| Total Non-Current Liabilities | 23,087,000,000 | 19,940,000,000 | 18,240,000,000 | 60,831,000,000 | 60,485,000,000 | 66,594,000,000 | 62,621,000,000 | 61,258,000,000 | 38,096,000,000 | 40,982,000,000 | 35,904,000,000 | 34,606,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 1,792,000,000 | 2,223,000,000 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 47,139,000,000 | 45,288,000,000 | 43,550,000,000 | 98,966,000,000 | 106,324,000,000 | 111,566,000,000 | 115,077,000,000 | 115,390,000,000 | 94,315,000,000 | 92,636,000,000 | 84,258,000,000 | 81,133,000,000 | |
| Preferred Stock | 0 | 0 | 106,000,000 | 231,000,000 | 384,000,000 | 1,196,000,000 | 629,000,000 | 472,000,000 | 0 | 0 | 0 | 0 | |
| Common Stock | 5,653,000,000 | 5,708,000,000 | 5,727,000,000 | 20,199,000,000 | 19,889,000,000 | 16,114,000,000 | 16,091,000,000 | 16,849,000,000 | 7,898,000,000 | 8,424,000,000 | 8,926,000,000 | 9,119,000,000 | |
| Retained Earnings | -1,612,000,000 | -2,833,000,000 | -3,937,000,000 | -5,609,000,000 | -6,860,000,000 | -21,349,000,000 | -16,891,000,000 | -13,751,000,000 | -8,188,000,000 | -6,732,000,000 | -4,453,000,000 | -1,160,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -27,000,000 | 29,000,000 | -324,000,000 | -595,000,000 | 130,000,000 | -467,000,000 | -709,000,000 | -314,000,000 | -431,000,000 | -1,001,000,000 | -800,000,000 | -939,000,000 | |
| Other Total Stockholders' Equity | 0 | 0 | 0 | -752,000,000 | -1,440,000,000 | -63,000,000 | -65,000,000 | -305,000,000 | -964,000,000 | -3,813,000,000 | -5,900,000,000 | -8,502,000,000 | |
| Total Stockholders' Equity | 4,014,000,000 | 2,904,000,000 | 1,572,000,000 | 13,474,000,000 | 12,103,000,000 | -4,569,000,000 | -945,000,000 | 2,951,000,000 | -1,685,000,000 | -3,122,000,000 | -2,227,000,000 | -1,482,000,000 | |
| Total Equity | 4,014,000,000 | 2,904,000,000 | 1,572,000,000 | 19,240,000,000 | 17,869,000,000 | 254,000,000 | 3,784,000,000 | 8,025,000,000 | -1,580,000,000 | -3,025,000,000 | -2,132,000,000 | -1,387,000,000 | |
| Total Liabilities & Stockholders' Equity | 51,153,000,000 | 48,192,000,000 | 45,122,000,000 | 118,206,000,000 | 124,193,000,000 | 111,820,000,000 | 118,861,000,000 | 123,415,000,000 | 92,735,000,000 | 89,611,000,000 | 82,126,000,000 | 79,746,000,000 | |
| Minority Interest | 0 | 0 | 0 | 5,766,000,000 | 5,766,000,000 | 4,823,000,000 | 4,729,000,000 | 5,074,000,000 | 105,000,000 | 97,000,000 | 95,000,000 | 95,000,000 | |
| Total Liabilities & Total Equity | 51,153,000,000 | 48,192,000,000 | 45,122,000,000 | 118,206,000,000 | 124,193,000,000 | 111,820,000,000 | 118,861,000,000 | 123,415,000,000 | 92,735,000,000 | 89,611,000,000 | 82,126,000,000 | 79,746,000,000 | |
| Total Investments | 112,000,000 | 95,000,000 | 114,000,000 | 5,777,000,000 | 6,350,000,000 | 1,005,000,000 | 864,000,000 | 1,334,000,000 | 1,839,000,000 | 1,518,000,000 | 1,316,000,000 | 1,496,000,000 | |
| Total Debt | 17,415,000,000 | 14,155,000,000 | 13,631,000,000 | 49,390,000,000 | 51,871,000,000 | 53,521,000,000 | 53,848,000,000 | 41,445,000,000 | 26,954,000,000 | 29,588,000,000 | 25,994,000,000 | 24,567,000,000 | |
| Net Debt | 10,966,000,000 | 8,757,000,000 | 7,309,000,000 | 39,916,000,000 | 37,929,000,000 | 43,845,000,000 | 44,546,000,000 | 31,937,000,000 | 17,477,000,000 | 20,981,000,000 | 18,628,000,000 | 20,934,000,000 |