
CVS Health Corporation
CVS
65.57
USD+0.12
(+0.18%)Day's range
64.83
66.43
52 wk Range
43.56
71.45
CVS Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 29, 2007 | Dec 30, 2006 | Dec 31, 2005 | Jan 01, 2005 | Jan 03, 2004 | Dec 28, 2002 | Dec 29, 2001 | Dec 30, 2000 | Jan 01, 2000 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4,586,000,000 | 8,368,000,000 | 4,327,000,000 | 7,989,000,000 | 7,192,000,000 | 6,631,000,000 | -596,000,000 | 6,623,000,000 | 5,319,000,000 | 5,239,000,000 | 4,644,000,000 | 4,592,000,000 | 3,862,000,000 | 3,458,000,000 | 3,424,000,000 | 3,696,000,000 | 3,212,000,000 | 2,637,000,000 | 1,368,900,000 | 1,224,700,000 | 959,300,000 | 847,300,000 | 716,600,000 | 413,200,000 | 746,000,000 | 635,100,000 | 384,500,000 | 105,900,000 | 208,200,000 | -572,800,000 | 307,500,000 | 331,800,000 | 156,000,000 | 346,700,000 | 385,300,000 | 398,100,000 | |
Depreciation & Amortization | 4,597,000,000 | 4,366,000,000 | 4,224,000,000 | 4,486,000,000 | 4,441,000,000 | 4,371,000,000 | 2,718,000,000 | 2,479,000,000 | 2,475,000,000 | 2,092,000,000 | 1,931,000,000 | 1,870,000,000 | 1,753,000,000 | 1,568,000,000 | 1,469,000,000 | 1,389,000,000 | 1,274,000,000 | 1,094,600,000 | 733,300,000 | 589,100,000 | 439,900,000 | 341,700,000 | 310,300,000 | 320,800,000 | 296,600,000 | 277,900,000 | 249,700,000 | 242,600,000 | 262,800,000 | 327,700,000 | 206,300,000 | 191,600,000 | 201,000,000 | 138,500,000 | 114,400,000 | 97,800,000 | |
Deferred Income Tax | 0 | -676,000,000 | -2,029,000,000 | -402,000,000 | -570,000,000 | -654,000,000 | 87,000,000 | -1,334,000,000 | 18,000,000 | -252,000,000 | -58,000,000 | -86,000,000 | -111,000,000 | 144,000,000 | 30,000,000 | 48,000,000 | -3,000,000 | 40,100,000 | 98,200,000 | 13,500,000 | -7,200,000 | 41,100,000 | 71,800,000 | -83,500,000 | 43,800,000 | 124,800,000 | 80,600,000 | -140,400,000 | 116,400,000 | -89,700,000 | 2,000,000 | 15,600,000 | -93,400,000 | 18,100,000 | 10,100,000 | 5,900,000 | |
Stock-Based Compensation | 0 | 588,000,000 | 447,000,000 | 484,000,000 | 400,000,000 | 453,000,000 | 280,000,000 | 234,000,000 | 222,000,000 | 230,000,000 | 165,000,000 | 141,000,000 | 132,000,000 | 135,000,000 | 150,000,000 | 165,000,000 | 92,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 109,000,000 | 15,000,000 | 6,818,000,000 | 3,857,000,000 | 3,159,000,000 | 1,499,000,000 | -112,000,000 | -416,000,000 | 1,329,000,000 | 1,244,000,000 | 934,000,000 | -734,000,000 | 687,000,000 | 604,000,000 | -294,000,000 | -1,263,000,000 | -628,000,000 | -620,000,000 | -527,900,000 | -215,200,000 | -477,800,000 | -261,200,000 | 106,100,000 | -322,400,000 | -306,200,000 | -311,500,000 | -611,000,000 | -780,300,000 | -406,800,000 | -244,800,000 | -69,300,000 | -166,600,000 | -60,200,000 | -170,500,000 | -100,000 | -61,600,000 | |
Accounts Receivable Change | 0 | -6,260,000,000 | -2,971,000,000 | -2,703,000,000 | -1,510,000,000 | -2,158,000,000 | -1,139,000,000 | -941,000,000 | -243,000,000 | -1,594,000,000 | -737,000,000 | -2,210,000,000 | -387,000,000 | -748,000,000 | 532,000,000 | -86,000,000 | -291,000,000 | 279,700,000 | -540,100,000 | -83,100,000 | -48,400,000 | -311,100,000 | -53,100,000 | -141,700,000 | -86,700,000 | -48,900,000 | -197,900,000 | -82,500,000 | -800,000 | -59,000,000 | -15,000,000 | 33,500,000 | -31,700,000 | -62,400,000 | 900,000 | -15,300,000 | |
Inventory Change | -197,726,000,000 | 1,233,000,000 | -1,435,000,000 | 735,000,000 | -973,000,000 | -1,075,000,000 | -1,153,000,000 | -514,000,000 | -742,000,000 | -1,141,000,000 | -770,000,000 | 12,000,000 | -853,000,000 | 586,000,000 | -352,000,000 | -1,199,000,000 | -488,000,000 | -448,000,000 | -624,100,000 | -265,200,000 | -509,800,000 | 2,100,000 | -95,300,000 | -366,800,000 | -98,100,000 | -255,000,000 | -315,000,000 | -566,100,000 | -251,000,000 | -349,700,000 | -266,100,000 | -86,300,000 | 26,500,000 | -180,100,000 | -140,100,000 | -82,100,000 | |
Accounts Payable Change | 0 | 3,618,000,000 | 4,260,000,000 | 2,898,000,000 | 2,769,000,000 | 3,550,000,000 | 2,329,000,000 | 1,710,000,000 | 2,189,000,000 | 2,834,000,000 | 1,742,000,000 | 1,024,000,000 | 1,147,000,000 | 1,128,000,000 | -40,000,000 | 4,000,000 | -64,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 197,835,000,000 | 1,424,000,000 | 6,964,000,000 | 2,927,000,000 | 2,873,000,000 | 1,182,000,000 | -149,000,000 | -671,000,000 | 125,000,000 | 1,145,000,000 | 699,000,000 | 440,000,000 | 780,000,000 | -362,000,000 | -434,000,000 | 18,000,000 | 215,000,000 | -451,700,000 | 636,300,000 | 133,100,000 | 80,400,000 | 47,800,000 | 254,500,000 | 186,100,000 | -121,400,000 | -7,600,000 | -98,100,000 | -131,700,000 | -155,000,000 | 163,900,000 | 211,800,000 | -113,800,000 | -55,000,000 | 72,000,000 | 139,100,000 | 35,800,000 | |
Other Non-Cash Items | -185,000,000 | 765,000,000 | 2,390,000,000 | 1,851,000,000 | 1,243,000,000 | 548,000,000 | 6,488,000,000 | 421,000,000 | 778,000,000 | -14,000,000 | 521,000,000 | 0 | 348,000,000 | -53,000,000 | 0 | 0 | 0 | 78,000,000 | 69,900,000 | 0 | 0 | 0 | 0 | 352,500,000 | 0 | 0 | 188,600,000 | 466,400,000 | 146,600,000 | 1,039,600,000 | 51,900,000 | 47,300,000 | 415,900,000 | 64,200,000 | 55,600,000 | 51,000,000 | |
Net Cash Provided by Operating Activities | 9,107,000,000 | 13,426,000,000 | 16,177,000,000 | 18,265,000,000 | 15,865,000,000 | 12,848,000,000 | 8,865,000,000 | 8,007,000,000 | 10,141,000,000 | 8,539,000,000 | 8,137,000,000 | 5,783,000,000 | 6,671,000,000 | 5,856,000,000 | 4,779,000,000 | 4,035,000,000 | 3,947,000,000 | 3,229,700,000 | 1,742,400,000 | 1,612,100,000 | 914,200,000 | 968,900,000 | 1,204,800,000 | 680,600,000 | 780,200,000 | 726,300,000 | 292,400,000 | -105,800,000 | 327,200,000 | 460,000,000 | 498,400,000 | 419,700,000 | 619,300,000 | 397,000,000 | 565,300,000 | 491,200,000 | |
Investments in Property, Plant & Equipment | -2,781,000,000 | -3,031,000,000 | -2,727,000,000 | -2,520,000,000 | -2,437,000,000 | -2,457,000,000 | -2,037,000,000 | -1,918,000,000 | -2,224,000,000 | -2,367,000,000 | -2,136,000,000 | -1,984,000,000 | -2,030,000,000 | -1,872,000,000 | -2,005,000,000 | -2,548,000,000 | -2,180,000,000 | -1,805,300,000 | -1,768,900,000 | -1,495,400,000 | -1,347,700,000 | -1,121,700,000 | -1,108,800,000 | -713,600,000 | -695,300,000 | -722,700,000 | -502,300,000 | -341,600,000 | -702,800,000 | -528,900,000 | -421,400,000 | -386,700,000 | -304,300,000 | -253,100,000 | -231,100,000 | -202,600,000 | |
Net Acquisitions | -95,000,000 | -16,612,000,000 | -1,388,000,000 | -146,000,000 | -26,000,000 | -444,000,000 | -41,394,000,000 | -1,181,000,000 | -524,000,000 | -11,475,000,000 | -2,439,000,000 | -415,000,000 | -371,000,000 | -1,191,000,000 | -177,000,000 | -101,000,000 | -2,651,000,000 | -1,983,300,000 | -4,224,200,000 | 0 | -2,293,700,000 | -133,100,000 | -93,500,000 | -159,100,000 | -263,300,000 | -101,100,000 | -133,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -15,191,000,000 | -9,043,000,000 | -7,746,000,000 | -9,963,000,000 | -9,639,000,000 | -7,534,000,000 | -692,000,000 | -137,000,000 | -80,000,000 | -267,000,000 | -157,000,000 | -226,000,000 | 0 | -3,000,000 | 0 | -5,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 10,353,000,000 | 7,729,000,000 | 6,729,000,000 | 7,246,000,000 | 6,467,000,000 | 7,049,000,000 | 817,000,000 | 61,000,000 | 91,000,000 | 243,000,000 | 161,000,000 | 136,000,000 | 0 | 60,000,000 | 1,000,000 | 0 | 232,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309,700,000 | 485,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 101,000,000 | 68,000,000 | 85,000,000 | 122,000,000 | 101,000,000 | 47,000,000 | 21,000,000 | 298,000,000 | 267,000,000 | 446,000,000 | 526,000,000 | 654,000,000 | 552,000,000 | 596,000,000 | 541,000,000 | 1,585,000,000 | 19,000,000 | 706,900,000 | 1,399,900,000 | 583,800,000 | 478,100,000 | 501,200,000 | 466,500,000 | 335,900,000 | 318,100,000 | 257,400,000 | 50,500,000 | 192,700,000 | 240,400,000 | 418,800,000 | 50,400,000 | 56,400,000 | 8,400,000 | 900,000 | -396,900,000 | -19,100,000 | |
Net Cash Used for Investing Activities | -7,613,000,000 | -20,889,000,000 | -5,047,000,000 | -5,261,000,000 | -5,534,000,000 | -3,339,000,000 | -43,285,000,000 | -2,877,000,000 | -2,470,000,000 | -13,420,000,000 | -4,045,000,000 | -1,835,000,000 | -1,849,000,000 | -2,410,000,000 | -1,640,000,000 | -1,069,000,000 | -4,580,000,000 | -3,081,700,000 | -4,593,200,000 | -911,600,000 | -3,163,300,000 | -753,600,000 | -735,800,000 | -536,800,000 | -640,500,000 | -566,400,000 | -585,400,000 | 160,800,000 | 23,400,000 | -110,100,000 | -371,000,000 | -330,300,000 | -295,900,000 | -252,200,000 | -628,000,000 | -221,700,000 | |
Debt Repayment | 5,059,000,000 | 7,932,000,000 | -4,211,000,000 | -9,267,000,000 | -5,673,000,000 | -5,320,000,000 | 38,265,000,000 | -598,000,000 | -614,000,000 | 11,218,000,000 | -932,000,000 | 3,274,000,000 | -539,000,000 | -209,000,000 | -1,127,000,000 | -582,000,000 | 954,000,000 | 5,420,500,000 | 2,778,800,000 | -626,200,000 | 1,788,200,000 | -5,600,000 | 66,000,000 | -57,900,000 | 137,800,000 | -26,400,000 | 262,700,000 | -450,800,000 | 10,100,000 | -51,600,000 | 132,500,000 | 70,100,000 | -32,900,000 | 36,300,000 | 10,100,000 | -6,700,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327,800,000 | 552,400,000 | 187,600,000 | 178,400,000 | 129,800,000 | 38,300,000 | 34,000,000 | 47,300,000 | 97,800,000 | 20,400,000 | 121,100,000 | 169,100,000 | 128,500,000 | 14,000,000 | 3,200,000 | 5,800,000 | 15,500,000 | 10,700,000 | 9,100,000 | 367,900,000 | |
Common Stock Repurchased | -3,023,000,000 | -2,012,000,000 | -3,500,000,000 | 0 | 0 | 0 | 0 | -4,361,000,000 | -4,461,000,000 | -5,001,000,000 | -4,001,000,000 | -3,976,000,000 | -4,330,000,000 | -3,001,000,000 | -1,500,000,000 | -2,477,000,000 | -23,000,000 | -5,370,400,000 | 0 | 0 | 0 | 0 | 0 | -129,000,000 | -163,200,000 | 0 | 0 | 0 | 0 | -39,100,000 | 0 | 0 | 0 | 0 | -3,800,000 | -357,500,000 | |
Dividends Paid | -3,373,000,000 | -3,132,000,000 | -2,907,000,000 | -2,625,000,000 | -2,624,000,000 | -2,603,000,000 | -2,038,000,000 | -2,049,000,000 | -1,840,000,000 | -1,576,000,000 | -1,288,000,000 | -1,097,000,000 | -829,000,000 | -674,000,000 | -479,000,000 | -439,000,000 | -383,000,000 | -322,400,000 | -140,900,000 | -131,600,000 | -119,800,000 | -105,200,000 | -104,900,000 | -105,200,000 | -104,800,000 | -104,700,000 | -102,500,000 | -87,600,000 | -137,500,000 | -240,000,000 | -225,500,000 | -229,400,000 | -239,500,000 | -225,300,000 | -211,400,000 | -203,900,000 | |
Other Financing Activities | 202,000,000 | -105,000,000 | 102,000,000 | 536,000,000 | 601,000,000 | 269,000,000 | 592,000,000 | 257,000,000 | 154,000,000 | 238,000,000 | 527,000,000 | 562,000,000 | 838,000,000 | 424,000,000 | 308,000,000 | 266,000,000 | 381,000,000 | 97,800,000 | 42,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,800,000 | -8,900,000 | -1,500,000 | 0 | 0 | 1,000,000 | 1,000,000 | 1,100,000 | |
Net Cash Used/Provided by Financing Activities | -1,135,000,000 | 2,683,000,000 | -10,516,000,000 | -11,356,000,000 | -7,696,000,000 | -7,654,000,000 | 36,819,000,000 | -6,751,000,000 | -6,761,000,000 | 4,879,000,000 | -5,694,000,000 | -1,237,000,000 | -4,860,000,000 | -3,460,000,000 | -2,798,000,000 | -3,232,000,000 | 929,000,000 | 377,900,000 | 2,868,100,000 | -579,400,000 | 1,798,200,000 | -72,500,000 | -4,900,000 | -244,800,000 | -32,400,000 | -110,700,000 | 281,300,000 | -369,300,000 | -24,700,000 | -325,600,000 | -91,300,000 | -153,500,000 | -256,900,000 | -177,300,000 | -195,000,000 | -199,100,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,000,000 | 1,000,000 | 2,000,000 | -20,000,000 | -6,000,000 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 359,000,000 | -4,780,000,000 | 614,000,000 | 1,648,000,000 | 2,635,000,000 | 1,855,000,000 | 2,395,000,000 | -1,620,000,000 | 912,000,000 | -22,000,000 | -1,608,000,000 | 2,714,000,000 | -38,000,000 | -14,000,000 | 341,000,000 | -266,000,000 | 296,000,000 | 525,900,000 | 17,300,000 | 121,100,000 | -450,900,000 | 142,800,000 | 464,100,000 | -101,000,000 | 107,300,000 | 49,200,000 | -11,700,000 | -314,300,000 | -180,900,000 | -120,900,000 | 36,100,000 | -64,100,000 | -78,700,000 | -111,100,000 | -368,800,000 | -298,400,000 | |
Cash at End of Period | 8,884,000,000 | 8,525,000,000 | 13,305,000,000 | 12,691,000,000 | 11,043,000,000 | 8,408,000,000 | 4,295,000,000 | 1,900,000,000 | 3,520,000,000 | 2,459,000,000 | 2,481,000,000 | 4,089,000,000 | 1,375,000,000 | 1,413,000,000 | 1,427,000,000 | 1,086,000,000 | 1,352,000,000 | 1,056,600,000 | 530,700,000 | 513,400,000 | 392,300,000 | 843,200,000 | 700,400,000 | 236,300,000 | 337,300,000 | 230,000,000 | 180,800,000 | 192,500,000 | 0 | 0 | 117,100,000 | 81,000,000 | 0 | 0 | 0 | 0 | |
Cash at Beginning of Period | 8,525,000,000 | 13,305,000,000 | 12,691,000,000 | 11,043,000,000 | 8,408,000,000 | 6,553,000,000 | 1,900,000,000 | 3,520,000,000 | 2,608,000,000 | 2,481,000,000 | 4,089,000,000 | 1,375,000,000 | 1,413,000,000 | 1,427,000,000 | 1,086,000,000 | 1,352,000,000 | 1,056,000,000 | 530,700,000 | 513,400,000 | 392,300,000 | 843,200,000 | 700,400,000 | 236,300,000 | 337,300,000 | 230,000,000 | 180,800,000 | 192,500,000 | 506,800,000 | 180,900,000 | 120,900,000 | 81,000,000 | 145,100,000 | 78,700,000 | 111,100,000 | 368,800,000 | 298,400,000 | |
Operating Cash Flow | 9,107,000,000 | 13,426,000,000 | 16,177,000,000 | 18,265,000,000 | 15,865,000,000 | 12,848,000,000 | 8,865,000,000 | 8,007,000,000 | 10,141,000,000 | 8,539,000,000 | 8,137,000,000 | 5,783,000,000 | 6,671,000,000 | 5,856,000,000 | 4,779,000,000 | 4,035,000,000 | 3,947,000,000 | 3,229,700,000 | 1,742,400,000 | 1,612,100,000 | 914,200,000 | 968,900,000 | 1,204,800,000 | 680,600,000 | 780,200,000 | 726,300,000 | 292,400,000 | -105,800,000 | 327,200,000 | 460,000,000 | 498,400,000 | 419,700,000 | 619,300,000 | 397,000,000 | 565,300,000 | 491,200,000 | |
Capital Expenditure | -2,781,000,000 | -3,031,000,000 | -2,727,000,000 | -2,520,000,000 | -2,437,000,000 | -2,457,000,000 | -2,037,000,000 | -1,918,000,000 | -2,224,000,000 | -2,367,000,000 | -2,136,000,000 | -1,984,000,000 | -2,030,000,000 | -1,872,000,000 | -2,005,000,000 | -2,548,000,000 | -2,180,000,000 | -1,805,300,000 | -1,768,900,000 | -1,495,400,000 | -1,347,700,000 | -1,121,700,000 | -1,108,800,000 | -713,600,000 | -695,300,000 | -722,700,000 | -502,300,000 | -341,600,000 | -702,800,000 | -528,900,000 | -421,400,000 | -386,700,000 | -304,300,000 | -253,100,000 | -231,100,000 | -202,600,000 | |
Free Cash Flow | 6,326,000,000 | 10,395,000,000 | 13,450,000,000 | 15,745,000,000 | 13,428,000,000 | 10,391,000,000 | 6,828,000,000 | 6,089,000,000 | 7,917,000,000 | 6,172,000,000 | 6,001,000,000 | 3,799,000,000 | 4,641,000,000 | 3,984,000,000 | 2,774,000,000 | 1,487,000,000 | 1,767,000,000 | 1,424,400,000 | -26,500,000 | 116,700,000 | -433,500,000 | -152,800,000 | 96,000,000 | -33,000,000 | 84,900,000 | 3,600,000 | -209,900,000 | -447,400,000 | -375,600,000 | -68,900,000 | 77,000,000 | 33,000,000 | 315,000,000 | 143,900,000 | 334,200,000 | 288,600,000 |