Coty Inc.
COTY
NYSE
4.25
USD-0.07(-1.62%)
As of today
Coty Inc. fundamentals
COTY Cash Flow
Period Ending | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | Jun 30, 2012 | Jun 30, 2011 | Jun 30, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -350,200,000 | 109,400,000 | 523,200,000 | 267,700,000 | -205,100,000 | -1,002,700,000 | -3,769,600,000 | -127,800,000 | -398,500,000 | 179,200,000 | 259,400,000 | -64,200,000 | 201,900,000 | -293,300,000 | 89,900,000 | 87,300,000 | |
Depreciation & Amortization | 420,000,000 | 421,100,000 | 426,700,000 | 516,400,000 | 585,300,000 | 716,500,000 | 736,000,000 | 737,000,000 | 555,100,000 | 232,000,000 | 230,900,000 | 250,700,000 | 259,600,000 | 246,000,000 | 213,400,000 | 199,200,000 | |
Deferred Income Tax | -87,500,000 | -9,800,000 | 56,300,000 | 12,100,000 | -218,100,000 | -342,700,000 | -175,700,000 | -101,700,000 | -390,000,000 | -139,200,000 | -68,100,000 | -38,400,000 | 29,900,000 | -153,600,000 | -40,900,000 | -94,100,000 | |
Stock-Based Compensation | 50,000,000 | 88,800,000 | 135,900,000 | 195,500,000 | 29,900,000 | 29,800,000 | 14,800,000 | 30,600,000 | 24,600,000 | 22,200,000 | 30,600,000 | 46,800,000 | 144,400,000 | 142,600,000 | 0 | 65,900,000 | |
Change in Working Capital | -312,800,000 | -187,600,000 | -85,500,000 | 125,600,000 | -231,900,000 | -44,800,000 | -129,800,000 | -218,800,000 | 866,500,000 | 179,500,000 | -49,300,000 | -11,400,000 | -168,100,000 | 33,200,000 | 36,400,000 | 218,700,000 | |
Accounts Receivable Change | -81,100,000 | -104,500,000 | 36,800,000 | -77,200,000 | 10,500,000 | 424,500,000 | 344,900,000 | -79,600,000 | -279,800,000 | -44,500,000 | -43,500,000 | -31,100,000 | -36,700,000 | -42,900,000 | 15,700,000 | -10,400,000 | |
Inventory Change | 4,800,000 | 67,200,000 | -180,300,000 | -48,300,000 | 81,200,000 | 124,400,000 | -21,900,000 | -60,000,000 | 162,300,000 | 27,200,000 | 29,400,000 | 2,200,000 | 48,800,000 | -15,700,000 | -60,900,000 | 59,000,000 | |
Accounts Payable Change | -167,900,000 | -19,400,000 | 138,400,000 | 140,500,000 | -49,700,000 | -373,500,000 | -127,300,000 | 159,500,000 | 540,900,000 | 148,200,000 | 7,000,000 | 72,400,000 | 2,400,000 | 63,600,000 | 54,700,000 | 53,600,000 | |
Other Working Capital Change | -68,600,000 | -130,900,000 | -80,400,000 | 110,600,000 | -273,900,000 | -220,200,000 | -325,500,000 | -238,700,000 | 443,100,000 | 48,600,000 | -42,200,000 | -54,900,000 | -182,600,000 | 28,200,000 | 26,900,000 | 116,500,000 | |
Other Non-Cash Items | 773,100,000 | 192,700,000 | -430,900,000 | -390,700,000 | 358,600,000 | 593,000,000 | 3,963,900,000 | 94,400,000 | 99,800,000 | 27,700,000 | 122,800,000 | 353,000,000 | -3,800,000 | 614,400,000 | 118,700,000 | 17,000,000 | |
Net Cash Provided by Operating Activities | 492,600,000 | 614,600,000 | 625,700,000 | 726,600,000 | 318,700,000 | -50,900,000 | 639,600,000 | 413,700,000 | 757,500,000 | 501,400,000 | 526,300,000 | 536,500,000 | 463,900,000 | 589,300,000 | 417,500,000 | 494,000,000 | |
Investments in Property, Plant & Equipment | -215,000,000 | -245,200,000 | -222,800,000 | -174,100,000 | -173,900,000 | -267,400,000 | -426,600,000 | -446,400,000 | -432,300,000 | -150,100,000 | -200,900,000 | -231,500,000 | -193,900,000 | -207,400,000 | -112,900,000 | -116,300,000 | |
Net Acquisitions | 0 | 0 | 0 | 230,600,000 | 2,649,100,000 | 25,600,000 | -40,800,000 | -278,000,000 | -742,600,000 | -908,700,000 | 11,700,000 | -29,500,000 | -31,000,000 | -129,100,000 | -2,170,500,000 | -34,400,000 | |
Purchases of Investments | 0 | 0 | 0 | -230,600,000 | -37,600,000 | -592,200,000 | 0 | 0 | 0 | -29,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 230,600,000 | 173,900,000 | 592,200,000 | 0 | 0 | 0 | 150,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 86,600,000 | 19,000,000 | 104,600,000 | 213,200,000 | 4,300,000 | 600,000 | 13,400,000 | 36,800,000 | 11,300,000 | 29,200,000 | 18,000,000 | 3,400,000 | 25,000,000 | 2,600,000 | 900,000 | 800,000 | |
Net Cash Used for Investing Activities | -128,400,000 | -226,200,000 | -118,200,000 | 269,700,000 | 2,441,900,000 | -833,400,000 | -454,000,000 | -687,600,000 | -1,163,600,000 | -1,059,200,000 | -171,200,000 | -257,600,000 | -229,900,000 | -333,900,000 | -2,252,500,000 | -149,900,000 | |
Debt Repayment | -120,700,000 | -327,500,000 | -268,200,000 | -721,700,000 | -2,979,200,000 | 446,200,000 | 243,100,000 | 516,900,000 | 1,059,000,000 | 1,533,000,000 | -749,100,000 | 662,400,000 | 168,400,000 | -178,100,000 | 1,196,900,000 | 41,600,000 | |
Common Stock Issued | 0 | 355,900,000 | 900,000 | 0 | 227,200,000 | 2,700,000 | 5,900,000 | 22,600,000 | 22,800,000 | 44,700,000 | 61,000,000 | 21,900,000 | 6,200,000 | 127,000,000 | 778,500,000 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | -4,500,000 | 0 | 0 | -36,300,000 | -794,900,000 | -305,100,000 | -569,300,000 | -7,500,000 | 0 | 0 | 0 | |
Dividends Paid | -13,300,000 | -13,400,000 | -13,700,000 | -57,200,000 | -25,700,000 | -196,900,000 | -346,200,000 | -375,800,000 | -372,600,000 | -89,000,000 | -71,000,000 | -76,900,000 | -57,400,000 | 0 | -35,300,000 | 0 | |
Other Financing Activities | -292,800,000 | -351,700,000 | -188,300,000 | -255,100,000 | 209,800,000 | 1,352,500,000 | -63,100,000 | -94,400,000 | -77,700,000 | -101,200,000 | -74,000,000 | -43,800,000 | -40,700,000 | -46,600,000 | -36,300,000 | -48,600,000 | |
Net Cash Used/Provided by Financing Activities | -426,800,000 | -336,700,000 | -469,300,000 | -1,034,000,000 | -2,795,100,000 | 877,300,000 | -160,300,000 | 69,300,000 | 595,200,000 | 592,600,000 | -1,138,200,000 | -5,700,000 | 69,000,000 | -97,700,000 | 1,903,800,000 | -7,000,000 | |
Effect of Forex Changes on Cash | 12,400,000 | -14,900,000 | -18,200,000 | -8,900,000 | -7,100,000 | -21,400,000 | -7,100,000 | -3,900,000 | 9,200,000 | -3,700,000 | -113,600,000 | 44,400,000 | 8,000,000 | -59,100,000 | 54,500,000 | -40,700,000 | |
Net Change in Cash | -50,200,000 | 36,800,000 | 20,000,000 | -46,600,000 | -41,600,000 | -28,400,000 | 18,200,000 | -208,500,000 | 198,300,000 | 31,100,000 | -896,700,000 | 317,600,000 | 311,000,000 | 98,600,000 | 123,300,000 | 296,400,000 | |
Cash at End of Period | 270,400,000 | 320,600,000 | 283,800,000 | 263,800,000 | 310,400,000 | 352,000,000 | 380,400,000 | 362,200,000 | 570,700,000 | 372,400,000 | 341,300,000 | 1,238,000,000 | 920,400,000 | 609,400,000 | 510,800,000 | 387,500,000 | |
Cash at Beginning of Period | 320,600,000 | 283,800,000 | 263,800,000 | 310,400,000 | 352,000,000 | 380,400,000 | 362,200,000 | 570,700,000 | 372,400,000 | 341,300,000 | 1,238,000,000 | 920,400,000 | 609,400,000 | 510,800,000 | 387,500,000 | 91,100,000 | |
Operating Cash Flow | 492,600,000 | 614,600,000 | 625,700,000 | 726,600,000 | 318,700,000 | -50,900,000 | 639,600,000 | 413,700,000 | 757,500,000 | 501,400,000 | 526,300,000 | 536,500,000 | 463,900,000 | 589,300,000 | 417,500,000 | 494,000,000 | |
Capital Expenditure | -215,000,000 | -245,200,000 | -222,800,000 | -174,100,000 | -173,900,000 | -267,400,000 | -426,600,000 | -446,400,000 | -432,300,000 | -150,100,000 | -200,900,000 | -231,500,000 | -193,900,000 | -207,400,000 | -112,900,000 | -116,300,000 | |
Free Cash Flow | 277,600,000 | 369,400,000 | 402,900,000 | 552,500,000 | 144,800,000 | -318,300,000 | 213,000,000 | -32,700,000 | 325,200,000 | 351,300,000 | 325,400,000 | 305,000,000 | 270,000,000 | 381,900,000 | 304,600,000 | 377,700,000 |