Companhia Energética de Minas Gerais
CMIG3.SA
SAO
14.15
BRL-0.39(-2.68%)
As of today
Companhia Energética de Minas Gerais fundamentals
CMIG3.SA Balance Sheet
| Period Ending | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 236,000,000 | 217,187,000 | 123,000,000 | 440,000,000 | 874,000,000 | 1,349,000,000 | 1,108,000,000 | 1,784,000,000 | 1,969,000,000 | 4,425,000,000 | 2,980,000,000 | 2,862,000,000 | 1,919,000,000 | 2,202,000,000 | 887,000,000 | 925,000,000 | 995,000,000 | 1,030,000,000 | 891,000,000 | 536,000,000 | 1,680,000,000 | 825,000,000 | 1,441,000,000 | 1,537,000,000 | 1,898,000,000 | |
| Short-Term Investments | 0 | 466,721,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 947,000,000 | 1,479,000,000 | 945,000,000 | 935,000,000 | 1,842,000,000 | 3,301,000,000 | 1,744,000,000 | 1,906,000,000 | 1,594,000,000 | 1,631,000,000 | 3,618,000,000 | 3,229,000,000 | 2,800,000,000 | 1,588,000,000 | 1,548,000,000 | |
| Total Cash & Short-Term Investments | 236,000,000 | 683,908,000 | 123,000,000 | 440,000,000 | 874,000,000 | 1,349,000,000 | 1,108,000,000 | 1,784,000,000 | 1,969,000,000 | 4,425,000,000 | 3,927,000,000 | 4,341,000,000 | 2,864,000,000 | 3,137,000,000 | 2,729,000,000 | 4,226,000,000 | 2,739,000,000 | 2,936,000,000 | 2,485,000,000 | 2,167,000,000 | 5,298,000,000 | 4,054,000,000 | 4,241,000,000 | 3,125,000,000 | 3,446,000,000 | |
| Net Receivables | 712,000,000 | 501,378,500 | 983,000,000 | 1,236,000,000 | 1,220,000,000 | 1,969,000,000 | 2,247,000,000 | 2,882,000,000 | 2,902,000,000 | 3,165,000,000 | 3,127,000,000 | 3,125,000,000 | 4,839,000,000 | 2,659,000,000 | 2,724,000,000 | 4,308,000,000 | 4,400,000,000 | 4,711,000,000 | 5,205,000,000 | 5,602,000,000 | 8,108,505,000 | 8,033,000,000 | 8,335,000,000 | 7,380,000,000 | 7,365,000,000 | |
| Inventory | 0 | 0 | 21,000,000 | 22,000,000 | 19,000,000 | 25,000,000 | 29,000,000 | 35,000,000 | 27,000,000 | 35,000,000 | 41,000,000 | 54,000,000 | 41,000,000 | 38,000,000 | 40,000,000 | 37,000,000 | 49,000,000 | 38,000,000 | 36,000,000 | 39,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 67,000,000 | 566,713,500 | 718,000,000 | 932,000,000 | 1,253,000,000 | 1,435,000,000 | 1,394,000,000 | 1,234,000,000 | 1,318,000,000 | 992,000,000 | 991,000,000 | 1,012,000,000 | 1,060,000,000 | 835,000,000 | 1,061,000,000 | 806,000,000 | 1,098,000,000 | 852,000,000 | 20,240,000,000 | 2,546,000,000 | 2,049,495,000 | 862,000,000 | 889,000,000 | 1,364,000,000 | 1,420,000,000 | |
| Total Current Assets | 1,015,000,000 | 1,752,000,000 | 1,845,000,000 | 2,630,000,000 | 3,366,000,000 | 4,778,000,000 | 4,778,000,000 | 5,935,000,000 | 6,216,000,000 | 8,617,000,000 | 8,086,000,000 | 8,532,000,000 | 8,804,000,000 | 6,669,000,000 | 6,554,000,000 | 9,377,000,000 | 8,286,000,000 | 8,537,000,000 | 27,966,000,000 | 10,354,000,000 | 15,456,000,000 | 12,949,000,000 | 13,465,000,000 | 11,869,000,000 | 12,231,000,000 | |
| Property, Plant & Equipment (Net) | 10,297,000,000 | 9,841,000,000 | 10,099,000,000 | 10,141,000,000 | 11,191,000,000 | 11,971,000,000 | 13,220,000,000 | 13,602,000,000 | 13,733,000,000 | 8,303,000,000 | 8,229,000,000 | 8,662,000,000 | 6,109,000,000 | 5,817,000,000 | 5,544,000,000 | 3,940,000,000 | 3,775,000,000 | 2,762,000,000 | 2,662,000,000 | 2,727,000,000 | 2,619,000,000 | 2,645,000,000 | 2,739,000,000 | 3,654,000,000 | 4,102,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 206,000,000 | 233,000,000 | 278,000,000 | 3,705,000,000 | 4,948,000,000 | 5,404,000,000 | 1,874,000,000 | 2,004,000,000 | 3,379,000,000 | 10,275,000,000 | 10,820,000,000 | 11,156,000,000 | 10,777,000,000 | 11,624,000,000 | 11,810,000,000 | 12,953,000,000 | 14,621,000,000 | 15,248,000,000 | 16,806,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 206,000,000 | 233,000,000 | 278,000,000 | 3,705,000,000 | 4,948,000,000 | 5,404,000,000 | 1,874,000,000 | 2,004,000,000 | 3,379,000,000 | 10,275,000,000 | 10,820,000,000 | 11,156,000,000 | 10,777,000,000 | 11,624,000,000 | 11,810,000,000 | 12,953,000,000 | 14,621,000,000 | 15,248,000,000 | 16,806,000,000 | |
| Long-Term Investments | 230,000,000 | 507,000,000 | 596,000,000 | 788,000,000 | 128,000,000 | 136,000,000 | 762,000,000 | 869,000,000 | 1,203,000,000 | 26,000,000 | 7,672,000,000 | 9,263,000,000 | 12,429,000,000 | 12,092,000,000 | 15,532,000,000 | 12,489,000,000 | 13,755,000,000 | 14,427,000,000 | 9,156,000,000 | 9,172,000,000 | 9,979,000,000 | 10,429,000,000 | 10,179,000,000 | 10,358,000,000 | 10,238,000,000 | |
| Tax Assets | 158,000,000 | 0 | 208,000,000 | 175,000,000 | 141,000,000 | 216,000,000 | 175,000,000 | 452,000,000 | 688,000,000 | 1,108,000,000 | 1,218,000,000 | 1,236,000,000 | 1,304,000,000 | 1,221,000,000 | 1,246,000,000 | 1,498,000,000 | 1,797,000,000 | 1,871,000,000 | 2,147,000,000 | 2,430,000,000 | 2,453,000,000 | 2,465,000,000 | 3,120,000,000 | 3,045,000,000 | 2,334,000,000 | |
| Other Non-Current Assets | 1,031,000,000 | 1,962,000,000 | 2,760,000,000 | 3,385,000,000 | 4,426,000,000 | 4,245,000,000 | 4,178,000,000 | 3,262,000,000 | 2,663,000,000 | 8,534,000,000 | 3,321,000,000 | 3,912,000,000 | 2,050,000,000 | 2,011,000,000 | 2,745,000,000 | 3,278,000,000 | 3,603,000,000 | 3,487,000,000 | 7,631,000,000 | 14,219,000,000 | 11,766,000,000 | 10,605,000,000 | 9,547,000,000 | 10,826,000,000 | 14,015,000,000 | |
| Total Non-Current Assets | 11,716,000,000 | 12,310,000,000 | 13,663,000,000 | 14,489,000,000 | 15,886,000,000 | 16,568,000,000 | 18,541,000,000 | 18,418,000,000 | 18,565,000,000 | 21,676,000,000 | 25,388,000,000 | 28,477,000,000 | 23,766,000,000 | 23,145,000,000 | 28,446,000,000 | 31,480,000,000 | 33,750,000,000 | 33,703,000,000 | 32,373,000,000 | 40,172,000,000 | 38,627,000,000 | 39,097,000,000 | 40,206,000,000 | 43,131,000,000 | 47,495,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 12,731,000,000 | 14,062,000,000 | 15,508,000,000 | 17,119,000,000 | 19,252,000,000 | 21,346,000,000 | 23,319,000,000 | 24,353,000,000 | 24,781,000,000 | 30,293,000,000 | 33,474,000,000 | 37,009,000,000 | 32,570,000,000 | 29,814,000,000 | 35,000,000,000 | 40,857,000,000 | 42,036,000,000 | 42,240,000,000 | 60,339,000,000 | 50,526,000,000 | 54,083,000,000 | 52,046,000,000 | 53,671,000,000 | 55,000,000,000 | 59,726,000,000 | |
| Accounts Payable | 237,000,000 | 940,373,500 | 1,275,000,000 | 618,000,000 | 894,000,000 | 734,000,000 | 768,000,000 | 784,000,000 | 719,000,000 | 852,000,000 | 1,121,000,000 | 1,190,000,000 | 1,306,000,000 | 1,066,000,000 | 1,604,000,000 | 1,901,000,000 | 1,940,000,000 | 2,343,000,000 | 1,801,000,000 | 2,080,000,000 | 2,358,000,000 | 2,919,000,000 | 3,287,000,000 | 3,722,000,000 | 4,203,000,000 | |
| Short-Term Debt | 82,000,000 | 451,000,000 | 1,892,000,000 | 1,660,000,000 | 1,417,000,000 | 985,000,000 | 691,000,000 | 941,000,000 | 1,197,000,000 | 6,659,000,000 | 2,202,000,000 | 7,822,000,000 | 6,890,522,000 | 2,238,000,000 | 5,291,000,000 | 6,300,000,000 | 4,837,000,000 | 2,371,000,000 | 2,198,000,000 | 2,832,000,000 | 2,107,000,000 | 1,527,000,000 | 1,012,000,000 | 2,709,000,000 | 2,956,000,000 | |
| Tax Payables | 78,000,000 | 219,000,000 | 151,000,000 | 321,000,000 | 646,000,000 | 401,000,000 | 501,000,000 | 559,000,000 | 471,000,000 | 617,000,000 | 404,000,000 | 645,937,000 | 696,195,000 | 534,000,000 | 598,000,000 | 751,000,000 | 821,000,000 | 820,000,000 | 522,000,000 | 493,000,000 | 1,094,000,000 | 1,422,000,000 | 2,280,000,000 | 1,609,000,000 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181,000,000 | 233,000,000 | 79,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 1,098,000,000 | 256,510,500 | -456,000,000 | 745,000,000 | 836,000,000 | 2,818,000,000 | 2,370,000,000 | 2,229,000,000 | 2,502,000,000 | 2,151,000,000 | 2,676,000,000 | 2,511,063,000 | 3,905,283,000 | 2,084,000,000 | 2,630,000,000 | 4,122,000,000 | 3,668,000,000 | 2,896,000,000 | 18,837,000,000 | 2,560,000,000 | 4,131,000,000 | 4,820,000,000 | 4,624,000,000 | 5,053,000,000 | 6,986,000,000 | |
| Total Current Liabilities | 1,495,000,000 | 1,866,884,000 | 2,862,000,000 | 3,344,000,000 | 3,793,000,000 | 4,938,000,000 | 4,330,000,000 | 4,513,000,000 | 4,889,000,000 | 10,279,000,000 | 6,403,000,000 | 12,169,000,000 | 12,798,000,000 | 5,922,000,000 | 10,123,000,000 | 13,074,000,000 | 11,447,000,000 | 8,663,000,000 | 23,437,000,000 | 7,965,000,000 | 9,690,000,000 | 10,688,000,000 | 11,203,000,000 | 13,093,000,000 | 14,145,000,000 | |
| Long-Term Debt | 0 | 2,000,893,000 | 5,186,000,000 | 2,331,000,000 | 2,750,000,000 | 3,841,000,000 | 5,833,000,000 | 5,873,000,000 | 5,314,000,000 | 4,634,000,000 | 11,024,000,000 | 7,958,000,000 | 4,296,319,000 | 7,219,000,000 | 8,218,000,000 | 8,867,000,000 | 10,342,000,000 | 12,027,000,000 | 12,574,000,000 | 12,233,000,000 | 13,140,000,000 | 10,081,000,000 | 9,923,000,000 | 7,555,000,000 | 9,753,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948,000,000 | 0 | 611,000,000 | 689,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 46,210,000 | 498,000,000 | 798,000,000 | 874,000,000 | 730,000,000 | 130,000,000 | 162,000,000 | 148,000,000 | 989,000,000 | 984,000,000 | 885,000,000 | 307,000,000 | 256,000,000 | 611,000,000 | 689,000,000 | 582,000,000 | 735,000,000 | 803,000,000 | 770,000,000 | 1,040,000,000 | 962,000,000 | 932,000,000 | 1,112,000,000 | 1,543,000,000 | |
| Other Non-Current Liabilities | 3,072,000,000 | 2,602,702,500 | -507,000,000 | 2,095,000,000 | 2,605,000,000 | 2,566,000,000 | 4,637,000,000 | 5,581,000,000 | 5,097,000,000 | 3,226,000,000 | 3,587,000,000 | 4,252,000,000 | 2,670,681,000 | 3,779,000,000 | 4,152,000,000 | 4,550,000,000 | 6,731,000,000 | 6,485,000,000 | 7,441,000,000 | 13,455,000,000 | 12,735,000,000 | 10,853,000,000 | 9,829,000,000 | 8,584,000,000 | 6,903,000,000 | |
| Total Non-Current Liabilities | 3,072,000,000 | 4,649,805,500 | 5,177,000,000 | 5,224,000,000 | 6,229,000,000 | 7,137,000,000 | 10,600,000,000 | 11,616,000,000 | 10,559,000,000 | 8,849,000,000 | 15,595,000,000 | 13,095,000,000 | 8,222,000,000 | 11,254,000,000 | 13,592,000,000 | 14,795,000,000 | 17,655,000,000 | 19,247,000,000 | 20,818,000,000 | 26,458,000,000 | 26,915,000,000 | 21,896,000,000 | 20,684,000,000 | 17,251,000,000 | 18,199,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 3,539,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770,841,000 | 0 | 0 | 0 | 0 | 0 | 0 | 288,000,000 | 227,000,000 | 244,000,000 | 354,000,000 | 433,000,000 | 429,000,000 | |
| Total Liabilities | 4,567,000,000 | 6,516,689,500 | 8,039,000,000 | 8,568,000,000 | 10,022,000,000 | 12,075,000,000 | 14,930,000,000 | 16,129,000,000 | 15,448,000,000 | 19,128,000,000 | 21,998,000,000 | 25,264,000,000 | 21,020,000,000 | 17,176,000,000 | 23,715,000,000 | 27,869,000,000 | 29,102,000,000 | 27,910,000,000 | 44,255,000,000 | 34,423,000,000 | 36,605,000,000 | 32,584,000,000 | 31,887,000,000 | 30,344,000,000 | 32,344,000,000 | |
| Preferred Stock | 786,000,000 | 786,000,000 | 804,000,000 | 804,000,000 | 804,000,000 | 804,000,000 | 804,000,000 | 1,258,000,000 | 1,286,000,000 | 1,635,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 610,000,000 | 610,000,000 | 624,000,000 | 624,000,000 | 624,000,000 | 624,000,000 | 624,000,000 | 981,000,000 | 1,002,000,000 | 3,101,884,000 | 3,412,073,000 | 3,412,073,000 | 4,265,091,000 | 6,294,208,000 | 6,294,208,000 | 6,294,208,000 | 6,294,208,000 | 6,294,208,000 | 7,293,763,000 | 7,293,763,000 | 7,593,763,000 | 8,466,810,000 | 11,006,853,000 | 11,006,853,000 | 14,308,909,000 | |
| Retained Earnings | 4,034,000,000 | 3,195,421,500 | 2,837,000,000 | 3,983,000,000 | 5,142,000,000 | 5,160,000,000 | 4,382,000,000 | 3,825,000,000 | 4,586,000,000 | -453,000,000 | 2,873,000,000 | 3,293,000,000 | 2,856,176,000 | 3,839,882,000 | 2,593,868,000 | 4,662,723,000 | 5,199,855,000 | 5,728,574,000 | 6,362,022,000 | 8,961,691,000 | 10,060,605,000 | 10,948,094,000 | 10,394,823,000 | 13,040,736,000 | 13,575,648,000 | |
| Accumulated Other Comprehensive Income/Loss | -438,000,000 | -235,000,000 | 7,000,000 | -57,000,000 | -531,000,000 | -506,000,000 | -610,000,000 | -1,010,000,000 | -711,000,000 | -458,000,000 | 6,828,000,000 | 1,086,154,000 | 0 | 579,541,000 | 468,339,000 | 102,271,000 | -488,278,000 | 378,708,000 | -1,326,780,000 | -2,406,913,000 | -2,431,416,000 | -2,208,207,000 | -1,874,034,000 | -1,648,068,000 | -899,857,000 | |
| Other Total Stockholders' Equity | 3,170,000,000 | 3,965,189,000 | 3,170,000,000 | 3,170,000,000 | 3,170,000,000 | 3,170,000,000 | 3,170,000,000 | 3,170,000,000 | 3,170,000,000 | 7,339,116,000 | -1,637,073,000 | 3,953,721,000 | -7,121,267,000 | 1,924,726,000 | 1,924,496,000 | 1,924,496,000 | 1,924,496,000 | 1,924,496,000 | 2,249,714,000 | 2,249,714,000 | 2,249,714,000 | 2,249,714,000 | 2,249,714,000 | 2,249,714,000 | 393,086,000 | |
| Total Stockholders' Equity | 8,162,000,000 | 7,543,000,000 | 7,442,000,000 | 8,524,000,000 | 9,209,000,000 | 9,252,000,000 | 8,370,000,000 | 8,224,000,000 | 9,333,000,000 | 11,165,000,000 | 11,476,000,000 | 11,745,000,000 | 11,550,000,000 | 12,638,000,000 | 11,281,000,000 | 12,984,000,000 | 12,930,000,000 | 14,326,000,000 | 14,724,000,000 | 16,099,000,000 | 17,474,000,000 | 19,457,000,000 | 21,778,000,000 | 24,650,000,000 | 27,377,000,000 | |
| Total Equity | 8,164,000,000 | 7,545,310,500 | 7,469,000,000 | 8,551,000,000 | 9,230,000,000 | 9,271,000,000 | 8,389,000,000 | 8,224,000,000 | 9,333,000,000 | 11,165,000,000 | 11,476,000,000 | 11,745,000,000 | 11,550,000,000 | 12,638,000,000 | 11,285,000,000 | 12,988,000,000 | 12,934,000,000 | 14,330,000,000 | 16,084,000,000 | 16,103,000,000 | 17,478,000,000 | 19,462,000,000 | 21,784,000,000 | 24,656,000,000 | 27,382,000,000 | |
| Total Liabilities & Stockholders' Equity | 12,731,000,000 | 14,062,000,000 | 15,508,000,000 | 17,119,000,000 | 19,252,000,000 | 21,346,000,000 | 23,319,000,000 | 24,353,000,000 | 24,781,000,000 | 30,293,000,000 | 33,474,000,000 | 37,009,000,000 | 32,570,000,000 | 29,814,000,000 | 35,000,000,000 | 40,857,000,000 | 42,036,000,000 | 42,240,000,000 | 60,339,000,000 | 50,526,000,000 | 54,083,000,000 | 52,046,000,000 | 53,671,000,000 | 55,000,000,000 | 59,726,000,000 | |
| Minority Interest | 2,000,000 | 2,310,500 | 27,000,000 | 27,000,000 | 21,000,000 | 19,000,000 | 19,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 1,360,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | |
| Total Liabilities & Total Equity | 12,731,000,000 | 14,062,000,000 | 15,508,000,000 | 17,119,000,000 | 19,252,000,000 | 21,346,000,000 | 23,319,000,000 | 24,353,000,000 | 24,781,000,000 | 30,293,000,000 | 33,474,000,000 | 37,009,000,000 | 32,570,000,000 | 29,814,000,000 | 35,000,000,000 | 40,857,000,000 | 42,036,000,000 | 42,240,000,000 | 60,339,000,000 | 50,526,000,000 | 54,083,000,000 | 52,046,000,000 | 53,671,000,000 | 55,000,000,000 | 59,726,000,000 | |
| Total Investments | 230,000,000 | 973,721,000 | 596,000,000 | 788,000,000 | 128,000,000 | 136,000,000 | 762,000,000 | 869,000,000 | 1,203,000,000 | 26,000,000 | 8,619,000,000 | 10,742,000,000 | 13,374,000,000 | 13,027,000,000 | 17,374,000,000 | 15,790,000,000 | 15,499,000,000 | 16,333,000,000 | 10,750,000,000 | 10,803,000,000 | 13,597,000,000 | 13,658,000,000 | 12,979,000,000 | 11,946,000,000 | 11,786,000,000 | |
| Total Debt | 82,000,000 | 2,451,893,000 | 7,078,000,000 | 3,991,000,000 | 4,167,000,000 | 4,826,000,000 | 6,524,000,000 | 6,814,000,000 | 6,511,000,000 | 11,293,000,000 | 13,226,000,000 | 15,780,000,000 | 11,186,841,000 | 9,457,000,000 | 13,509,000,000 | 15,167,000,000 | 15,179,000,000 | 14,398,000,000 | 14,772,000,000 | 15,065,000,000 | 15,247,000,000 | 11,608,000,000 | 10,935,000,000 | 10,264,000,000 | 12,709,000,000 | |
| Net Debt | -154,000,000 | 2,234,706,000 | 6,955,000,000 | 3,551,000,000 | 3,293,000,000 | 3,477,000,000 | 5,416,000,000 | 5,030,000,000 | 4,542,000,000 | 6,868,000,000 | 10,246,000,000 | 12,918,000,000 | 9,267,841,000 | 7,255,000,000 | 12,622,000,000 | 14,242,000,000 | 14,184,000,000 | 13,368,000,000 | 13,881,000,000 | 14,529,000,000 | 13,567,000,000 | 10,783,000,000 | 9,494,000,000 | 8,727,000,000 | 10,811,000,000 |