Commerzbank AG
CRZBY
27.91
USD-0.03
(-0.11%)Day's range
27.68
27.98
52 wk Range
13.28
28.04
CRZBY Income Statement
| Period Ending | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,587,000,000 | 7,269,000,000 | 7,327,000,000 | 36,522,000,000 | 24,096,000,000 | 4,405,000,000 | 5,587,000,000 | 8,823,000,000 | 7,895,000,000 | 6,734,000,000 | 10,702,000,000 | 12,802,000,000 | 9,053,000,000 | 10,323,000,000 | 9,580,000,000 | 9,593,000,000 | 9,804,000,000 | 8,873,000,000 | 8,916,000,000 | 8,623,000,000 | 8,848,000,000 | 8,772,000,000 | 9,654,000,000 | 10,390,000,000 | 9,915,000,000 | 12,362,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,839,000,000 | 0 | |
| Gross Profit | 6,587,000,000 | 7,269,000,000 | 7,327,000,000 | 36,522,000,000 | 24,096,000,000 | 4,405,000,000 | 5,587,000,000 | 8,823,000,000 | 7,895,000,000 | 6,734,000,000 | 10,702,000,000 | 12,802,000,000 | 9,053,000,000 | 10,323,000,000 | 9,580,000,000 | 9,593,000,000 | 9,804,000,000 | 8,873,000,000 | 8,916,000,000 | 8,623,000,000 | 8,848,000,000 | 8,772,000,000 | 9,654,000,000 | 10,390,000,000 | 11,754,000,000 | 12,362,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.185 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 565,000,000 | 573,000,000 | 611,000,000 | 681,000,000 | 1,426,000,000 | 2,290,000,000 | 1,862,000,000 | 1,292,000,000 | 1,255,000,000 | 1,347,000,000 | 1,394,000,000 | 1,443,000,000 | 1,492,000,000 | 1,354,000,000 | 1,170,000,000 | 1,207,000,000 | 1,208,000,000 | 1,086,000,000 | 1,208,000,000 | 1,271,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 130,000,000 | 166,000,000 | 234,000,000 | 250,000,000 | 218,000,000 | 341,000,000 | 343,000,000 | 274,000,000 | 325,000,000 | 346,000,000 | 329,000,000 | 305,000,000 | 263,000,000 | 275,000,000 | 244,000,000 | 169,000,000 | 145,000,000 | 167,000,000 | 197,000,000 | 214,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 695,000,000 | 739,000,000 | 845,000,000 | 931,000,000 | 1,644,000,000 | 2,631,000,000 | 2,205,000,000 | 1,566,000,000 | 1,580,000,000 | 1,693,000,000 | 1,723,000,000 | 1,748,000,000 | 1,755,000,000 | 1,629,000,000 | 1,414,000,000 | 1,376,000,000 | 1,353,000,000 | 1,253,000,000 | 375,000,000 | 1,485,000,000 | |
| Other Expenses | 5,871,000,000 | 442,000,000 | -1,429,000,000 | -30,209,000,000 | -20,377,000,000 | 884,000,000 | 755,000,000 | -253,000,000 | -958,000,000 | -25,000,000 | -2,389,000,000 | 8,917,000,000 | 5,470,000,000 | -268,000,000 | 5,250,000,000 | 5,747,000,000 | 5,279,625,000 | 5,177,949,000 | 5,409,000,000 | 5,475,120,000 | 5,578,000,000 | 5,626,000,000 | 6,036,000,000 | 6,157,000,000 | 0 | 5,779,000,000 | |
| Total Operating Expenses | 5,871,000,000 | 5,477,000,000 | 5,855,000,000 | 5,155,000,000 | 4,511,000,000 | 4,461,000,000 | 4,662,000,000 | 5,332,000,000 | 5,343,700,000 | 5,279,412,000 | 8,970,887,000 | 8,917,000,000 | 8,018,000,000 | 7,442,000,000 | 7,155,000,000 | 7,786,000,000 | 7,331,625,000 | 7,227,949,000 | 7,427,000,000 | 7,104,120,000 | 6,992,000,000 | 7,002,000,000 | 7,389,000,000 | 7,410,000,000 | 375,000,000 | 7,264,000,000 | |
| Total Costs & Expenses | 5,871,000,000 | 5,477,000,000 | 5,855,000,000 | 5,155,000,000 | 4,511,000,000 | 4,461,000,000 | 4,662,000,000 | 5,332,000,000 | 5,343,700,000 | 5,279,412,000 | 8,970,887,000 | 8,917,000,000 | 8,018,000,000 | 7,442,000,000 | 7,155,000,000 | 7,786,000,000 | 7,331,625,000 | 7,132,949,000 | 7,187,000,000 | 7,104,120,000 | 6,992,000,000 | 7,002,000,000 | 7,389,000,000 | 7,410,000,000 | 375,000,000 | 7,264,000,000 | |
| Interest Income | 15,150,000,000 | 18,811,000,000 | 22,571,000,000 | 18,032,000,000 | 11,767,000,000 | 11,352,000,000 | 12,527,000,000 | 18,693,000,000 | 21,918,000,000 | 22,077,000,000 | 20,759,000,000 | 18,306,000,000 | 18,049,000,000 | 15,174,000,000 | 13,733,000,000 | 12,185,000,000 | 11,207,000,000 | 9,754,000,000 | 8,423,000,000 | 8,670,000,000 | 8,778,000,000 | 7,585,000,000 | 7,267,000,000 | 10,332,000,000 | 18,262,000,000 | 21,216,000,000 | |
| Interest Expense | 11,943,000,000 | 15,295,000,000 | 18,990,000,000 | -14,899,000,000 | 10,075,000,000 | 9,197,000,000 | 9,355,000,000 | 14,925,000,000 | 18,090,000,000 | 16,641,000,000 | 13,092,000,000 | 11,252,000,000 | 10,546,000,000 | 8,918,000,000 | 7,760,000,000 | 6,732,000,000 | 5,700,000,000 | 4,713,000,000 | 4,222,000,000 | 3,921,000,000 | 3,702,000,000 | 2,610,000,000 | 2,420,000,000 | 3,872,000,000 | 9,895,000,000 | 12,884,000,000 | |
| Depreciation & Amortization | 0 | 14,022,000,000 | 17,734,000,000 | -44,902,000,000 | -29,866,000,000 | 10,081,000,000 | 1,288,000,000 | 335,000,000 | 316,000,000 | 308,000,000 | 505,000,000 | 600,000,000 | 439,000,000 | 387,000,000 | 382,000,000 | 419,000,000 | 485,000,000 | 546,000,000 | 606,000,000 | 657,000,000 | 995,000,000 | 939,000,000 | 873,000,000 | 811,000,000 | 769,000,000 | 806,000,000 | |
| EBITDA | 12,458,000,000 | 15,814,000,000 | 19,206,000,000 | -15,065,000,000 | -11,469,000,000 | 8,530,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Margin | 1.891 | 2.176 | 2.621 | -0.412 | -0.476 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Income | 12,458,000,000 | 1,792,000,000 | 1,472,000,000 | 29,837,000,000 | 18,397,000,000 | -56,000,000 | 925,000,000 | 2,628,000,000 | 3,463,000,000 | -378,000,000 | -2,270,000,000 | 1,353,000,000 | 10,944,000,000 | 1,216,000,000 | 232,000,000 | 623,000,000 | 1,795,000,000 | 643,000,000 | 4,623,000,000 | 5,054,000,000 | 1,011,000,000 | -2,606,000,000 | 182,000,000 | 5,919,000,000 | 9,540,000,000 | 5,098,000,000 | |
| Operating Income Margin | 1.891 | 0.247 | 0.201 | 0.817 | 0.763 | -0.013 | 0.166 | 0.298 | 0.439 | -0.056 | -0.212 | 0.106 | 1.209 | 0.118 | 0.024 | 0.065 | 0.183 | 0.072 | 0.519 | 0.586 | 0.114 | -0.297 | 0.019 | 0.57 | 0.962 | 0.412 | |
| Total Other Income/Expenses (Net) | 655,000,000 | 442,000,000 | -1,429,000,000 | -30,209,000,000 | -20,377,000,000 | 884,000,000 | 755,000,000 | -232,000,000 | -958,000,000 | -29,000,000 | -2,389,000,000 | 0 | -10,437,000,000 | -357,000,000 | 6,000,000 | 5,000,000 | 33,000,000 | 0 | -1,801,000,000 | -3,809,000,000 | -6,665,000,000 | -2,626,000,000 | -77,000,000 | -6,271,000,000 | -6,138,000,000 | -1,265,000,000 | |
| Income Before Tax | 1,371,000,000 | 2,234,000,000 | 43,000,000 | -372,000,000 | -1,980,000,000 | 828,000,000 | 1,680,000,000 | 2,375,000,000 | 2,505,000,000 | -403,000,000 | -4,659,000,000 | 1,353,000,000 | 507,000,000 | 905,000,000 | 232,000,000 | 623,000,000 | 1,795,000,000 | 643,000,000 | 495,000,000 | 1,245,000,000 | 1,129,000,000 | -2,626,000,000 | 105,000,000 | 2,005,000,000 | 3,402,000,000 | 3,833,000,000 | |
| Pre-Tax Income Margin | 0.208 | 0.307 | 0.006 | -0.01 | -0.082 | 0.188 | 0.301 | 0.269 | 0.317 | -0.06 | -0.435 | 0.106 | 0.056 | 0.088 | 0.024 | 0.065 | 0.183 | 0.072 | 0.056 | 0.144 | 0.128 | -0.299 | 0.011 | 0.193 | 0.343 | 0.31 | |
| Income Tax Expense | -396,000,000 | -823,000,000 | 114,000,000 | 103,000,000 | -249,000,000 | 353,000,000 | 409,000,000 | 587,000,000 | 580,000,000 | -465,000,000 | -26,000,000 | -136,000,000 | -240,000,000 | 796,000,000 | 65,000,000 | 253,000,000 | 618,000,000 | 261,000,000 | 245,000,000 | 268,000,000 | 367,000,000 | 264,000,000 | -248,000,000 | 612,000,000 | 1,188,000,000 | 989,000,000 | |
| Net Income | 911,000,000 | 1,342,000,000 | 102,000,000 | -269,000,000 | -2,229,000,000 | 362,000,000 | 1,081,000,000 | 1,407,000,000 | 1,909,000,000 | 3,000,000 | -4,537,000,000 | 1,371,000,000 | 638,000,000 | 6,000,000 | 81,000,000 | 266,000,000 | 1,084,000,000 | 279,000,000 | 128,000,000 | 862,000,000 | 585,000,000 | -2,890,000,000 | 430,000,000 | 1,435,000,000 | 2,224,000,000 | 2,677,000,000 | |
| Net Income Margin | 0.138 | 0.185 | 0.014 | -0.007 | -0.093 | 0.082 | 0.193 | 0.159 | 0.242 | 0 | -0.424 | 0.107 | 0.07 | 0.001 | 0.008 | 0.028 | 0.111 | 0.031 | 0.014 | 0.1 | 0.066 | -0.329 | 0.045 | 0.138 | 0.224 | 0.217 | |
| Earnings Per Share (EPS) | 14.67 | 20.76 | 1.52 | -4.05 | -32.8 | 4.89 | 15.79 | 19.55 | 23.4 | 0.036 | -35.24 | 9.7 | 1.8 | 0.011 | 0.09 | 0.23 | 0.9 | 0.22 | 0.1 | 0.69 | 0.47 | -2.31 | 0.34 | 0.99 | 1.49 | 2.08 | |
| Diluted Earnings Per Share (EPS) | 14.67 | 20.76 | 1.52 | -4.05 | -32.8 | 4.89 | 15.79 | 19.55 | 23.4 | 0.036 | -35.24 | 9.7 | 1.8 | 0.011 | 0.09 | 0.23 | 0.9 | 0.22 | 0.1 | 0.69 | 0.47 | -2.31 | 0.34 | 0.99 | 1.63 | 2.08 | |
| Weighted Average Shares Outstanding | 62,120,244 | 64,657,456 | 66,990,379 | 66,403,979 | 67,958,573 | 74,044,656 | 75,365,290 | 81,897,224 | 81,937,852 | 84,483,414 | 128,763,143 | 147,073,060 | 345,997,854 | 560,874,685 | 913,173,338 | 1,138,506,941 | 1,208,568,906 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,364,747,061 | 1,187,511,643 | |
| Weighted Average Shares Outstanding (Diluted) | 62,120,244 | 64,657,456 | 66,990,379 | 66,403,979 | 67,958,573 | 74,044,656 | 75,365,290 | 81,897,224 | 81,937,852 | 84,483,414 | 128,763,143 | 147,073,060 | 345,997,854 | 560,874,685 | 913,173,338 | 1,138,506,941 | 1,208,568,906 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,252,357,634 | 1,245,699,309 | 1,186,779,923 |