
CME Group Inc.
CME
266.495
USD+0.20
(+0.07%)Day's range
265.88
268.86
52 wk Range
190.7
273.42
CME Income Statement
Period Ending | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 226,552,000 | 396,630,000 | 469,079,000 | 536,041,000 | 721,554,000 | 889,766,000 | 1,089,947,000 | 1,756,101,000 | 2,561,000,000 | 2,612,800,000 | 3,003,700,000 | 3,280,600,000 | 2,914,600,000 | 2,936,300,000 | 3,112,500,000 | 3,326,800,000 | 3,595,200,000 | 3,644,700,000 | 4,309,400,000 | 4,868,000,000 | 4,883,600,000 | 4,689,700,000 | 5,019,400,000 | 5,578,900,000 | 6,130,100,000 | |
Cost of Revenue | 0 | 35,070,000 | 39,857,000 | 46,583,000 | 238,062,000 | 264,379,000 | 300,062,000 | 357,298,000 | 501,400,000 | 529,300,000 | 472,700,000 | 518,000,000 | 536,800,000 | 554,200,000 | 584,100,000 | 581,500,000 | 543,200,000 | 563,900,000 | 672,200,000 | 898,700,000 | 856,500,000 | 837,000,000 | 753,100,000 | 828,600,000 | 850,300,000 | |
Gross Profit | 0 | 361,560,000 | 429,222,000 | 489,458,000 | 483,492,000 | 625,387,000 | 789,885,000 | 1,398,803,000 | 2,059,600,000 | 2,083,500,000 | 2,531,000,000 | 2,762,600,000 | 2,377,800,000 | 2,382,100,000 | 2,528,400,000 | 2,745,300,000 | 3,052,000,000 | 3,080,800,000 | 3,637,200,000 | 3,969,300,000 | 4,027,100,000 | 3,852,700,000 | 4,266,300,000 | 4,750,300,000 | 5,279,800,000 | |
Gross Profit Margin | 0 | 0.912 | 0.915 | 0.913 | 0.67 | 0.703 | 0.725 | 0.797 | 0.804 | 0.797 | 0.843 | 0.842 | 0.816 | 0.811 | 0.812 | 0.825 | 0.849 | 0.845 | 0.844 | 0.815 | 0.825 | 0.822 | 0.85 | 0.851 | 0.861 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,600,000 | 101,600,000 | 117,200,000 | 201,500,000 | 198,500,000 | 192,600,000 | 188,600,000 | 218,700,000 | 0 | |
General & Administrative Expenses | 0 | 200,079,000 | 204,342,000 | 230,317,000 | 261,280,000 | 279,336,000 | 79,507,000 | 136,995,000 | 71,944,000 | 165,500,000 | 157,500,000 | 162,400,000 | 337,100,000 | 360,100,000 | 398,200,000 | 403,600,000 | 437,700,000 | 421,400,000 | 453,900,000 | 174,100,000 | 191,300,000 | 151,700,000 | 137,400,000 | 144,400,000 | 132,700,000 | |
Selling & Marketing Expenses | 5,219,000 | 0 | 0 | 0 | 0 | 0 | 16,740,000 | 0 | 141,647,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 5,219,000 | 200,079,000 | 204,342,000 | 230,317,000 | 261,280,000 | 279,336,000 | 96,247,000 | 136,995,000 | 213,591,000 | 165,500,000 | 157,500,000 | 162,400,000 | 337,100,000 | 360,100,000 | 398,200,000 | 403,600,000 | 437,700,000 | 421,400,000 | 453,900,000 | 174,100,000 | 191,300,000 | 151,700,000 | 137,400,000 | 144,400,000 | 132,700,000 | |
Other Expenses | 229,416,000 | 37,639,000 | 48,509,000 | 53,016,000 | 53,408,000 | 64,917,000 | 72,783,000 | 185,256,000 | 544,481,000 | 323,600,000 | 375,000,000 | 260,500,000 | 348,700,000 | 385,000,000 | 361,800,000 | 353,000,000 | 387,000,000 | 324,500,000 | 575,700,000 | 1,207,400,000 | 1,198,400,000 | 1,055,800,000 | 1,113,000,000 | 1,170,200,000 | 1,215,600,000 | |
Total Operating Expenses | 234,635,000 | 237,718,000 | 252,851,000 | 283,333,000 | 314,688,000 | 344,253,000 | 169,030,000 | 322,251,000 | 544,481,000 | 489,100,000 | 532,500,000 | 422,900,000 | 685,800,000 | 745,100,000 | 760,000,000 | 756,600,000 | 824,700,000 | 745,900,000 | 1,029,600,000 | 1,381,500,000 | 1,389,700,000 | 1,207,500,000 | 1,250,400,000 | 1,314,600,000 | 1,348,300,000 | |
Total Costs & Expenses | 234,635,000 | 272,788,000 | 292,708,000 | 329,916,000 | 366,133,000 | 412,139,000 | 469,092,000 | 679,549,000 | 973,985,000 | 1,018,400,000 | 1,173,200,000 | 1,119,100,000 | 1,222,600,000 | 1,299,300,000 | 1,344,100,000 | 1,338,100,000 | 1,392,500,000 | 1,332,700,000 | 1,701,800,000 | 2,280,200,000 | 2,246,200,000 | 2,044,500,000 | 2,003,500,000 | 2,143,199,999 | 2,198,600,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,300,000 | 2,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,200,000 | 134,000,000 | 140,300,000 | 116,900,000 | 132,200,000 | 151,400,000 | 119,400,000 | 117,400,000 | 123,500,000 | 117,000,000 | 157,700,000 | 178,000,000 | 166,200,000 | 166,900,000 | 162,700,000 | 159,400,000 | 160,900,000 | |
Depreciation & Amortization | 33,489,000 | 37,639,000 | 48,509,000 | 53,016,000 | 56,928,000 | 68,221,000 | 72,783,000 | 105,653,000 | 137,341,000 | 126,300,000 | 129,900,000 | 128,500,000 | 136,900,000 | 135,100,000 | 132,600,000 | 129,199,999 | 1,490,400,000 | 1,334,100,000 | 1,764,100,000 | 2,280,200,000 | 2,246,200,000 | 2,044,500,000 | 2,003,500,000 | 352,600,000 | 336,800,000 | |
EBITDA | 25,406,000 | 161,481,000 | 176,371,000 | 206,125,000 | 386,669,000 | 565,157,000 | 693,638,000 | 1,156,146,000 | 1,719,536,000 | 1,715,400,000 | 1,961,000,000 | 2,149,600,000 | 1,945,100,000 | 1,891,700,000 | 2,017,000,000 | 2,228,600,000 | 2,448,100,000 | 2,509,700,000 | 2,929,900,000 | 3,129,400,000 | 3,137,800,000 | 2,989,900,000 | 3,365,300,000 | 3,788,300,000 | 5,039,100,000 | |
EBITDA Margin | 0.112 | 0.407 | 0.376 | 0.385 | 0.536 | 0.635 | 0.636 | 0.658 | 0.671 | 0.657 | 0.653 | 0.655 | 0.667 | 0.644 | 0.648 | 0.67 | 0.681 | 0.689 | 0.68 | 0.643 | 0.643 | 0.638 | 0.67 | 0.679 | 0.822 | |
Operating Income | -8,083,000 | 123,842,000 | 176,371,000 | 206,125,000 | 386,669,000 | 565,157,000 | 620,855,000 | 1,050,493,000 | 1,582,195,000 | 1,589,100,000 | 1,831,100,000 | 2,021,100,000 | 1,692,000,000 | 1,637,000,000 | 1,768,400,000 | 1,988,700,000 | 2,202,700,000 | 2,312,000,000 | 2,607,600,000 | 2,587,800,000 | 2,637,400,000 | 2,645,200,000 | 3,015,900,000 | 3,435,700,000 | 3,931,500,000 | |
Operating Income Margin | -0.036 | 0.312 | 0.376 | 0.385 | 0.536 | 0.635 | 0.57 | 0.598 | 0.618 | 0.608 | 0.61 | 0.616 | 0.581 | 0.558 | 0.568 | 0.598 | 0.613 | 0.634 | 0.605 | 0.532 | 0.54 | 0.564 | 0.601 | 0.616 | 0.641 | |
Total Other Income/Expenses (Net) | 0 | -9,477,000 | -22,142,000 | 0 | -19,013,000 | 87,566,000 | 50,802,000 | 45,309,000 | -334,231,000 | -151,600,000 | -109,200,000 | -84,600,000 | 1,400,000 | -36,000,000 | 3,000,000 | -31,900,000 | 87,100,000 | 215,700,000 | 170,200,000 | 101,800,000 | 84,700,000 | 728,400,000 | 474,400,000 | 717,900,000 | 609,900,000 | |
Income Before Tax | -8,083,000 | 114,365,000 | 154,229,000 | 206,125,000 | 367,656,000 | 508,379,000 | 671,657,000 | 1,095,802,000 | 1,247,964,000 | 1,437,500,000 | 1,721,900,000 | 1,936,500,000 | 1,693,400,000 | 1,601,000,000 | 1,771,400,000 | 1,956,800,000 | 2,287,600,000 | 2,526,300,000 | 2,777,800,000 | 2,689,600,000 | 2,722,100,000 | 3,373,600,000 | 3,490,300,000 | 4,153,600,000 | 4,541,400,000 | |
Pre-Tax Income Margin | -0.036 | 0.288 | 0.329 | 0.385 | 0.51 | 0.571 | 0.616 | 0.624 | 0.487 | 0.55 | 0.573 | 0.59 | 0.581 | 0.545 | 0.569 | 0.588 | 0.636 | 0.693 | 0.645 | 0.553 | 0.557 | 0.719 | 0.695 | 0.745 | 0.741 | |
Income Tax Expense | -3,339,000 | 46,063,000 | 60,162,000 | 83,993,000 | 148,101,000 | 201,522,000 | 264,309,000 | 437,269,000 | 532,478,000 | 611,700,000 | 769,800,000 | 122,100,000 | 786,700,000 | 622,900,000 | 644,500,000 | 709,800,000 | 753,500,000 | -1,537,100,000 | 814,100,000 | 573,800,000 | 615,700,000 | 736,700,000 | 799,300,000 | 927,400,000 | 1,015,600,000 | |
Net Income | -5,909,000 | 68,302,000 | 94,067,000 | 122,132,000 | 219,555,000 | 306,857,000 | 407,348,000 | 658,533,000 | 715,486,000 | 825,800,000 | 951,400,000 | 1,812,300,000 | 896,300,000 | 976,800,000 | 1,127,100,000 | 1,247,000,000 | 1,534,100,000 | 4,063,400,000 | 1,962,200,000 | 2,116,500,000 | 2,105,200,000 | 2,636,400,000 | 2,691,000,000 | 3,226,200,000 | 3,525,800,000 | |
Net Income Margin | -0.026 | 0.172 | 0.201 | 0.228 | 0.304 | 0.345 | 0.374 | 0.375 | 0.279 | 0.316 | 0.317 | 0.552 | 0.308 | 0.333 | 0.362 | 0.375 | 0.427 | 1.115 | 0.455 | 0.435 | 0.431 | 0.562 | 0.536 | 0.578 | 0.575 | |
Earnings Per Share (EPS) | -0.041 | 0.47 | 0.65 | 0.75 | 1.31 | 1.79 | 2.35 | 3.01 | 2.44 | 2.49 | 2.87 | 5.45 | 2.71 | 2.94 | 3.37 | 3.71 | 4.55 | 12 | 5.73 | 5.93 | 5.88 | 7.3 | 7.41 | 8.87 | 9.93 | |
Diluted Earnings Per Share (EPS) | -0.041 | 0.47 | 0.63 | 0.72 | 1.28 | 1.76 | 2.32 | 2.99 | 2.43 | 2.48 | 2.86 | 5.43 | 2.7 | 2.92 | 3.35 | 3.69 | 4.53 | 11.94 | 5.71 | 5.91 | 5.87 | 7.29 | 7.4 | 8.86 | 9.92 | |
Weighted Average Shares Outstanding | 143,873,500 | 143,873,500 | 145,331,210 | 163,457,135 | 167,723,465 | 171,575,000 | 173,480,000 | 218,770,000 | 293,690,000 | 331,830,000 | 331,495,000 | 332,735,000 | 331,252,000 | 332,678,000 | 334,409,000 | 336,224,000 | 337,496,000 | 338,707,000 | 342,344,000 | 357,155,000 | 357,764,000 | 358,340,000 | 358,713,000 | 359,023,000 | 359,389,000 | |
Weighted Average Shares Outstanding (Diluted) | 143,873,500 | 146,366,445 | 150,302,685 | 169,674,790 | 172,054,400 | 174,195,000 | 175,620,000 | 220,535,000 | 294,835,000 | 332,740,000 | 332,475,000 | 333,810,000 | 332,319,000 | 334,398,000 | 336,063,000 | 337,894,000 | 338,966,000 | 340,226,000 | 343,737,000 | 358,239,000 | 358,524,000 | 358,929,000 | 359,181,000 | 359,500,000 | 359,944,000 |