Chevron Corporation
CVX
139.07
USD+2.39
(+1.75%)Day's range
137.216
139.37
52 wk Range
132.04
168.96
CVX Balance Sheet
| Period Ending | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 1,644,000,000 | 413,000,000 | 621,000,000 | 892,000,000 | 1,015,000,000 | 569,000,000 | 1,997,000,000 | 2,328,000,000 | 2,117,000,000 | 2,957,000,000 | 4,266,000,000 | 9,291,000,000 | 10,043,000,000 | 10,493,000,000 | 7,362,000,000 | 9,347,000,000 | 8,716,000,000 | 14,060,000,000 | 15,864,000,000 | 20,939,000,000 | 16,245,000,000 | 12,785,000,000 | 11,022,000,000 | 6,988,000,000 | 4,813,000,000 | 9,342,000,000 | 5,686,000,000 | 5,596,000,000 | 5,640,000,000 | 17,678,000,000 | 8,178,000,000 | 6,781,000,000 | |
| Short-Term Investments | 372,000,000 | 893,000,000 | 773,000,000 | 745,000,000 | 655,000,000 | 844,000,000 | 971,000,000 | 913,000,000 | 1,033,000,000 | 824,000,000 | 1,001,000,000 | 1,451,000,000 | 1,101,000,000 | 953,000,000 | 732,000,000 | 213,000,000 | 106,000,000 | 155,000,000 | 249,000,000 | 974,000,000 | 271,000,000 | 430,000,000 | 310,000,000 | 13,000,000 | 9,000,000 | 1,003,000,000 | 63,000,000 | 31,000,000 | 35,000,000 | 223,000,000 | 45,000,000 | 4,000,000 | |
| Total Cash & Short-Term Investments | 2,016,000,000 | 1,306,000,000 | 1,394,000,000 | 1,637,000,000 | 1,670,000,000 | 1,413,000,000 | 2,968,000,000 | 3,241,000,000 | 3,150,000,000 | 3,781,000,000 | 5,267,000,000 | 10,742,000,000 | 11,144,000,000 | 11,446,000,000 | 8,094,000,000 | 9,560,000,000 | 8,822,000,000 | 14,215,000,000 | 16,113,000,000 | 21,913,000,000 | 16,516,000,000 | 13,215,000,000 | 11,332,000,000 | 7,001,000,000 | 4,822,000,000 | 10,345,000,000 | 5,749,000,000 | 5,627,000,000 | 5,675,000,000 | 17,901,000,000 | 8,223,000,000 | 6,785,000,000 | |
| Net Receivables | 3,808,000,000 | 3,923,000,000 | 4,014,000,000 | 4,035,000,000 | 3,374,000,000 | 2,813,000,000 | 9,205,000,000 | 10,763,000,000 | 8,279,000,000 | 9,385,000,000 | 9,722,000,000 | 12,429,000,000 | 17,184,000,000 | 17,628,000,000 | 22,446,000,000 | 15,856,000,000 | 17,703,000,000 | 20,759,000,000 | 21,793,000,000 | 20,997,000,000 | 21,622,000,000 | 16,736,000,000 | 12,860,000,000 | 14,092,000,000 | 15,353,000,000 | 15,050,000,000 | 13,325,000,000 | 11,471,000,000 | 18,419,000,000 | 20,456,000,000 | 19,921,000,000 | 20,684,000,000 | |
| Inventory | 1,801,000,000 | 1,710,000,000 | 1,598,000,000 | 1,431,000,000 | 1,378,000,000 | 1,455,000,000 | 3,207,000,000 | 2,654,000,000 | 2,948,000,000 | 2,763,000,000 | 2,648,000,000 | 2,983,000,000 | 4,121,000,000 | 4,656,000,000 | 5,310,000,000 | 6,854,000,000 | 5,529,000,000 | 5,493,000,000 | 5,543,000,000 | 6,144,000,000 | 6,380,000,000 | 6,505,000,000 | 6,334,000,000 | 5,419,000,000 | 5,585,000,000 | 5,704,000,000 | 5,848,000,000 | 5,676,000,000 | 6,795,000,000 | 8,247,000,000 | 8,612,000,000 | 9,074,000,000 | |
| Other Current Assets | 1,057,000,000 | 652,000,000 | 861,000,000 | 839,000,000 | 584,000,000 | 616,000,000 | 1,663,000,000 | 1,255,000,000 | 3,950,000,000 | 1,847,000,000 | 1,789,000,000 | 2,349,000,000 | 3,774,000,000 | 5,148,000,000 | 7,054,000,000 | 8,400,000,000 | 10,324,000,000 | 8,374,000,000 | 9,785,000,000 | 6,666,000,000 | 5,732,000,000 | 5,776,000,000 | 3,904,000,000 | 6,214,000,000 | 2,800,000,000 | 2,922,000,000 | 3,407,000,000 | 3,304,000,000 | 2,849,000,000 | 3,739,000,000 | 4,372,000,000 | 4,368,000,000 | |
| Total Current Assets | 8,682,000,000 | 7,591,000,000 | 7,867,000,000 | 7,942,000,000 | 7,006,000,000 | 6,297,000,000 | 17,043,000,000 | 17,913,000,000 | 18,327,000,000 | 17,776,000,000 | 19,426,000,000 | 28,503,000,000 | 34,336,000,000 | 36,304,000,000 | 39,377,000,000 | 36,470,000,000 | 37,216,000,000 | 48,841,000,000 | 53,234,000,000 | 55,720,000,000 | 50,250,000,000 | 42,232,000,000 | 34,430,000,000 | 29,619,000,000 | 28,560,000,000 | 34,021,000,000 | 28,329,000,000 | 26,078,000,000 | 33,738,000,000 | 50,343,000,000 | 41,128,000,000 | 40,911,000,000 | |
| Property, Plant & Equipment (Net) | 21,865,000,000 | 22,173,000,000 | 21,696,000,000 | 21,496,000,000 | 22,671,000,000 | 23,729,000,000 | 46,487,000,000 | 44,319,000,000 | 43,233,000,000 | 44,155,000,000 | 44,538,000,000 | 44,458,000,000 | 63,690,000,000 | 68,858,000,000 | 78,610,000,000 | 91,780,000,000 | 96,468,000,000 | 104,504,000,000 | 122,608,000,000 | 141,348,000,000 | 164,829,000,000 | 183,173,000,000 | 188,396,000,000 | 182,186,000,000 | 177,712,000,000 | 169,207,000,000 | 154,568,000,000 | 160,567,000,000 | 150,629,000,000 | 147,853,000,000 | 159,041,000,000 | 147,799,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,636,000,000 | 4,623,000,000 | 4,637,000,000 | 4,619,000,000 | 4,618,000,000 | 4,617,000,000 | 4,642,000,000 | 4,640,000,000 | 4,639,000,000 | 4,593,000,000 | 4,588,000,000 | 4,581,000,000 | 4,531,000,000 | 4,518,000,000 | 4,463,000,000 | 4,402,000,000 | 4,385,000,000 | 4,722,000,000 | 4,722,000,000 | 4,578,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,588,000,000 | 0 | 0 | 0 | 4,463,000,000 | 4,402,000,000 | 4,385,000,000 | 4,722,000,000 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,716,000,000 | -18,736,000,000 | -21,657,000,000 | 4,636,000,000 | 4,623,000,000 | 4,637,000,000 | 4,619,000,000 | 4,618,000,000 | 4,617,000,000 | 4,642,000,000 | 4,640,000,000 | 4,639,000,000 | 4,593,000,000 | 4,588,000,000 | 4,581,000,000 | 4,531,000,000 | 4,518,000,000 | 4,463,000,000 | 4,402,000,000 | 4,385,000,000 | 4,722,000,000 | 4,722,000,000 | 4,578,000,000 | |
| Long-Term Investments | 3,623,000,000 | 3,991,000,000 | 4,087,000,000 | 4,463,000,000 | 4,496,000,000 | 4,604,000,000 | 0 | 0 | 0 | 11,097,000,000 | 12,319,000,000 | 14,389,000,000 | 17,057,000,000 | 18,552,000,000 | 20,477,000,000 | 20,920,000,000 | 21,158,000,000 | 21,520,000,000 | 22,868,000,000 | 23,718,000,000 | 25,502,000,000 | 26,912,000,000 | 27,110,000,000 | 30,250,000,000 | 32,497,000,000 | 35,546,000,000 | 38,688,000,000 | 39,052,000,000 | 40,696,000,000 | 45,238,000,000 | 46,812,000,000 | 47,438,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,619,000,000 | 6,417,000,000 | 7,268,000,000 | 11,262,000,000 | 11,647,000,000 | 12,170,000,000 | 11,539,000,000 | 11,521,000,000 | 12,697,000,000 | 15,544,000,000 | 17,672,000,000 | 21,301,000,000 | 21,920,000,000 | 3,909,000,000 | 4,649,000,000 | 4,750,000,000 | 4,399,000,000 | -3,411,000,000 | -1,101,000,000 | -768,000,000 | 17,131,000,000 | 0 | 0 | |
| Other Non-Current Assets | 566,000,000 | 652,000,000 | 680,000,000 | 953,000,000 | 1,300,000,000 | 1,910,000,000 | 11,850,000,000 | 15,389,000,000 | 16,012,000,000 | 15,428,000,000 | 17,506,000,000 | 20,247,000,000 | -5,148,000,000 | -7,356,000,000 | -6,485,000,000 | -4,163,000,000 | -6,360,000,000 | -7,410,000,000 | -9,422,000,000 | -17,672,000,000 | -21,301,000,000 | -21,920,000,000 | -3,909,000,000 | -4,649,000,000 | -4,750,000,000 | -4,399,000,000 | 3,411,000,000 | 1,101,000,000 | 768,000,000 | -17,131,000,000 | 9,929,000,000 | 16,212,000,000 | |
| Total Non-Current Assets | 26,054,000,000 | 26,816,000,000 | 26,463,000,000 | 26,912,000,000 | 28,467,000,000 | 30,243,000,000 | 58,337,000,000 | 59,708,000,000 | 59,245,000,000 | 59,583,000,000 | 62,044,000,000 | 64,705,000,000 | 91,497,000,000 | 96,324,000,000 | 109,409,000,000 | 124,695,000,000 | 127,405,000,000 | 135,928,000,000 | 156,240,000,000 | 169,706,000,000 | 194,970,000,000 | 214,678,000,000 | 220,094,000,000 | 217,017,000,000 | 214,740,000,000 | 209,271,000,000 | 197,719,000,000 | 204,021,000,000 | 195,710,000,000 | 197,813,000,000 | 220,504,000,000 | 216,027,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,556,000,000 | 8,533,000,000 | 9,116,000,000 | 10,016,000,000 | 13,442,000,000 | 10,506,000,000 | 10,571,000,000 | 11,380,000,000 | 9,691,000,000 | 10,087,000,000 | 9,553,000,000 | 0 | 0 | |
| Total Assets | 34,736,000,000 | 34,407,000,000 | 34,330,000,000 | 34,854,000,000 | 35,473,000,000 | 36,540,000,000 | 75,380,000,000 | 77,621,000,000 | 77,572,000,000 | 77,359,000,000 | 81,470,000,000 | 93,208,000,000 | 125,833,000,000 | 132,628,000,000 | 148,786,000,000 | 161,165,000,000 | 164,621,000,000 | 184,769,000,000 | 209,474,000,000 | 232,982,000,000 | 253,753,000,000 | 266,026,000,000 | 264,540,000,000 | 260,078,000,000 | 253,806,000,000 | 253,863,000,000 | 237,428,000,000 | 239,790,000,000 | 239,535,000,000 | 257,709,000,000 | 261,632,000,000 | 256,938,000,000 | |
| Accounts Payable | 3,325,000,000 | 2,990,000,000 | 3,294,000,000 | 3,502,000,000 | 2,735,000,000 | 2,170,000,000 | 6,812,000,000 | 7,563,000,000 | 6,427,000,000 | 8,455,000,000 | 8,675,000,000 | 10,747,000,000 | 16,074,000,000 | 16,675,000,000 | 21,756,000,000 | 16,580,000,000 | 16,437,000,000 | 19,259,000,000 | 22,147,000,000 | 22,776,000,000 | 22,815,000,000 | 19,000,000,000 | 13,516,000,000 | 13,986,000,000 | 14,565,000,000 | 13,953,000,000 | 14,103,000,000 | 10,950,000,000 | 16,454,000,000 | 18,955,000,000 | 20,423,000,000 | 22,079,000,000 | |
| Short-Term Debt | 3,456,000,000 | 4,014,000,000 | 3,806,000,000 | 2,706,000,000 | 1,637,000,000 | 3,165,000,000 | 6,063,000,000 | 3,094,000,000 | 8,429,000,000 | 5,358,000,000 | 1,703,000,000 | 816,000,000 | 739,000,000 | 2,159,000,000 | 1,162,000,000 | 2,818,000,000 | 384,000,000 | 187,000,000 | 340,000,000 | 165,000,000 | 408,000,000 | 3,812,000,000 | 4,927,000,000 | 10,854,000,000 | 5,207,000,000 | 5,744,000,000 | 3,282,000,000 | 1,548,000,000 | 256,000,000 | 1,964,000,000 | 529,000,000 | 4,406,000,000 | |
| Tax Payables | 1,287,000,000 | 1,114,000,000 | 1,088,000,000 | 1,279,000,000 | 1,124,000,000 | 629,000,000 | 0 | 0 | 0 | 1,626,000,000 | 1,392,000,000 | 2,502,000,000 | 3,127,000,000 | 3,626,000,000 | 3,972,000,000 | 3,079,000,000 | 4,015,000,000 | 4,242,000,000 | 5,826,000,000 | 5,571,000,000 | 4,427,000,000 | 3,808,000,000 | 1,073,000,000 | 1,050,000,000 | 1,600,000,000 | 1,628,000,000 | 2,556,000,000 | 1,873,000,000 | 3,109,000,000 | 5,803,000,000 | 1,863,000,000 | 3,587,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2,582,000,000 | 3,014,000,000 | 3,399,000,000 | 3,364,000,000 | 3,172,000,000 | 3,410,000,000 | 3,690,000,000 | 4,546,000,000 | 5,275,000,000 | 8,077,000,000 | 4,015,000,000 | 4,242,000,000 | 5,826,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,000,000 | 0 | |
| Other Current Liabilities | 2,538,000,000 | 1,274,000,000 | 1,257,000,000 | 1,420,000,000 | 1,450,000,000 | 1,202,000,000 | 4,808,000,000 | 6,004,000,000 | 5,798,000,000 | 4,437,000,000 | 4,341,000,000 | 4,730,000,000 | 5,071,000,000 | 5,949,000,000 | 6,908,000,000 | 9,546,000,000 | 5,375,000,000 | 5,324,000,000 | 5,287,000,000 | 5,700,000,000 | 5,368,000,000 | 5,306,000,000 | 5,951,000,000 | 5,895,000,000 | 6,365,000,000 | 5,846,000,000 | 6,589,000,000 | 7,812,000,000 | 6,972,000,000 | 7,486,000,000 | 9,443,000,000 | 8,486,000,000 | |
| Total Current Liabilities | 10,606,000,000 | 9,392,000,000 | 9,445,000,000 | 8,907,000,000 | 6,946,000,000 | 7,166,000,000 | 17,683,000,000 | 16,661,000,000 | 20,654,000,000 | 19,876,000,000 | 16,111,000,000 | 18,795,000,000 | 25,011,000,000 | 28,409,000,000 | 33,798,000,000 | 32,023,000,000 | 26,211,000,000 | 29,012,000,000 | 33,600,000,000 | 34,212,000,000 | 33,018,000,000 | 31,926,000,000 | 26,464,000,000 | 31,785,000,000 | 27,737,000,000 | 27,171,000,000 | 26,530,000,000 | 22,183,000,000 | 26,791,000,000 | 34,208,000,000 | 32,258,000,000 | 38,558,000,000 | |
| Long-Term Debt | 4,082,000,000 | 4,128,000,000 | 4,521,000,000 | 3,988,000,000 | 4,431,000,000 | 4,393,000,000 | 13,145,000,000 | 12,821,000,000 | 8,989,000,000 | 10,911,000,000 | 10,894,000,000 | 10,456,000,000 | 12,131,000,000 | 7,679,000,000 | 6,070,000,000 | 6,083,000,000 | 10,130,000,000 | 11,289,000,000 | 9,812,000,000 | 12,065,000,000 | 20,057,000,000 | 24,028,000,000 | 33,622,000,000 | 35,286,000,000 | 33,571,000,000 | 28,733,000,000 | 23,691,000,000 | 42,767,000,000 | 31,113,000,000 | 21,375,000,000 | 24,003,000,000 | 20,135,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,474,000,000 | 7,758,000,000 | 7,942,000,000 | 10,507,000,000 | 11,000,000,000 | 15,007,000,000 | 17,678,000,000 | 17,390,000,000 | 19,264,000,000 | 19,181,000,000 | 21,502,000,000 | 22,982,000,000 | 23,549,000,000 | 23,465,000,000 | 21,553,000,000 | 21,106,000,000 | 19,742,000,000 | 20,445,000,000 | 20,328,000,000 | 20,778,000,000 | 20,396,000,000 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 2,916,000,000 | 2,674,000,000 | 2,433,000,000 | 2,851,000,000 | 3,215,000,000 | 3,645,000,000 | 6,712,000,000 | 6,687,000,000 | 6,132,000,000 | 5,619,000,000 | 6,417,000,000 | 7,268,000,000 | 11,262,000,000 | 11,647,000,000 | 12,170,000,000 | 11,539,000,000 | 11,521,000,000 | 12,697,000,000 | 15,544,000,000 | 17,672,000,000 | 21,301,000,000 | 21,920,000,000 | 20,165,000,000 | 17,516,000,000 | 14,652,000,000 | 15,921,000,000 | 13,688,000,000 | 12,569,000,000 | 14,665,000,000 | 17,131,000,000 | 18,830,000,000 | 19,137,000,000 | |
| Other Non-Current Liabilities | 3,135,000,000 | 3,617,000,000 | 3,576,000,000 | 3,485,000,000 | 3,409,000,000 | 4,302,000,000 | 7,316,000,000 | 7,337,000,000 | 7,556,000,000 | 4,572,000,000 | 3,727,000,000 | 3,345,000,000 | 4,046,000,000 | 4,749,000,000 | 4,449,000,000 | 6,725,000,000 | 6,808,000,000 | 6,696,000,000 | 9,156,000,000 | 9,699,000,000 | 5,968,000,000 | 8,412,000,000 | 7,935,000,000 | 7,216,000,000 | 7,421,000,000 | 6,654,000,000 | 7,866,000,000 | 9,217,000,000 | 6,248,000,000 | 4,357,000,000 | 24,612,000,000 | 25,951,000,000 | |
| Total Non-Current Liabilities | 10,133,000,000 | 10,419,000,000 | 10,530,000,000 | 10,324,000,000 | 11,055,000,000 | 12,340,000,000 | 27,173,000,000 | 26,845,000,000 | 22,677,000,000 | 25,576,000,000 | 28,796,000,000 | 29,011,000,000 | 37,946,000,000 | 35,075,000,000 | 37,696,000,000 | 42,025,000,000 | 45,849,000,000 | 49,946,000,000 | 53,693,000,000 | 11,966,000,000 | 19,960,000,000 | 23,960,000,000 | 33,542,000,000 | 35,193,000,000 | 33,477,000,000 | 28,606,000,000 | 23,409,000,000 | 42,320,000,000 | 30,664,000,000 | 20,972,000,000 | 67,445,000,000 | 65,223,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,972,000,000 | 50,348,000,000 | 53,949,000,000 | 50,648,000,000 | 46,378,000,000 | 43,273,000,000 | 42,444,000,000 | 42,281,000,000 | 42,561,000,000 | 42,140,000,000 | 42,287,000,000 | 0 | 0 | |
| Capital Lease Obligations | 0 | 173,000,000 | 388,000,000 | 338,000,000 | 292,000,000 | 265,000,000 | 358,000,000 | 327,000,000 | 285,000,000 | 245,000,000 | 243,000,000 | 239,000,000 | 324,000,000 | 274,000,000 | 406,000,000 | 341,000,000 | 301,000,000 | 286,000,000 | 128,000,000 | 137,000,000 | 131,000,000 | 90,000,000 | 97,000,000 | 107,000,000 | 109,000,000 | 145,000,000 | 300,000,000 | 633,000,000 | 497,000,000 | 448,000,000 | 4,330,000,000 | 604,000,000 | |
| Total Liabilities | 20,739,000,000 | 19,811,000,000 | 19,975,000,000 | 19,231,000,000 | 18,001,000,000 | 19,506,000,000 | 44,856,000,000 | 43,506,000,000 | 43,331,000,000 | 45,452,000,000 | 44,907,000,000 | 47,806,000,000 | 62,957,000,000 | 63,484,000,000 | 71,494,000,000 | 74,048,000,000 | 72,060,000,000 | 78,958,000,000 | 87,293,000,000 | 95,150,000,000 | 103,326,000,000 | 109,835,000,000 | 110,654,000,000 | 113,356,000,000 | 104,487,000,000 | 98,221,000,000 | 92,220,000,000 | 107,064,000,000 | 99,595,000,000 | 97,467,000,000 | 99,703,000,000 | 103,781,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 300,000,000 | 300,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,038,000,000 | 26,396,000,000 | 31,791,000,000 | 30,694,000,000 | 29,322,000,000 | 27,814,000,000 | 28,265,000,000 | 32,564,000,000 | 30,521,000,000 | 28,311,000,000 | 32,574,000,000 | 0 | 0 | |
| Common Stock | 1,069,000,000 | 1,069,000,000 | 1,069,000,000 | 1,069,000,000 | 1,069,000,000 | 1,069,000,000 | 1,724,000,000 | 862,000,000 | 853,000,000 | 853,000,000 | 853,000,000 | 1,706,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 1,832,000,000 | 0 | |
| Retained Earnings | 13,955,000,000 | 14,457,000,000 | 14,146,000,000 | 15,408,000,000 | 17,185,000,000 | 16,942,000,000 | 27,148,000,000 | 32,206,000,000 | 32,767,000,000 | 30,942,000,000 | 35,315,000,000 | 45,414,000,000 | 55,738,000,000 | 68,464,000,000 | 82,329,000,000 | 101,102,000,000 | 106,289,000,000 | 119,641,000,000 | 140,399,000,000 | 159,730,000,000 | 173,677,000,000 | 184,987,000,000 | 181,578,000,000 | 173,046,000,000 | 174,106,000,000 | 180,987,000,000 | 174,945,000,000 | 160,377,000,000 | 165,546,000,000 | 190,024,000,000 | 200,025,000,000 | 0 | |
| Accumulated Other Comprehensive Income/Loss | -22,942,000,000 | -24,637,000,000 | 174,000,000 | 96,000,000 | -827,000,000 | -781,000,000 | -1,186,000,000 | -1,231,000,000 | -1,058,000,000 | -1,650,000,000 | -1,411,000,000 | -926,000,000 | -918,000,000 | -3,092,000,000 | -2,470,000,000 | -4,358,000,000 | -4,321,000,000 | -4,466,000,000 | -6,022,000,000 | -6,651,000,000 | -3,819,000,000 | -5,099,000,000 | -4,531,000,000 | -4,083,000,000 | -3,829,000,000 | -3,784,000,000 | -5,230,000,000 | -5,852,000,000 | -4,129,000,000 | -3,038,000,000 | -3,200,000,000 | 156,202,000,000 | |
| Other Total Stockholders' Equity | -1,027,000,000 | -1,105,000,000 | -1,034,000,000 | -950,000,000 | 45,000,000 | -196,000,000 | 1,805,000,000 | 1,232,000,000 | 1,396,000,000 | 1,459,000,000 | 1,538,000,000 | -964,000,000 | 6,024,000,000 | 1,731,000,000 | -4,603,000,000 | -11,928,000,000 | -11,886,000,000 | -11,926,000,000 | -14,529,000,000 | -18,387,000,000 | -22,577,000,000 | -26,692,000,000 | -26,163,000,000 | -25,239,000,000 | -23,985,000,000 | -24,481,000,000 | -27,334,000,000 | -24,669,000,000 | -24,182,000,000 | -29,536,000,000 | -37,700,000,000 | 828,000,000 | |
| Total Stockholders' Equity | 13,997,000,000 | 14,596,000,000 | 14,355,000,000 | 15,623,000,000 | 17,472,000,000 | 17,034,000,000 | 29,791,000,000 | 33,369,000,000 | 33,958,000,000 | 31,604,000,000 | 36,295,000,000 | 45,230,000,000 | 62,676,000,000 | 68,935,000,000 | 77,088,000,000 | 86,648,000,000 | 91,914,000,000 | 105,081,000,000 | 121,382,000,000 | 161,562,000,000 | 175,509,000,000 | 186,819,000,000 | 183,410,000,000 | 174,878,000,000 | 175,938,000,000 | 182,819,000,000 | 176,777,000,000 | 162,209,000,000 | 167,378,000,000 | 191,856,000,000 | 160,957,000,000 | 157,030,000,000 | |
| Total Equity | 13,997,000,000 | 14,596,000,000 | 14,355,000,000 | 15,623,000,000 | 17,472,000,000 | 17,034,000,000 | 30,524,000,000 | 34,115,000,000 | 34,241,000,000 | 31,907,000,000 | 36,563,000,000 | 45,402,000,000 | 62,876,000,000 | 69,144,000,000 | 77,292,000,000 | 87,117,000,000 | 92,561,000,000 | 105,811,000,000 | 122,181,000,000 | 162,870,000,000 | 176,823,000,000 | 187,982,000,000 | 184,580,000,000 | 176,044,000,000 | 177,133,000,000 | 183,907,000,000 | 177,772,000,000 | 163,247,000,000 | 168,251,000,000 | 192,816,000,000 | 161,929,000,000 | 157,030,000,000 | |
| Total Liabilities & Stockholders' Equity | 34,736,000,000 | 34,407,000,000 | 34,330,000,000 | 34,854,000,000 | 35,473,000,000 | 36,540,000,000 | 75,380,000,000 | 77,621,000,000 | 77,572,000,000 | 77,359,000,000 | 81,470,000,000 | 93,208,000,000 | 125,833,000,000 | 132,628,000,000 | 148,786,000,000 | 161,165,000,000 | 164,621,000,000 | 184,769,000,000 | 209,474,000,000 | 232,982,000,000 | 253,753,000,000 | 266,026,000,000 | 266,103,000,000 | 260,078,000,000 | 253,806,000,000 | 253,863,000,000 | 237,428,000,000 | 239,790,000,000 | 239,535,000,000 | 257,709,000,000 | 261,632,000,000 | 256,938,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 733,000,000 | 746,000,000 | 283,000,000 | 303,000,000 | 268,000,000 | 172,000,000 | 200,000,000 | 209,000,000 | 204,000,000 | 469,000,000 | 647,000,000 | 730,000,000 | 799,000,000 | 1,308,000,000 | 1,314,000,000 | 1,163,000,000 | 1,170,000,000 | 1,166,000,000 | 1,195,000,000 | 1,088,000,000 | 995,000,000 | 1,038,000,000 | 873,000,000 | 960,000,000 | 972,000,000 | 0 | |
| Total Liabilities & Total Equity | 34,736,000,000 | 34,407,000,000 | 34,330,000,000 | 34,854,000,000 | 35,473,000,000 | 36,540,000,000 | 75,380,000,000 | 77,621,000,000 | 77,572,000,000 | 77,359,000,000 | 81,470,000,000 | 93,208,000,000 | 125,833,000,000 | 132,628,000,000 | 148,786,000,000 | 161,165,000,000 | 164,621,000,000 | 184,769,000,000 | 209,474,000,000 | 232,982,000,000 | 253,753,000,000 | 266,026,000,000 | 266,103,000,000 | 260,078,000,000 | 253,806,000,000 | 253,863,000,000 | 237,428,000,000 | 239,790,000,000 | 239,535,000,000 | 257,709,000,000 | 261,632,000,000 | 256,938,000,000 | |
| Total Investments | 3,995,000,000 | 4,884,000,000 | 4,860,000,000 | 5,208,000,000 | 5,151,000,000 | 5,448,000,000 | 971,000,000 | 913,000,000 | 1,033,000,000 | 11,921,000,000 | 13,320,000,000 | 15,840,000,000 | 18,158,000,000 | 19,505,000,000 | 21,209,000,000 | 21,133,000,000 | 21,264,000,000 | 21,675,000,000 | 23,117,000,000 | 24,692,000,000 | 25,773,000,000 | 27,342,000,000 | 27,420,000,000 | 30,263,000,000 | 32,506,000,000 | 36,549,000,000 | 38,751,000,000 | 39,083,000,000 | 40,731,000,000 | 45,461,000,000 | 46,857,000,000 | 47,442,000,000 | |
| Total Debt | 7,538,000,000 | 8,142,000,000 | 8,327,000,000 | 6,694,000,000 | 6,068,000,000 | 7,558,000,000 | 19,208,000,000 | 15,915,000,000 | 17,418,000,000 | 16,269,000,000 | 12,597,000,000 | 11,272,000,000 | 12,870,000,000 | 9,838,000,000 | 7,232,000,000 | 8,901,000,000 | 10,514,000,000 | 11,476,000,000 | 10,152,000,000 | 12,192,000,000 | 20,431,000,000 | 27,818,000,000 | 38,592,000,000 | 46,126,000,000 | 38,763,000,000 | 34,459,000,000 | 26,973,000,000 | 44,315,000,000 | 31,369,000,000 | 23,339,000,000 | 26,070,000,000 | 24,541,000,000 | |
| Net Debt | 5,894,000,000 | 7,729,000,000 | 7,706,000,000 | 5,802,000,000 | 5,053,000,000 | 6,989,000,000 | 17,211,000,000 | 13,587,000,000 | 15,301,000,000 | 13,312,000,000 | 8,331,000,000 | 1,981,000,000 | 2,827,000,000 | -655,000,000 | -130,000,000 | -446,000,000 | 1,798,000,000 | -2,584,000,000 | -5,712,000,000 | -8,747,000,000 | 4,186,000,000 | 15,033,000,000 | 27,570,000,000 | 39,138,000,000 | 33,950,000,000 | 25,117,000,000 | 21,287,000,000 | 38,719,000,000 | 25,729,000,000 | 5,661,000,000 | 17,892,000,000 | 17,760,000,000 |