Colgate-Palmolive (India) Limited
COLPAL.NS
NSE
2215.9
INR-43.60(-1.93%)
As of today
Colgate-Palmolive (India) Limited fundamentals
COLPAL.NS Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 14,368,100,000 | 13,236,596,000 | 14,208,800,000 | 14,090,105,000 | 13,502,191,000 | 10,433,583,000 | 11,120,499,000 | 9,946,822,000 | 8,514,293,000 | 8,594,934,000 | 7,803,894,000 | 6,635,764,000 | 6,630,339,000 | 5,883,909,000 | 5,199,485,000 | 5,003,919,000 | 3,485,280,000 | 3,059,379,000 | 1,954,514,000 | 1,907,216,000 | 1,773,661,000 | 1,584,309,000 | 1,426,836,000 | 1,113,485,000 | 1,058,029,000 | 899,016,000 | 753,778,000 | 1,270,110,000 | |
Depreciation & Amortization | 1,627,400,000 | 1,715,105,000 | 1,748,000,000 | 1,773,033,000 | 1,824,973,000 | 1,979,404,000 | 1,591,683,000 | 1,565,100,000 | 1,332,428,000 | 1,114,111,000 | 750,204,000 | 507,545,000 | 436,989,000 | 393,112,000 | 342,495,000 | 306,618,000 | 282,526,000 | 209,251,000 | 195,734,000 | 432,956,000 | 252,708,000 | 276,193,000 | 233,950,000 | 268,635,000 | 202,169,000 | 200,666,000 | 183,452,000 | 148,787,000 | |
Deferred Income Tax | 0 | 0 | -3,816,400,000 | -3,696,985,000 | -3,612,439,000 | -3,778,561,000 | -4,116,239,000 | -3,467,929,000 | -3,048,851,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 125,400,000 | 120,421,000 | 97,200,000 | 125,363,000 | 111,824,000 | 97,445,000 | 80,677,000 | 94,164,000 | 88,570,000 | 100,847,000 | 186,600,000 | 84,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -814,800,000 | -2,272,297,000 | -89,300,000 | 4,150,730,000 | -3,825,905,000 | 362,037,000 | 1,494,210,000 | -888,932,000 | 310,558,000 | 154,829,000 | 48,949,000 | -363,122,000 | 1,375,339,000 | -939,999,000 | -321,622,000 | -224,509,000 | 495,813,000 | -150,157,000 | -328,770,000 | -242,736,000 | -573,380,000 | -177,264,000 | 775,544,000 | 256,727,000 | 550,269,000 | -161,767,000 | 579,189,000 | -186,410,000 | |
Accounts Receivable Change | 0 | 0 | 109,386,000 | 0 | 0 | 0 | 0 | -718,224,000 | -273,615,000 | -286,516,000 | -215,442,000 | -402,387,000 | -166,097,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -808,500,000 | 390,359,000 | 217,400,000 | -213,663,000 | -389,046,000 | -483,481,000 | -218,682,000 | 658,455,000 | -10,209,000 | -404,362,000 | -264,826,000 | -404,444,000 | 323,816,000 | -639,807,000 | -422,215,000 | -211,186,000 | -27,313,000 | 58,009,000 | -44,857,000 | 25,728,000 | -125,047,000 | -59,261,000 | 201,990,000 | 165,106,000 | -121,242,000 | 48,260,000 | 409,258,000 | -221,880,000 | |
Accounts Payable Change | 0 | 0 | -109,386,000 | 0 | 0 | 0 | 0 | 174,203,000 | 479,119,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -6,300,000 | -2,662,656,000 | -306,700,000 | 4,364,393,000 | -3,436,859,000 | 845,518,000 | 1,712,892,000 | -1,547,387,000 | 320,767,000 | 559,191,000 | 313,775,000 | 41,322,000 | 1,051,523,000 | -300,192,000 | 100,593,000 | -13,323,000 | 523,126,000 | -208,166,000 | -283,913,000 | -268,464,000 | -448,333,000 | -118,003,000 | 573,554,000 | 91,621,000 | 671,511,000 | -210,027,000 | 169,931,000 | 35,470,000 | |
Other Non-Cash Items | -1,361,500,000 | -810,187,000 | -385,700,000 | -184,898,000 | -162,066,000 | -194,902,000 | -340,855,000 | -309,908,000 | -316,955,000 | -3,134,588,000 | -2,221,534,000 | -2,206,413,000 | -2,293,644,000 | -1,308,629,000 | -1,366,057,000 | -1,046,071,000 | -766,965,000 | -204,939,000 | -244,638,000 | -219,646,000 | -233,657,000 | -882,016,000 | -778,976,000 | -405,288,000 | -629,532,000 | -377,333,000 | -267,800,000 | -334,234,000 | |
Net Cash Provided by Operating Activities | 13,944,600,000 | 11,989,638,000 | 11,762,600,000 | 16,257,348,000 | 7,838,578,000 | 8,899,006,000 | 9,829,975,000 | 6,939,317,000 | 6,880,043,000 | 6,729,286,000 | 6,381,513,000 | 4,573,774,000 | 6,149,023,000 | 4,028,393,000 | 3,854,301,000 | 4,039,957,000 | 3,496,654,000 | 2,913,534,000 | 1,576,840,000 | 1,877,790,000 | 1,219,332,000 | 801,222,000 | 1,657,354,000 | 1,233,559,000 | 1,180,935,000 | 560,582,000 | 1,248,619,000 | 898,253,000 | |
Investments in Property, Plant & Equipment | -714,200,000 | -755,640,000 | -700,900,000 | -496,272,000 | -577,612,000 | -603,985,000 | -1,388,052,000 | -2,089,240,000 | -3,212,544,000 | -2,726,877,000 | -3,000,131,000 | -3,236,468,000 | -1,547,176,000 | -1,022,230,000 | -411,053,000 | -358,299,000 | -371,269,000 | -451,918,000 | -384,628,000 | -501,511,000 | -809,147,000 | -88,546,000 | -70,201,000 | -99,224,000 | -139,278,000 | -135,432,000 | -544,496,000 | -494,781,000 | |
Net Acquisitions | 300,000 | 0 | 1,382,869,000 | 206,568,000 | 4,243,000 | 344,000 | 637,851,000 | 271,714,000 | 70,000 | 14,123,000 | 0 | 0 | 0 | 0 | 173,400,000 | 224,075,000 | 5,472,000 | -63,149,000 | 11,000,000 | -154,600,000 | 116,100,000 | 562,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -1,002,769,000 | -1,002,769,000 | -4,243,000 | -344,000 | -230,535,000 | -273,241,000 | -506,275,000 | 0 | 0 | 0 | 0 | -84,675,000 | -191,673,000 | 0 | 0 | 242,658,000 | 0 | 0 | -470,924,000 | -117,622,000 | -675,900,000 | -530,592,000 | -440,001,000 | 0 | -75,000 | -110,746,000 | |
Sales & Maturities of Investments | 548,200,000 | 828,242,000 | 220,600,000 | 191,242,000 | 1,059,689,000 | 132,647,000 | 38,000 | 22,000 | 0 | 80,000,000 | 2,919,000 | 413,788,000 | 616,521,000 | 569,649,000 | 0 | 150,000,000 | 307,148,000 | 650,000,000 | 150,000,000 | 48,712,000 | 19,691,000 | 9,377,000 | 157,935,000 | 558,481,000 | 0 | 0 | 0 | 10,600,000 | |
Other Investing Activities | 1,273,900,000 | 719,793,000 | 24,800,000 | 24,806,000 | 231,458,000 | 284,774,000 | 23,625,000 | 17,364,000 | 297,242,000 | 280,686,000 | 280,917,000 | 1,018,943,000 | 458,115,000 | 434,830,000 | 284,310,000 | 275,001,000 | 283,264,000 | -281,500,000 | 263,758,000 | 253,657,000 | 294,421,000 | 208,576,000 | -374,838,000 | 459,095,000 | -234,994,000 | 121,685,000 | -78,078,000 | 144,520,000 | |
Net Cash Used for Investing Activities | -139,100,000 | 792,395,000 | -75,400,000 | -1,076,425,000 | 713,535,000 | -186,564,000 | -957,073,000 | -2,073,381,000 | -3,421,577,000 | -2,366,191,000 | -2,716,295,000 | -1,803,737,000 | -472,540,000 | -102,426,000 | -145,016,000 | 290,777,000 | 224,615,000 | 96,091,000 | 40,130,000 | -353,742,000 | -849,859,000 | 574,085,000 | -963,004,000 | 387,760,000 | -814,273,000 | -13,747,000 | -622,649,000 | -450,407,000 | |
Debt Repayment | -131,800,000 | 0 | 0 | 0 | 0 | 0 | -120,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,375,000 | -1,000,000 | -35,618,000 | 4,125,000 | -802,000 | -48,424,000 | -42,213,000 | -27,837,000 | 5,400,000 | 95,410,000 | 63,272,000 | 15,984,000 | 3,480,000 | 7,587,000 | |
Common Stock Issued | 0 | -92,461,000 | -102,100,000 | -109,436,000 | -103,235,000 | -81,181,000 | -110,536,000 | -92,227,000 | -135,061,000 | -156,666,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,213,053,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -16,262,100,000 | -11,670,257,000 | -10,574,518,000 | -10,571,885,000 | -9,211,120,000 | -8,433,076,000 | -6,462,186,000 | -2,985,648,000 | -2,716,539,000 | -2,986,591,000 | -3,387,476,000 | -3,654,667,000 | -3,658,281,000 | -3,255,726,000 | -2,716,128,000 | -2,879,408,000 | -2,200,462,000 | -1,167,248,000 | -1,206,756,000 | -979,469,000 | -914,258,000 | -915,200,000 | -687,757,000 | -1,296,167,000 | -406,198,000 | -403,909,000 | -230,537,000 | -353,582,000 | |
Other Financing Activities | -319,300,000 | -189,949,000 | -292,733,000 | -334,103,000 | -353,432,000 | -1,596,117,000 | -1,453,593,000 | -719,809,000 | -688,760,000 | -927,890,000 | -460,428,000 | -566,015,000 | -617,720,000 | -724,771,000 | -468,432,000 | -502,167,000 | -398,656,000 | -405,164,000 | -152,851,000 | -178,258,000 | -135,403,000 | -132,271,000 | -49,335,000 | -151,882,000 | -47,691,000 | -46,994,000 | -23,119,000 | -35,358,000 | |
Net Cash Used/Provided by Financing Activities | -16,713,200,000 | -11,952,667,000 | -10,867,300,000 | -10,905,988,000 | -9,564,552,000 | -8,514,257,000 | -8,146,815,000 | -3,797,684,000 | -3,405,299,000 | -3,757,815,000 | -3,847,904,000 | -4,220,682,000 | -4,276,001,000 | -3,980,497,000 | -3,229,936,000 | -3,388,013,000 | -2,634,736,000 | -2,781,340,000 | -1,360,409,000 | -1,206,151,000 | -1,091,874,000 | -1,075,308,000 | -731,692,000 | -1,352,639,000 | -390,617,000 | -434,919,000 | -250,176,000 | -381,353,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893,000 | 0 | -33,841,000 | 104,397,000 | 0 | 0 | -7,737,000 | -434,000 | -2,157,000 | -627,000 | 8,198,000 | 1,857,000 | 0 | 0 | |
Net Change in Cash | -2,208,934,000 | 829,366,000 | 819,900,000 | 4,274,935,000 | -1,012,439,000 | 198,185,000 | 726,087,000 | 1,068,252,000 | 53,167,000 | 605,280,000 | -182,686,000 | -1,450,645,000 | 1,400,482,000 | -54,530,000 | 480,242,000 | 942,721,000 | 1,052,692,000 | 332,682,000 | 256,561,000 | 317,897,000 | -730,138,000 | 299,565,000 | -41,229,000 | 268,053,000 | -15,757,000 | 113,773,000 | 375,794,000 | 66,493,000 | |
Cash at End of Period | 6,681,000,000 | 8,889,934,000 | 8,060,600,000 | 7,240,664,000 | 2,965,729,000 | 3,978,168,000 | 3,779,983,000 | 3,053,896,000 | 1,985,644,000 | 1,928,963,000 | 1,323,683,000 | 1,506,369,000 | 2,957,014,000 | 1,556,532,000 | 3,956,086,000 | 3,476,737,000 | 2,534,016,000 | 1,481,324,000 | 1,148,642,000 | 892,081,000 | 574,184,000 | 1,304,322,000 | 1,004,757,000 | 1,045,986,000 | 750,563,000 | 766,320,000 | 652,547,000 | 276,753,000 | |
Cash at Beginning of Period | 8,889,934,000 | 8,060,568,000 | 7,240,700,000 | 2,965,729,000 | 3,978,168,000 | 3,779,983,000 | 3,053,896,000 | 1,985,644,000 | 1,932,477,000 | 1,323,683,000 | 1,506,369,000 | 2,957,014,000 | 1,556,532,000 | 1,611,062,000 | 3,475,844,000 | 2,534,016,000 | 1,481,324,000 | 1,148,642,000 | 892,081,000 | 574,184,000 | 1,304,322,000 | 1,004,757,000 | 1,045,986,000 | 777,933,000 | 766,320,000 | 652,547,000 | 276,753,000 | 210,260,000 | |
Operating Cash Flow | 13,944,600,000 | 11,989,638,000 | 11,762,600,000 | 16,257,348,000 | 7,838,578,000 | 8,899,006,000 | 9,829,975,000 | 6,939,317,000 | 6,880,043,000 | 6,729,286,000 | 6,381,513,000 | 4,573,774,000 | 6,149,023,000 | 4,028,393,000 | 3,854,301,000 | 4,039,957,000 | 3,496,654,000 | 2,913,534,000 | 1,576,840,000 | 1,877,790,000 | 1,219,332,000 | 801,222,000 | 1,657,354,000 | 1,233,559,000 | 1,180,935,000 | 560,582,000 | 1,248,619,000 | 898,253,000 | |
Capital Expenditure | -714,200,000 | -755,640,000 | -700,900,000 | -496,272,000 | -577,612,000 | -603,985,000 | -1,388,052,000 | -2,089,240,000 | -3,212,544,000 | -2,726,877,000 | -3,000,131,000 | -3,236,468,000 | -1,547,176,000 | -1,022,230,000 | -411,053,000 | -358,299,000 | -371,269,000 | -451,918,000 | -384,628,000 | -501,511,000 | -809,147,000 | -88,546,000 | -70,201,000 | -99,224,000 | -139,278,000 | -135,432,000 | -544,496,000 | -494,781,000 | |
Free Cash Flow | 13,230,400,000 | 11,233,998,000 | 11,061,700,000 | 15,761,076,000 | 7,260,966,000 | 8,295,021,000 | 8,441,923,000 | 4,850,077,000 | 3,667,499,000 | 4,002,409,000 | 3,381,382,000 | 1,337,306,000 | 4,601,847,000 | 3,006,163,000 | 3,443,248,000 | 3,681,658,000 | 3,125,385,000 | 2,461,616,000 | 1,192,212,000 | 1,376,279,000 | 410,185,000 | 712,676,000 | 1,587,153,000 | 1,134,335,000 | 1,041,657,000 | 425,150,000 | 704,123,000 | 403,472,000 |