Capital One Financial Corporation
COF
NYSE
220.365
USD-2.91(-1.30%)
As of today
Capital One Financial Corporation fundamentals
COF Balance Sheet
Period Ending | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 406,900,000 | 872,500,000 | 529,000,000 | 237,700,000 | 300,200,000 | 246,500,000 | 176,107,000 | 687,436,000 | 544,950,000 | 969,963,000 | 637,516,000 | 2,765,730,000 | 3,561,340,000 | 3,054,647,000 | 6,854,591,000 | 8,143,054,000 | 4,843,000,000 | 5,496,000,000 | 11,057,000,000 | 5,952,000,000 | 7,242,000,000 | 7,984,000,000 | 9,976,000,000 | 14,040,000,000 | 13,186,000,000 | 13,407,000,000 | 40,509,000,000 | 21,746,000,000 | 30,856,000,000 | 43,297,000,000 | 43,230,000,000 | |
Short-Term Investments | 99,100,000 | 0 | 0 | 0 | 0 | 0 | 60,600,000 | 19,802,000 | 373,828,000 | 1,010,319,000 | 773,695,000 | 15,550,555,000 | 16,551,203,000 | 21,548,349,000 | 31,640,023,000 | 39,372,000,000 | 41,943,000,000 | 39,101,000,000 | 63,980,000,000 | 42,139,000,000 | 39,508,000,000 | 39,100,000,000 | 40,737,000,000 | 37,655,000,000 | 46,150,000,000 | 79,213,000,000 | 100,445,000,000 | 95,261,000,000 | 76,919,000,000 | 79,117,000,000 | 3,854,000,000 | |
Total Cash & Short-Term Investments | 506,000,000 | 872,500,000 | 529,000,000 | 237,700,000 | 300,200,000 | 246,500,000 | 236,707,000 | 707,238,000 | 918,778,000 | 1,980,282,000 | 1,411,211,000 | 18,316,285,000 | 20,112,543,000 | 24,602,996,000 | 38,494,614,000 | 47,515,000,000 | 46,786,000,000 | 44,597,000,000 | 75,037,000,000 | 48,091,000,000 | 46,750,000,000 | 47,123,000,000 | 50,713,000,000 | 51,695,000,000 | 59,336,000,000 | 92,620,000,000 | 140,954,000,000 | 117,007,000,000 | 107,775,000,000 | 122,414,000,000 | 47,084,000,000 | |
Net Receivables | 14,600,000 | 55,600,000 | 78,600,000 | 51,900,000 | 886,000,000 | 726,500,000 | 1,226,577,000 | 2,558,007,000 | 3,314,339,000 | 0 | 4,334,128,000 | 5,468,089,000 | 5,405,661,000 | 5,557,196,000 | 7,170,663,000 | 8,064,000,000 | 1,070,000,000 | 1,029,000,000 | 1,694,000,000 | 1,418,000,000 | 1,435,000,000 | 1,189,000,000 | 1,351,000,000 | 1,536,000,000 | 1,614,000,000 | 1,758,000,000 | 1,471,000,000 | 1,460,000,000 | 2,104,000,000 | 2,478,000,000 | 2,532,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Assets | 520,600,000 | 928,100,000 | 607,600,000 | 289,600,000 | 1,186,200,000 | 973,000,000 | 1,463,284,000 | 3,265,245,000 | 4,742,839,000 | 6,943,539,000 | 5,745,339,000 | 23,784,374,000 | 25,518,204,000 | 30,160,192,000 | 45,665,277,000 | 55,579,000,000 | 47,856,000,000 | 45,626,000,000 | 76,731,000,000 | 49,509,000,000 | 47,829,000,000 | 48,312,000,000 | 52,064,000,000 | 53,231,000,000 | 60,950,000,000 | 94,378,000,000 | 142,425,000,000 | 118,467,000,000 | 109,879,000,000 | 124,892,000,000 | 49,616,000,000 | |
Property, Plant & Equipment (Net) | 99,700,000 | 139,100,000 | 174,700,000 | 162,700,000 | 242,100,000 | 470,700,000 | 664,461,000 | 759,683,000 | 770,326,000 | 902,600,000 | 817,704,000 | 1,191,406,000 | 2,203,280,000 | 2,299,603,000 | 2,313,106,000 | 2,735,623,000 | 2,749,000,000 | 2,748,000,000 | 3,587,000,000 | 3,839,000,000 | 3,685,000,000 | 3,584,000,000 | 3,675,000,000 | 4,033,000,000 | 4,191,000,000 | 4,378,000,000 | 4,287,000,000 | 4,210,000,000 | 4,351,000,000 | 4,375,000,000 | 4,511,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,334,128,000 | 3,188,334,000 | 13,635,435,000 | 12,830,740,000 | 11,964,487,000 | 13,596,368,000 | 13,591,000,000 | 13,592,000,000 | 13,904,000,000 | 13,978,000,000 | 13,978,000,000 | 14,480,000,000 | 14,519,000,000 | 14,533,000,000 | 14,544,000,000 | 14,653,000,000 | 14,653,000,000 | 14,782,000,000 | 14,777,000,000 | 15,065,000,000 | 15,059,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528,000,000 | 474,000,000 | 90,000,000 | 111,000,000 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352,157,000 | 3,906,399,000 | 13,635,435,000 | 12,830,740,000 | 11,964,487,000 | 13,596,000,000 | 13,591,000,000 | 13,592,000,000 | 13,904,000,000 | 13,978,000,000 | 13,978,000,000 | 14,480,000,000 | 14,519,000,000 | 14,533,000,000 | 15,072,000,000 | 15,127,000,000 | 14,743,000,000 | 14,893,000,000 | 14,777,000,000 | 15,065,000,000 | 15,059,000,000 | |
Long-Term Investments | 2,241,900,000 | 2,934,700,000 | 5,208,900,000 | 6,104,400,000 | 7,953,900,000 | 11,769,900,000 | 16,809,527,000 | 24,036,905,000 | 31,767,607,000 | 38,716,897,000 | 47,516,045,000 | 60,045,125,000 | 106,947,434,000 | 102,120,890,000 | 101,086,233,000 | 90,967,000,000 | 126,293,000,000 | 136,093,000,000 | 206,099,000,000 | 216,549,000,000 | 231,442,000,000 | 255,374,000,000 | 272,341,000,000 | 284,428,000,000 | 283,862,000,000 | 266,209,000,000 | 254,334,000,000 | 271,798,000,000 | 299,294,000,000 | 306,030,000,000 | 390,878,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 229,800,000 | 757,400,000 | 476,200,000 | 521,600,000 | 37,200,000 | 122,800,000 | -47,931,000 | 122,214,000 | 101,608,000 | -279,330,000 | -683,990,000 | -225,893,000 | 1,434,932,000 | 3,178,944,000 | 4,884,349,000 | 6,768,000,000 | 7,014,000,000 | 7,960,000,000 | 12,597,000,000 | 13,058,000,000 | 11,233,000,000 | 12,298,000,000 | 14,434,000,000 | 9,468,000,000 | 8,991,000,000 | 10,747,000,000 | 5,903,000,000 | 23,124,000,000 | 26,948,000,000 | 28,102,000,000 | 30,080,000,000 | |
Total Non-Current Assets | 2,571,400,000 | 3,831,200,000 | 5,859,800,000 | 6,788,700,000 | 8,233,200,000 | 12,363,400,000 | 17,426,057,000 | 24,918,802,000 | 32,639,541,000 | 39,340,167,000 | 48,001,916,000 | 64,917,037,000 | 124,221,081,000 | 120,430,177,000 | 120,248,175,000 | 114,067,000,000 | 149,647,000,000 | 160,393,000,000 | 236,187,000,000 | 247,424,000,000 | 260,338,000,000 | 285,736,000,000 | 304,969,000,000 | 312,462,000,000 | 311,588,000,000 | 295,987,000,000 | 279,177,000,000 | 313,914,000,000 | 345,370,000,000 | 353,572,000,000 | 440,528,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 3,092,000,000 | 4,759,300,000 | 6,467,400,000 | 7,078,300,000 | 9,419,400,000 | 13,336,400,000 | 18,889,341,000 | 28,184,047,000 | 37,382,380,000 | 46,283,706,000 | 53,747,255,000 | 88,701,411,000 | 149,739,285,000 | 150,590,369,000 | 165,913,452,000 | 169,646,363,000 | 197,503,000,000 | 206,019,000,000 | 312,918,000,000 | 297,048,000,000 | 308,854,000,000 | 334,048,000,000 | 357,033,000,000 | 365,693,000,000 | 372,538,000,000 | 390,365,000,000 | 421,602,000,000 | 432,381,000,000 | 455,249,000,000 | 478,464,000,000 | 490,144,000,000 | |
Accounts Payable | 9,300,000 | 73,900,000 | 80,400,000 | 68,400,000 | 91,600,000 | 116,400,000 | 122,658,000 | 188,160,000 | 236,081,000 | 256,015,000 | 237,227,000 | 371,681,000 | 574,763,000 | 631,609,000 | 676,398,000 | 509,000,000 | 488,000,000 | 466,000,000 | 450,000,000 | 307,000,000 | 254,000,000 | 299,000,000 | 327,000,000 | 413,000,000 | 458,000,000 | 439,000,000 | 352,000,000 | 281,000,000 | 527,000,000 | 649,000,000 | 666,000,000 | |
Short-Term Debt | 2,008,700,000 | 809,800,000 | 531,000,000 | 796,100,000 | 1,644,300,000 | 3,083,400,000 | 2,925,938,000 | 3,995,528,000 | 6,365,075,000 | 4,071,608,000 | 6,293,531,000 | 2,211,063,000 | 6,384,833,000 | 7,524,975,000 | 9,141,804,000 | 10,185,000,000 | 10,167,000,000 | 12,498,000,000 | 1,248,000,000 | 915,000,000 | 880,000,000 | 21,079,000,000 | 18,171,000,000 | 9,185,000,000 | 9,402,000,000 | 7,314,000,000 | 668,000,000 | 820,000,000 | 883,000,000 | 538,000,000 | 562,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 452,200,000 | 696,000,000 | 943,000,000 | 1,313,700,000 | 2,000,000,000 | 3,783,800,000 | 8,379,025,000 | 12,838,968,000 | 17,325,965,000 | 22,416,332,000 | 25,636,802,000 | 47,933,267,000 | 85,770,892,000 | 82,761,176,000 | 108,620,789,000 | 115,809,000,000 | 122,210,000,000 | 128,226,000,000 | 212,485,000,000 | 204,523,000,000 | 205,548,000,000 | 217,721,000,000 | 236,768,000,000 | 243,702,000,000 | 249,764,000,000 | 262,697,000,000 | 305,442,000,000 | 310,980,000,000 | 332,992,000,000 | 348,413,000,000 | 362,707,000,000 | |
Total Current Liabilities | 2,470,200,000 | 1,579,700,000 | 1,554,400,000 | 2,178,200,000 | 3,735,900,000 | 6,983,600,000 | 11,427,621,000 | 17,022,656,000 | 23,927,121,000 | 26,743,955,000 | 32,167,560,000 | 50,516,011,000 | 92,730,488,000 | 90,917,760,000 | 118,438,991,000 | 126,503,000,000 | 132,865,000,000 | 141,190,000,000 | 214,183,000,000 | 205,745,000,000 | 206,682,000,000 | 239,099,000,000 | 255,266,000,000 | 253,300,000,000 | 259,624,000,000 | 270,450,000,000 | 306,462,000,000 | 312,081,000,000 | 334,402,000,000 | 349,600,000,000 | 363,935,000,000 | |
Long-Term Debt | 54,000,000 | 2,491,900,000 | 3,994,200,000 | 3,730,500,000 | 3,837,300,000 | 3,877,600,000 | 4,050,597,000 | 5,335,229,000 | 5,565,615,000 | 10,741,025,000 | 10,218,278,000 | 20,067,077,000 | 27,597,644,000 | 30,000,700,000 | 23,178,491,000 | 19,874,000,000 | 40,279,000,000 | 38,097,000,000 | 48,662,000,000 | 39,739,000,000 | 47,577,000,000 | 38,036,000,000 | 42,321,000,000 | 51,096,000,000 | 49,503,000,000 | 48,383,000,000 | 39,871,000,000 | 42,266,000,000 | 47,865,000,000 | 49,318,000,000 | 44,989,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,211,000,000 | -1,286,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,211,000,000 | 1,286,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 93,200,000 | 88,500,000 | 178,400,000 | 276,300,000 | 575,800,000 | 959,600,000 | 1,448,609,000 | 2,502,684,000 | 3,266,473,000 | 2,746,915,000 | 2,973,228,000 | 3,989,409,000 | 4,175,947,000 | 5,377,797,000 | -2,316,463,000 | -3,321,000,000 | -2,182,000,000 | -2,934,000,000 | 9,574,000,000 | 9,817,000,000 | 8,855,000,000 | 9,629,000,000 | 11,932,000,000 | 12,567,000,000 | 11,743,000,000 | 13,521,000,000 | 15,065,000,000 | 17,005,000,000 | 20,400,000,000 | 21,457,000,000 | 20,436,000,000 | |
Total Non-Current Liabilities | 147,200,000 | 2,580,400,000 | 4,172,600,000 | 4,006,800,000 | 4,413,100,000 | 4,837,200,000 | 5,499,206,000 | 7,837,913,000 | 8,832,088,000 | 13,487,940,000 | 13,191,506,000 | 24,056,486,000 | 31,773,591,000 | 35,378,497,000 | 20,862,028,000 | 16,553,000,000 | 38,097,000,000 | 35,163,000,000 | 58,236,000,000 | 49,556,000,000 | 56,432,000,000 | 47,665,000,000 | 54,253,000,000 | 63,663,000,000 | 61,246,000,000 | 61,904,000,000 | 54,936,000,000 | 59,271,000,000 | 68,265,000,000 | 70,775,000,000 | 65,425,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000,000 | 32,000,000 | 0 | 0 | 103,000,000 | 75,000,000 | 53,000,000 | 33,000,000 | 0 | 0 | |
Total Liabilities | 2,617,400,000 | 4,160,100,000 | 5,727,000,000 | 6,185,000,000 | 8,149,000,000 | 11,820,800,000 | 16,926,827,000 | 24,860,569,000 | 32,759,209,000 | 40,231,895,000 | 45,359,066,000 | 74,572,497,000 | 124,504,079,000 | 126,296,257,000 | 139,301,019,000 | 143,056,953,000 | 170,962,000,000 | 176,353,000,000 | 272,419,000,000 | 255,304,000,000 | 263,801,000,000 | 286,764,000,000 | 309,519,000,000 | 316,963,000,000 | 320,870,000,000 | 332,354,000,000 | 361,398,000,000 | 371,352,000,000 | 402,667,000,000 | 420,375,000,000 | 429,360,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,096,466,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 1,997,000 | 2,177,000 | 2,271,000 | 2,364,000 | 2,484,000 | 3,028,000 | 4,122,000 | 4,192,000 | 4,384,000 | 5,024,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | |
Retained Earnings | 11,100,000 | 128,700,000 | 258,300,000 | 427,700,000 | 679,800,000 | 1,022,300,000 | 1,471,106,000 | 2,090,761,000 | 2,966,948,000 | 4,078,508,000 | 5,596,372,000 | 7,378,015,000 | 9,760,184,000 | 11,267,568,000 | 10,621,164,000 | 10,727,368,000 | 10,406,000,000 | 13,462,000,000 | 17,592,000,000 | 20,404,000,000 | 23,973,000,000 | 27,045,000,000 | 29,766,000,000 | 30,700,000,000 | 35,875,000,000 | 40,340,000,000 | 40,088,000,000 | 51,006,000,000 | 57,184,000,000 | 60,945,000,000 | 64,505,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -31,300,000 | 2,918,000 | -84,598,000 | -15,566,000 | 83,158,000 | 144,759,000 | 6,129,000 | 266,180,000 | 315,248,000 | -1,221,796,000 | 82,654,000 | 248,000,000 | 169,000,000 | 739,000,000 | -872,000,000 | -430,000,000 | -616,000,000 | -949,000,000 | -926,000,000 | -1,263,000,000 | 1,156,000,000 | 3,494,000,000 | 374,000,000 | -9,916,000,000 | -8,268,000,000 | -9,286,000,000 | |
Other Total Stockholders' Equity | 463,500,000 | 470,500,000 | 482,100,000 | 465,600,000 | 590,600,000 | 522,600,000 | 486,493,000 | 1,315,138,000 | 1,669,518,000 | 1,887,781,000 | 2,644,574,000 | 6,741,742,000 | 15,204,720,000 | 12,707,104,000 | 14,112,215,000 | 15,774,364,000 | 15,882,000,000 | 16,030,000,000 | 22,901,000,000 | 22,206,000,000 | 21,504,000,000 | 20,849,000,000 | 18,690,000,000 | 18,949,000,000 | 17,049,000,000 | 16,508,000,000 | 16,615,000,000 | 9,642,000,000 | 5,307,000,000 | 5,405,000,000 | 5,558,000,000 | |
Total Stockholders' Equity | 474,600,000 | 599,200,000 | 740,400,000 | 893,300,000 | 1,270,400,000 | 1,515,600,000 | 1,962,514,000 | 3,323,478,000 | 4,623,171,000 | 6,051,811,000 | 8,388,189,000 | 14,128,914,000 | 25,235,206,000 | 24,294,112,000 | 26,612,433,000 | 26,589,410,000 | 26,541,000,000 | 29,666,000,000 | 40,499,000,000 | 41,744,000,000 | 45,053,000,000 | 47,284,000,000 | 47,514,000,000 | 48,730,000,000 | 51,668,000,000 | 58,011,000,000 | 60,204,000,000 | 61,029,000,000 | 52,582,000,000 | 58,089,000,000 | 60,784,000,000 | |
Total Equity | 474,600,000 | 599,200,000 | 740,400,000 | 893,300,000 | 1,270,400,000 | 1,515,600,000 | 1,962,514,000 | 3,323,478,000 | 4,623,171,000 | 6,051,811,000 | 8,388,189,000 | 14,128,914,000 | 25,235,206,000 | 24,294,112,000 | 26,612,433,000 | 26,589,410,000 | 26,541,000,000 | 29,666,000,000 | 40,499,000,000 | 41,744,000,000 | 45,053,000,000 | 47,284,000,000 | 47,514,000,000 | 48,730,000,000 | 51,668,000,000 | 58,011,000,000 | 60,204,000,000 | 61,029,000,000 | 52,582,000,000 | 58,089,000,000 | 60,784,000,000 | |
Total Liabilities & Stockholders' Equity | 3,092,000,000 | 4,759,300,000 | 6,467,400,000 | 7,078,300,000 | 9,419,400,000 | 13,336,400,000 | 18,889,341,000 | 28,184,047,000 | 37,382,380,000 | 46,283,706,000 | 53,747,255,000 | 88,701,411,000 | 149,739,285,000 | 150,590,369,000 | 165,913,452,000 | 169,646,000,000 | 197,503,000,000 | 206,019,000,000 | 312,918,000,000 | 296,933,000,000 | 308,167,000,000 | 334,048,000,000 | 357,033,000,000 | 365,693,000,000 | 372,538,000,000 | 390,365,000,000 | 421,602,000,000 | 432,381,000,000 | 455,249,000,000 | 478,464,000,000 | 490,144,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 3,092,000,000 | 4,759,300,000 | 6,467,400,000 | 7,078,300,000 | 9,419,400,000 | 13,336,400,000 | 18,889,341,000 | 28,184,047,000 | 37,382,380,000 | 46,283,706,000 | 53,747,255,000 | 88,701,411,000 | 149,739,285,000 | 150,590,369,000 | 165,913,452,000 | 169,646,000,000 | 197,503,000,000 | 206,019,000,000 | 312,918,000,000 | 296,933,000,000 | 308,167,000,000 | 334,048,000,000 | 357,033,000,000 | 365,693,000,000 | 372,538,000,000 | 390,365,000,000 | 421,602,000,000 | 432,381,000,000 | 455,249,000,000 | 478,464,000,000 | 490,144,000,000 | |
Total Investments | 2,341,000,000 | 2,934,700,000 | 5,208,900,000 | 6,104,400,000 | 7,953,900,000 | 11,769,900,000 | 16,870,127,000 | 24,056,707,000 | 32,141,435,000 | 39,727,216,000 | 48,289,740,000 | 75,595,680,000 | 123,498,637,000 | 123,669,239,000 | 132,726,256,000 | 130,339,000,000 | 168,236,000,000 | 175,194,000,000 | 270,079,000,000 | 258,688,000,000 | 270,950,000,000 | 294,474,000,000 | 313,078,000,000 | 322,083,000,000 | 330,012,000,000 | 345,422,000,000 | 354,779,000,000 | 367,059,000,000 | 376,213,000,000 | 385,147,000,000 | 394,732,000,000 | |
Total Debt | 2,062,700,000 | 3,301,700,000 | 4,525,200,000 | 4,526,600,000 | 5,481,600,000 | 6,961,000,000 | 6,976,535,000 | 9,330,757,000 | 11,930,690,000 | 14,812,633,000 | 16,511,809,000 | 22,278,140,000 | 33,982,477,000 | 37,525,675,000 | 32,320,295,000 | 30,059,000,000 | 50,446,000,000 | 50,595,000,000 | 49,910,000,000 | 40,654,000,000 | 48,457,000,000 | 59,115,000,000 | 60,492,000,000 | 60,281,000,000 | 58,905,000,000 | 55,697,000,000 | 40,539,000,000 | 43,086,000,000 | 48,748,000,000 | 49,856,000,000 | 45,551,000,000 | |
Net Debt | 1,655,800,000 | 2,429,200,000 | 3,996,200,000 | 4,288,900,000 | 5,181,400,000 | 6,714,500,000 | 6,800,428,000 | 8,643,321,000 | 11,385,740,000 | 13,842,670,000 | 15,874,293,000 | 19,512,410,000 | 30,421,137,000 | 34,471,028,000 | 25,465,704,000 | 21,916,000,000 | 45,603,000,000 | 45,099,000,000 | 38,853,000,000 | 34,702,000,000 | 41,215,000,000 | 51,092,000,000 | 50,516,000,000 | 46,241,000,000 | 45,719,000,000 | 42,290,000,000 | 30,000,000 | 21,340,000,000 | 17,892,000,000 | 6,559,000,000 | 2,321,000,000 |