
Deutsche Bank AG
DB
25.2
USD+0.33
(+1.33%)Day's range
24.88
25.225
52 wk Range
13.7
25.33
DB Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3,505,000,000 | 4,274,000,000 | 5,659,000,000 | 2,510,000,000 | 624,000,000 | -5,265,000,000 | 341,000,000 | -735,000,000 | -1,356,000,000 | -6,772,000,000 | 1,691,000,000 | 681,000,000 | 291,000,000 | 4,326,000,000 | 2,330,000,000 | 4,958,000,000 | -3,896,000,000 | 6,510,000,000 | 5,986,000,000 | 3,526,682,870 | 2,470,490,320 | 1,362,555,480 | 396,435,520 | 167,462,590 | 13,550,945,980 | |
Depreciation & Amortization | 0 | 0 | 1,942,000,000 | 2,008,000,000 | 2,061,000,000 | 2,305,000,000 | 1,525,000,000 | 1,376,000,000 | 1,260,000,000 | -439,000,000 | 4,373,000,000 | 2,317,000,000 | 949,000,000 | 3,697,000,000 | 4,255,000,000 | 1,782,000,000 | 3,054,381,680 | 1,733,879,360 | 1,557,052,950 | 1,472,476,640 | 1,774,858,080 | 3,066,543,860 | 2,847,474,360 | 4,894,628,050 | 3,329,441,980 | |
Deferred Income Tax | 473,000,000 | -553,000,000 | -852,000,000 | 19,000,000 | -296,000,000 | 1,868,000,000 | 276,000,000 | 1,234,000,000 | -312,000,000 | -987,000,000 | 673,000,000 | -179,000,000 | 720,000,000 | -387,000,000 | 315,000,000 | -296,000,000 | -1,525,000,000 | -918,000,000 | 84,000,000 | 963,357,710 | 837,266,800 | 268,382,140 | 2,481,533,880 | -159,595,220 | -8,355,014,780 | |
Stock-Based Compensation | 0 | 0 | 434,000,000 | 490,000,000 | 367,000,000 | 588,000,000 | 561,000,000 | 557,000,000 | 623,000,000 | 831,000,000 | 871,000,000 | 947,000,000 | 1,114,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -37,704,000,000 | 11,870,000,000 | -11,557,000,000 | -9,353,000,000 | 26,705,000,000 | -42,031,000,000 | -57,211,000,000 | 36,662,000,000 | 67,748,000,000 | 65,575,000,000 | -7,868,000,000 | 2,701,000,000 | -29,785,000,000 | -610,000,000 | -11,030,000,000 | -22,015,000,000 | 40,192,000,000 | 11,094,000,000 | -57,618,000,000 | -68,566,415,100 | -35,706,662,720 | -14,190,904,160 | -4,971,644,490 | -18,546,762,820 | -41,129,841,460 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -37,704,000,000 | 11,870,000,000 | -11,557,000,000 | -9,353,000,000 | 26,705,000,000 | -42,031,000,000 | -57,211,000,000 | 36,662,000,000 | 67,748,000,000 | 65,575,000,000 | -7,868,000,000 | 2,701,000,000 | -29,785,000,000 | -610,000,000 | -11,030,000,000 | -22,015,000,000 | 40,192,000,000 | 11,094,000,000 | -57,618,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 5,142,000,000 | -9,985,000,000 | 2,261,000,000 | 1,374,000,000 | 1,275,000,000 | 2,086,000,000 | 2,528,000,000 | 2,415,000,000 | 4,530,000,000 | 9,436,000,000 | 4,874,000,000 | 3,981,000,000 | 4,327,000,000 | 970,000,000 | 474,000,000 | 1,770,000,000 | -1,741,974,500 | -13,000,000 | -16,000,000 | 184,903,890 | 1,170,698,160 | 890,901,660 | 3,394,479,140 | 3,221,126,060 | 3,348,607,300 | |
Net Cash Provided by Operating Activities | -28,584,000,000 | 5,606,000,000 | -2,113,000,000 | -2,952,000,000 | 30,736,000,000 | -40,449,000,000 | -54,066,000,000 | 39,576,000,000 | 70,610,000,000 | 67,252,000,000 | -630,000,000 | 7,184,000,000 | -24,447,000,000 | 7,802,000,000 | -3,676,000,000 | -13,786,000,000 | 37,117,000,000 | 16,790,000,000 | -50,978,000,000 | -63,911,734,070 | -29,929,152,960 | -8,803,410,610 | -783,341,340 | -13,234,040,250 | -33,428,577,040 | |
Investments in Property, Plant & Equipment | -528,000,000 | -422,000,000 | -337,000,000 | -550,000,000 | -512,000,000 | -327,000,000 | -465,000,000 | -485,000,000 | -725,000,000 | -432,000,000 | -669,000,000 | -513,000,000 | -614,000,000 | -794,000,000 | -873,000,000 | -592,000,000 | -939,000,000 | -675,000,000 | -970,000,000 | -700,777,300 | -791,530,640 | -989,361,380 | -1,697,239,570 | -3,695,416,080 | -2,169,940,120 | |
Net Acquisitions | 3,000,000 | -361,000,000 | 439,000,000 | -5,000,000 | 5,000,000 | 1,762,000,000 | 114,000,000 | 82,000,000 | 2,023,000,000 | 555,000,000 | 1,931,000,000 | -128,000,000 | 96,000,000 | 348,000,000 | 8,580,000,000 | -20,000,000 | -24,000,000 | -648,000,000 | -1,944,000,000 | 700,777,300 | 791,530,640 | 989,361,380 | 1,697,239,570 | 3,695,416,080 | -1,098,811,680 | |
Purchases of Investments | -53,063,000,000 | -43,567,000,000 | -59,858,000,000 | -54,067,000,000 | -86,723,000,000 | -76,719,000,000 | -41,341,000,000 | -13,484,000,000 | -21,720,000,000 | -29,760,000,000 | -34,236,000,000 | -31,609,000,000 | -22,184,000,000 | -20,208,000,000 | -14,232,000,000 | -15,812,000,000 | -38,700,000,000 | -26,495,000,000 | -27,371,000,000 | -56,505,446,750 | -38,051,747,440 | -19,907,126,130 | -40,977,710,000 | -82,626,491,470 | -55,616,693,900 | |
Sales & Maturities of Investments | 48,161,000,000 | 43,128,000,000 | 43,644,000,000 | 79,113,000,000 | 86,358,000,000 | 65,890,000,000 | 50,155,000,000 | 17,535,000,000 | 32,934,000,000 | 22,178,000,000 | 20,843,000,000 | 29,694,000,000 | 20,563,000,000 | 32,919,000,000 | 15,083,000,000 | 18,535,000,000 | 38,826,000,000 | 21,980,000,000 | 21,073,000,000 | 49,945,158,050 | 33,926,640,880 | 26,462,637,810 | 38,689,629,030 | 43,950,500,550 | 98,845,137,900 | |
Other Investing Activities | -1,354,000,000 | -1,354,000,000 | -1,063,000,000 | -896,000,000 | -1,020,000,000 | -886,000,000 | -935,000,000 | -1,215,000,000 | -1,273,000,000 | -783,000,000 | -693,000,000 | -459,000,000 | -506,000,000 | -350,000,000 | -1,081,000,000 | -1,710,000,000 | 68,000,000 | 1,450,000,000 | -25,795,000,000 | -43,041,235,180 | 3,397,754,080 | 899,635,990 | 25,946,514,190 | 54,110,646,950 | -42,442,665,880 | |
Net Cash Used for Investing Activities | -6,781,000,000 | -2,576,000,000 | -17,175,000,000 | 23,595,000,000 | -1,892,000,000 | -10,280,000,000 | 7,528,000,000 | 2,433,000,000 | 11,239,000,000 | -8,242,000,000 | -12,824,000,000 | -3,015,000,000 | -2,645,000,000 | 11,915,000,000 | 7,477,000,000 | 401,000,000 | -769,000,000 | -4,388,000,000 | -35,007,000,000 | -49,601,523,880 | -727,352,480 | 7,455,147,670 | 23,658,433,220 | 15,434,656,030 | -2,482,973,680 | |
Debt Repayment | -685,000,000 | -573,000,000 | 3,504,000,000 | 425,000,000 | -138,000,000 | -10,294,000,000 | -1,103,000,000 | 705,000,000 | -287,000,000 | 899,000,000 | -3,041,000,000 | -1,559,000,000 | -646,000,000 | -639,000,000 | 1,112,000,000 | -991,000,000 | -136,000,000 | -2,380,000,000 | -1,000,000,000 | 5,209,000,000 | 12,089,000,000 | 24,230,619,480 | 20,939,609,810 | -19,562,777,460 | 47,934,594,800 | |
Common Stock Issued | 0 | 415,000,000 | 0 | 35,000,000 | 76,000,000 | 1,312,000,000 | 4,146,000,000 | 15,725,000,000 | 5,185,000,000 | 8,758,000,000 | 16,826,000,000 | 15,455,000,000 | 11,437,000,000 | 12,229,000,000 | 23,579,000,000 | 18,111,000,000 | 23,645,000,000 | 40,118,000,000 | 37,060,000,000 | 42,079,000,000 | 30,850,000,000 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -1,132,000,000 | -1,257,000,000 | -695,000,000 | -850,000,000 | -955,000,000 | -1,490,000,000 | -4,355,000,000 | -8,117,000,000 | -5,471,000,000 | -9,584,000,000 | -9,190,000,000 | -13,648,000,000 | -12,171,000,000 | -13,781,000,000 | -15,366,000,000 | -19,238,000,000 | -21,736,000,000 | -41,128,000,000 | -38,830,000,000 | -43,803,000,000 | -34,471,000,000 | 0 | 0 | 0 | 0 | |
Dividends Paid | -883,000,000 | -610,000,000 | -406,000,000 | -363,000,000 | -349,000,000 | -227,000,000 | -227,000,000 | -392,000,000 | -333,000,000 | -1,303,000,000 | -765,000,000 | -764,000,000 | -689,000,000 | -691,000,000 | -465,000,000 | -309,000,000 | -2,274,000,000 | -2,005,000,000 | -1,239,000,000 | -867,106,370 | -827,676,960 | -754,328,500 | -800,494,800 | -802,471,740 | -708,052,100 | |
Other Financing Activities | 2,048,000,000 | 959,000,000 | -1,789,000,000 | 35,148,000,000 | -3,959,000,000 | 5,374,000,000 | -21,287,000,000 | -771,000,000 | 4,831,000,000 | 9,246,000,000 | 3,513,000,000 | -28,000,000 | -26,284,000,000 | -278,000,000 | -2,769,000,000 | 1,407,000,000 | -151,653,000,000 | 148,028,000,000 | 54,409,000,000 | 109,487,000,000 | 24,258,758,560 | -21,423,723,430 | -41,770,581,040 | 20,418,072,970 | -17,086,947,520 | |
Net Cash Used/Provided by Financing Activities | -646,000,000 | -1,081,000,000 | 614,000,000 | 1,630,000,000 | -311,000,000 | -2,802,000,000 | -3,334,000,000 | 7,138,000,000 | -1,649,000,000 | 20,954,000,000 | 8,477,000,000 | -544,000,000 | -2,359,000,000 | -3,160,000,000 | 9,092,000,000 | -1,020,000,000 | 3,220,000,000 | -3,369,000,000 | 86,812,000,000 | 112,018,829,250 | 31,898,758,560 | -18,262,690 | -23,649,856,490 | -637,256,970 | 30,116,170,900 | |
Effect of Forex Changes on Cash | 2,910,000,000 | -2,036,000,000 | 4,354,000,000 | 1,345,000,000 | -1,074,000,000 | 1,578,000,000 | 1,668,000,000 | -5,772,000,000 | -28,000,000 | 94,000,000 | 897,000,000 | -907,000,000 | 40,000,000 | -964,000,000 | 1,911,000,000 | 690,000,000 | -402,000,000 | -289,000,000 | -389,000,000 | 486,322,560 | -299,498,080 | -972,686,750 | -634,678,020 | 325,933,900 | 2,717,216,480 | |
Net Change in Cash | -33,102,000,000 | -1,858,000,000 | -14,320,000,000 | 23,618,000,000 | 27,459,000,000 | -51,953,000,000 | -48,203,000,000 | 43,376,000,000 | 80,171,000,000 | 53,518,000,000 | -4,081,000,000 | 2,720,000,000 | -29,411,000,000 | 15,593,000,000 | 14,804,000,000 | -13,715,000,000 | 39,166,000,000 | 8,744,000,000 | 438,000,000 | -1,007,261,830 | 942,755,040 | -2,338,418,350 | -1,410,395,600 | 1,889,292,710 | -3,078,163,340 | |
Cash at End of Period | 130,666,000,000 | 163,768,000,000 | 165,626,000,000 | 179,946,000,000 | 156,328,000,000 | 128,869,000,000 | 180,822,000,000 | 229,025,000,000 | 185,649,000,000 | 105,478,000,000 | 51,960,000,000 | 56,041,000,000 | 52,535,000,000 | 81,946,000,000 | 66,353,000,000 | 51,549,000,000 | 65,264,000,000 | 26,098,000,000 | 7,009,000,000 | 6,566,198,870 | 7,573,760,560 | 6,624,592,290 | 8,986,507,100 | 10,406,282,690 | 8,525,373,180 | |
Cash at Beginning of Period | 163,768,000,000 | 165,626,000,000 | 179,946,000,000 | 156,328,000,000 | 128,869,000,000 | 180,822,000,000 | 229,025,000,000 | 185,649,000,000 | 105,478,000,000 | 51,960,000,000 | 56,041,000,000 | 53,321,000,000 | 81,946,000,000 | 66,353,000,000 | 51,549,000,000 | 65,264,000,000 | 26,098,000,000 | 17,354,000,000 | 6,571,000,000 | 7,573,460,700 | 6,631,005,520 | 8,963,010,640 | 10,396,902,700 | 8,516,989,980 | 11,603,536,520 | |
Operating Cash Flow | -28,584,000,000 | 3,835,000,000 | -2,113,000,000 | -2,952,000,000 | 30,736,000,000 | -40,449,000,000 | -54,066,000,000 | 39,576,000,000 | 70,610,000,000 | 67,252,000,000 | -630,000,000 | 7,184,000,000 | -24,447,000,000 | 7,802,000,000 | -3,676,000,000 | -13,786,000,000 | 37,117,000,000 | 16,790,000,000 | -50,978,000,000 | -63,911,734,070 | -29,929,152,960 | -8,803,410,610 | -783,341,340 | -13,234,040,250 | -33,428,577,040 | |
Capital Expenditure | -528,000,000 | -422,000,000 | -337,000,000 | -550,000,000 | -512,000,000 | -327,000,000 | -465,000,000 | -485,000,000 | -725,000,000 | -432,000,000 | -669,000,000 | -513,000,000 | -614,000,000 | -794,000,000 | -873,000,000 | -592,000,000 | -939,000,000 | -675,000,000 | -970,000,000 | -700,777,300 | -791,530,640 | -989,361,380 | -1,697,239,570 | -3,695,416,080 | -2,169,940,120 | |
Free Cash Flow | -29,112,000,000 | 5,184,000,000 | -2,450,000,000 | -3,502,000,000 | 30,224,000,000 | -40,776,000,000 | -54,531,000,000 | 39,091,000,000 | 69,885,000,000 | 66,820,000,000 | -1,299,000,000 | 6,671,000,000 | -25,061,000,000 | 7,008,000,000 | -4,549,000,000 | -14,378,000,000 | 36,178,000,000 | 16,115,000,000 | -51,948,000,000 | -64,612,511,370 | -30,720,683,600 | -9,792,771,990 | -2,480,580,910 | -16,929,456,330 | -35,598,517,160 |