Comcast Corporation
CMCSA
NASDAQ
33.67
USD-0.33(-0.97%)
As of today
Comcast Corporation fundamentals
CMCSA Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 188,500,000 | 246,900,000 | 182,500,000 | 104,000,000 | 143,600,000 | 88,600,000 | 125,700,000 | 213,400,000 | 160,400,000 | 335,300,000 | 539,100,000 | 331,300,000 | 409,100,000 | 870,700,000 | 922,200,000 | 651,500,000 | 350,000,000 | 505,000,000 | 1,550,000,000 | 452,000,000 | 947,000,000 | 1,239,000,000 | 963,000,000 | 1,195,000,000 | 671,000,000 | 5,984,000,000 | 1,620,000,000 | 10,951,000,000 | 1,718,000,000 | 3,910,000,000 | 2,295,000,000 | 3,301,000,000 | 3,428,000,000 | 3,814,000,000 | 5,500,000,000 | 11,740,000,000 | 8,711,000,000 | 4,749,000,000 | 6,215,000,000 | 7,322,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,606,000,000 | 3,059,700,000 | 2,623,000,000 | 3,258,000,000 | 2,493,000,000 | 1,555,000,000 | 148,000,000 | 1,735,000,000 | 98,000,000 | 59,000,000 | 50,000,000 | 81,000,000 | 54,000,000 | 1,464,000,000 | 3,573,000,000 | 602,000,000 | 106,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 188,500,000 | 246,900,000 | 182,500,000 | 104,000,000 | 143,600,000 | 88,600,000 | 125,700,000 | 213,400,000 | 160,400,000 | 335,300,000 | 539,100,000 | 331,300,000 | 409,100,000 | 870,700,000 | 8,528,200,000 | 3,711,200,000 | 2,973,000,000 | 3,763,000,000 | 4,043,000,000 | 2,007,000,000 | 1,095,000,000 | 2,974,000,000 | 1,061,000,000 | 1,254,000,000 | 721,000,000 | 6,065,000,000 | 1,674,000,000 | 12,415,000,000 | 5,291,000,000 | 4,512,000,000 | 2,295,000,000 | 3,301,000,000 | 3,428,000,000 | 3,814,000,000 | 5,500,000,000 | 11,740,000,000 | 8,711,000,000 | 4,749,000,000 | 6,215,000,000 | 7,322,000,000 | |
Net Receivables | 5,500,000 | 8,000,000 | 6,300,000 | 18,300,000 | 24,800,000 | 27,500,000 | 30,100,000 | 57,800,000 | 72,200,000 | 108,200,000 | 390,700,000 | 439,300,000 | 439,600,000 | 549,300,000 | 673,300,000 | 891,900,000 | 967,000,000 | 862,000,000 | 907,000,000 | 959,000,000 | 1,008,000,000 | 1,450,000,000 | 1,645,000,000 | 1,626,000,000 | 1,711,000,000 | 1,855,000,000 | 4,652,000,000 | 5,521,000,000 | 6,376,000,000 | 6,321,000,000 | 6,896,000,000 | 7,955,000,000 | 8,834,000,000 | 11,104,000,000 | 11,292,000,000 | 11,466,000,000 | 12,008,000,000 | 12,671,000,000 | 13,813,000,000 | 13,661,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,400,000 | 258,400,000 | 309,900,000 | 343,800,000 | 457,000,000 | 438,500,000 | 455,000,000 | 479,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 11,100,000 | 21,000,000 | 29,600,000 | 119,600,000 | 145,600,000 | 135,400,000 | 489,700,000 | 157,400,000 | 544,000,000 | 165,000,000 | 480,500,000 | 376,800,000 | 319,800,000 | 3,753,600,000 | 100,100,000 | 102,800,000 | 283,000,000 | 1,995,000,000 | 453,000,000 | 569,000,000 | 745,000,000 | 778,000,000 | 961,000,000 | 836,000,000 | 791,000,000 | 966,000,000 | 2,247,000,000 | 2,055,000,000 | 2,408,000,000 | 2,698,000,000 | 3,112,000,000 | 5,105,000,000 | 4,081,000,000 | 6,930,000,000 | 8,600,000,000 | 3,535,000,000 | 4,088,000,000 | 4,406,000,000 | 3,959,000,000 | 5,818,000,000 | |
Total Current Assets | 205,100,000 | 275,900,000 | 218,400,000 | 241,900,000 | 314,000,000 | 251,500,000 | 645,500,000 | 428,600,000 | 776,600,000 | 608,500,000 | 1,653,700,000 | 1,405,800,000 | 1,478,400,000 | 5,517,400,000 | 9,758,600,000 | 5,144,400,000 | 4,678,000,000 | 7,099,000,000 | 5,403,000,000 | 3,535,000,000 | 2,848,000,000 | 5,202,000,000 | 3,667,000,000 | 3,716,000,000 | 3,223,000,000 | 8,886,000,000 | 8,573,000,000 | 19,991,000,000 | 14,075,000,000 | 13,531,000,000 | 12,303,000,000 | 16,361,000,000 | 16,343,000,000 | 21,848,000,000 | 25,392,000,000 | 26,741,000,000 | 24,807,000,000 | 21,826,000,000 | 23,987,000,000 | 26,801,000,000 | |
Property, Plant & Equipment (Net) | 99,800,000 | 350,800,000 | 368,600,000 | 456,800,000 | 542,900,000 | 519,200,000 | 504,800,000 | 957,100,000 | 1,021,000,000 | 1,257,700,000 | 1,643,600,000 | 2,538,800,000 | 2,483,600,000 | 2,524,400,000 | 3,398,100,000 | 5,519,900,000 | 7,011,000,000 | 18,381,000,000 | 18,473,000,000 | 18,711,000,000 | 17,704,000,000 | 21,248,000,000 | 23,624,000,000 | 24,444,000,000 | 23,855,000,000 | 23,515,000,000 | 27,559,000,000 | 27,232,000,000 | 29,840,000,000 | 30,953,000,000 | 33,665,000,000 | 36,253,000,000 | 38,470,000,000 | 44,437,000,000 | 48,322,000,000 | 51,995,000,000 | 54,047,000,000 | 55,485,000,000 | 59,686,000,000 | 62,548,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,945,100,000 | 0 | 0 | 0 | 0 | 13,498,000,000 | 13,768,000,000 | 14,705,000,000 | 14,889,000,000 | 14,933,000,000 | 14,958,000,000 | 26,874,000,000 | 26,985,000,000 | 27,098,000,000 | 27,316,000,000 | 32,945,000,000 | 35,980,000,000 | 36,780,000,000 | 66,154,000,000 | 68,725,000,000 | 70,669,000,000 | 70,189,000,000 | 58,500,000,000 | 59,300,000,000 | 58,200,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 341,800,000 | 0 | 2,485,500,000 | 4,099,700,000 | 5,376,700,000 | 6,966,300,000 | 7,083,500,000 | 0 | 9,980,100,000 | 15,122,400,000 | 24,509,000,000 | 70,213,000,000 | 69,750,000,000 | 68,942,000,000 | 51,922,000,000 | 60,808,000,000 | 62,816,000,000 | 64,007,000,000 | 63,557,000,000 | 63,044,000,000 | 82,768,000,000 | 82,258,000,000 | 81,687,000,000 | 82,071,000,000 | 82,165,000,000 | 83,890,000,000 | 84,584,000,000 | 105,560,000,000 | 104,426,000,000 | 108,094,000,000 | 105,771,000,000 | 101,225,000,000 | 100,085,000,000 | 97,506,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 341,800,000 | 0 | 2,485,500,000 | 4,099,700,000 | 5,376,700,000 | 6,966,300,000 | 7,083,500,000 | 0 | 9,980,100,000 | 22,067,500,000 | 24,509,000,000 | 70,213,000,000 | 69,750,000,000 | 68,942,000,000 | 65,420,000,000 | 74,576,000,000 | 77,521,000,000 | 78,896,000,000 | 78,490,000,000 | 78,002,000,000 | 109,642,000,000 | 109,243,000,000 | 108,785,000,000 | 109,387,000,000 | 115,110,000,000 | 119,870,000,000 | 121,364,000,000 | 171,714,000,000 | 173,151,000,000 | 178,763,000,000 | 175,960,000,000 | 159,725,000,000 | 159,385,000,000 | 155,706,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,783,000,000 | 5,947,000,000 | 6,670,000,000 | 9,854,000,000 | 6,325,000,000 | 3,770,000,000 | 3,135,000,000 | 3,224,000,000 | 5,247,000,000 | 6,931,000,000 | 7,883,000,000 | 7,683,000,000 | 8,267,000,000 | 8,687,000,000 | 7,740,000,000 | 9,385,000,000 | 8,647,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 56,100,000 | 379,800,000 | 447,900,000 | 1,672,000,000 | 1,725,800,000 | 1,685,900,000 | 1,301,500,000 | 2,886,200,000 | 665,200,000 | 797,100,000 | 906,300,000 | 1,177,700,000 | 281,300,000 | 6,668,700,000 | 5,548,800,000 | 3,012,700,000 | 2,063,000,000 | 17,435,000,000 | 15,533,000,000 | 13,506,000,000 | 17,428,000,000 | 9,379,000,000 | 8,605,000,000 | 1,178,000,000 | 1,218,000,000 | 1,461,000,000 | 2,190,000,000 | 2,180,000,000 | 2,343,000,000 | 2,180,000,000 | 2,272,000,000 | 2,769,000,000 | 4,354,000,000 | 5,802,000,000 | 8,866,000,000 | 8,103,000,000 | 12,424,000,000 | 12,497,000,000 | 12,333,000,000 | 12,501,000,000 | |
Total Non-Current Assets | 155,900,000 | 730,600,000 | 816,500,000 | 2,128,800,000 | 2,268,700,000 | 2,205,100,000 | 2,148,100,000 | 3,843,300,000 | 4,171,700,000 | 6,154,500,000 | 7,926,600,000 | 10,682,800,000 | 9,848,400,000 | 9,193,100,000 | 18,927,000,000 | 30,600,100,000 | 33,583,000,000 | 106,029,000,000 | 103,756,000,000 | 101,159,000,000 | 100,552,000,000 | 105,203,000,000 | 109,750,000,000 | 109,301,000,000 | 109,510,000,000 | 109,648,000,000 | 149,245,000,000 | 144,980,000,000 | 144,738,000,000 | 145,655,000,000 | 154,271,000,000 | 164,139,000,000 | 171,119,000,000 | 229,836,000,000 | 238,022,000,000 | 247,128,000,000 | 251,118,000,000 | 235,447,000,000 | 240,789,000,000 | 239,402,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000,000 | 2,000,000 | 35,000,000 | 8,000,000 | |
Total Assets | 361,000,000 | 1,006,500,000 | 1,034,900,000 | 2,370,700,000 | 2,582,700,000 | 2,456,600,000 | 2,793,600,000 | 4,271,900,000 | 4,948,300,000 | 6,763,000,000 | 9,580,300,000 | 12,088,600,000 | 11,326,800,000 | 14,710,500,000 | 28,685,600,000 | 35,744,500,000 | 38,261,000,000 | 113,128,000,000 | 109,159,000,000 | 104,694,000,000 | 103,400,000,000 | 110,405,000,000 | 113,417,000,000 | 113,017,000,000 | 112,733,000,000 | 118,534,000,000 | 157,818,000,000 | 164,971,000,000 | 158,813,000,000 | 159,186,000,000 | 166,574,000,000 | 180,500,000,000 | 187,462,000,000 | 251,684,000,000 | 263,414,000,000 | 273,869,000,000 | 275,905,000,000 | 257,275,000,000 | 264,811,000,000 | 266,211,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 93,200,000 | 95,700,000 | 118,300,000 | 234,500,000 | 255,500,000 | 402,900,000 | 964,000,000 | 1,044,300,000 | 1,095,400,000 | 1,600,300,000 | 2,786,500,000 | 813,200,000 | 698,000,000 | 1,296,000,000 | 2,355,000,000 | 2,041,000,000 | 2,239,000,000 | 2,862,000,000 | 3,336,000,000 | 0 | 0 | 0 | 5,705,000,000 | 6,206,000,000 | 5,528,000,000 | 5,638,000,000 | 6,215,000,000 | 6,915,000,000 | 6,908,000,000 | 8,494,000,000 | 10,826,000,000 | 11,364,000,000 | 12,455,000,000 | 12,544,000,000 | 12,437,000,000 | 11,321,000,000 | |
Short-Term Debt | 5,100,000 | 6,000,000 | 26,600,000 | 11,900,000 | 11,100,000 | 37,900,000 | 94,700,000 | 87,200,000 | 264,800,000 | 182,900,000 | 85,400,000 | 229,500,000 | 132,300,000 | 113,500,000 | 517,500,000 | 293,900,000 | 460,000,000 | 6,953,000,000 | 3,161,000,000 | 3,499,000,000 | 1,689,000,000 | 983,000,000 | 1,495,000,000 | 2,278,000,000 | 1,156,000,000 | 1,800,000,000 | 1,367,000,000 | 2,376,000,000 | 3,280,000,000 | 4,217,000,000 | 3,627,000,000 | 5,480,000,000 | 5,134,000,000 | 4,398,000,000 | 4,452,000,000 | 3,146,000,000 | 2,132,000,000 | 1,743,000,000 | 2,069,000,000 | 4,907,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 790,000,000 | 851,000,000 | 898,000,000 | 915,000,000 | 1,302,000,000 | 1,132,000,000 | 1,687,000,000 | 2,182,000,000 | 2,768,000,000 | 2,963,000,000 | 3,040,000,000 | 2,380,000,000 | 3,242,000,000 | 3,507,000,000 | |
Other Current Liabilities | 23,700,000 | 83,900,000 | 88,100,000 | 109,700,000 | 52,900,000 | 53,300,000 | 51,300,000 | 70,000,000 | 74,300,000 | 74,800,000 | 72,700,000 | 91,100,000 | 205,800,000 | 1,271,900,000 | 2,223,100,000 | 2,366,400,000 | 2,100,000,000 | 7,157,000,000 | 4,138,000,000 | 3,095,000,000 | 2,596,000,000 | 3,346,000,000 | 3,121,000,000 | 6,661,000,000 | 6,093,000,000 | 6,434,000,000 | 5,379,000,000 | 7,281,000,000 | 9,206,000,000 | 6,640,000,000 | 7,034,000,000 | 8,008,000,000 | 8,264,000,000 | 12,529,000,000 | 12,246,000,000 | 11,323,000,000 | 11,721,000,000 | 11,220,000,000 | 22,450,000,000 | 19,846,000,000 | |
Total Current Liabilities | 28,800,000 | 89,900,000 | 114,700,000 | 121,600,000 | 157,200,000 | 186,900,000 | 264,300,000 | 391,700,000 | 594,600,000 | 660,600,000 | 1,122,100,000 | 1,364,900,000 | 1,433,500,000 | 2,985,700,000 | 5,527,100,000 | 3,473,500,000 | 3,258,000,000 | 15,406,000,000 | 9,654,000,000 | 8,635,000,000 | 6,524,000,000 | 7,191,000,000 | 7,952,000,000 | 8,939,000,000 | 7,249,000,000 | 8,234,000,000 | 13,241,000,000 | 16,714,000,000 | 18,912,000,000 | 17,410,000,000 | 18,178,000,000 | 21,535,000,000 | 21,993,000,000 | 27,603,000,000 | 30,292,000,000 | 28,796,000,000 | 29,348,000,000 | 27,887,000,000 | 40,198,000,000 | 39,581,000,000 | |
Long-Term Debt | 194,800,000 | 696,500,000 | 616,100,000 | 1,336,000,000 | 1,522,600,000 | 1,526,900,000 | 1,689,900,000 | 3,973,500,000 | 4,162,900,000 | 4,810,500,000 | 6,943,800,000 | 7,102,700,000 | 5,334,100,000 | 5,464,200,000 | 8,707,200,000 | 10,517,400,000 | 11,742,000,000 | 27,957,000,000 | 23,835,000,000 | 20,093,000,000 | 21,682,000,000 | 27,992,000,000 | 29,828,000,000 | 30,178,000,000 | 27,940,000,000 | 29,615,000,000 | 37,942,000,000 | 38,082,000,000 | 44,567,000,000 | 43,864,000,000 | 48,994,000,000 | 55,566,000,000 | 59,422,000,000 | 107,345,000,000 | 102,931,000,000 | 105,782,000,000 | 97,888,000,000 | 98,240,000,000 | 95,021,000,000 | 94,186,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 21,300,000 | 30,600,000 | 45,100,000 | 52,500,000 | 0 | 43,100,000 | 56,900,000 | 88,400,000 | 1,061,300,000 | 1,390,800,000 | 1,518,000,000 | 2,140,500,000 | 1,849,500,000 | 1,500,100,000 | 3,150,500,000 | 5,786,700,000 | 6,376,000,000 | 23,104,000,000 | 25,900,000,000 | 26,815,000,000 | 27,370,000,000 | 27,338,000,000 | 26,880,000,000 | 26,982,000,000 | 27,800,000,000 | 28,246,000,000 | 29,932,000,000 | 30,110,000,000 | 31,935,000,000 | 32,959,000,000 | 33,566,000,000 | 34,854,000,000 | 24,259,000,000 | 27,589,000,000 | 28,180,000,000 | 28,051,000,000 | 30,041,000,000 | 28,714,000,000 | 26,003,000,000 | 25,227,000,000 | |
Other Non-Current Liabilities | 1,600,000 | 0 | 0 | 654,900,000 | 734,900,000 | 721,400,000 | 763,000,000 | -100,000 | 0 | 200,000 | -100,000 | 69,600,000 | 31,400,000 | 111,200,000 | 0 | 1,163,200,000 | 1,532,000,000 | 7,160,000,000 | 7,816,000,000 | 7,261,000,000 | 6,948,000,000 | 6,476,000,000 | 7,167,000,000 | 6,342,000,000 | 6,767,000,000 | 7,862,000,000 | 13,034,000,000 | 13,271,000,000 | 11,384,000,000 | 10,819,000,000 | 10,637,000,000 | 10,925,000,000 | 10,972,000,000 | 15,329,000,000 | 16,765,000,000 | 18,222,000,000 | 20,619,000,000 | 20,396,000,000 | 20,122,000,000 | 20,943,000,000 | |
Total Non-Current Liabilities | 217,700,000 | 727,100,000 | 661,200,000 | 2,043,400,000 | 2,257,500,000 | 2,291,400,000 | 2,509,800,000 | 4,061,800,000 | 5,224,200,000 | 6,201,500,000 | 8,461,700,000 | 9,312,800,000 | 7,215,000,000 | 7,075,500,000 | 11,857,700,000 | 17,467,300,000 | 19,650,000,000 | 58,221,000,000 | 57,551,000,000 | 54,169,000,000 | 56,000,000,000 | 61,806,000,000 | 63,875,000,000 | 63,502,000,000 | 62,507,000,000 | 65,723,000,000 | 80,908,000,000 | 81,463,000,000 | 87,886,000,000 | 87,642,000,000 | 93,197,000,000 | 101,345,000,000 | 94,653,000,000 | 150,263,000,000 | 147,876,000,000 | 152,055,000,000 | 148,548,000,000 | 147,350,000,000 | 141,146,000,000 | 140,356,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 246,500,000 | 817,000,000 | 775,900,000 | 2,165,000,000 | 2,414,700,000 | 2,478,300,000 | 2,774,100,000 | 4,453,500,000 | 5,818,800,000 | 6,862,100,000 | 9,583,800,000 | 10,677,700,000 | 8,648,500,000 | 10,061,200,000 | 17,384,800,000 | 20,940,800,000 | 22,908,000,000 | 73,627,000,000 | 67,205,000,000 | 62,804,000,000 | 62,524,000,000 | 68,997,000,000 | 71,827,000,000 | 72,441,000,000 | 69,756,000,000 | 73,957,000,000 | 94,149,000,000 | 98,177,000,000 | 106,798,000,000 | 105,052,000,000 | 111,375,000,000 | 122,880,000,000 | 116,646,000,000 | 177,866,000,000 | 178,168,000,000 | 180,851,000,000 | 177,896,000,000 | 175,237,000,000 | 181,344,000,000 | 179,937,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,900,000 | 31,900,000 | 572,600,000 | 569,600,000 | 59,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751,800,000 | 939,200,000 | 945,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 36,000,000 | 35,000,000 | 34,000,000 | 33,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 31,000,000 | 30,000,000 | 30,000,000 | 29,000,000 | 56,000,000 | 55,000,000 | 54,000,000 | 54,000,000 | 54,000,000 | 54,000,000 | 51,000,000 | 48,000,000 | 47,000,000 | |
Retained Earnings | 50,100,000 | 47,400,000 | 32,200,000 | -23,400,000 | -183,700,000 | -375,700,000 | -548,600,000 | -838,000,000 | -1,717,900,000 | -1,827,600,000 | -1,914,300,000 | -2,127,100,000 | -2,415,900,000 | -1,488,200,000 | -619,800,000 | 1,056,500,000 | 1,632,000,000 | 1,340,000,000 | 4,552,000,000 | 4,891,000,000 | 4,825,000,000 | 6,214,000,000 | 7,191,000,000 | 7,427,000,000 | 10,005,000,000 | 12,158,000,000 | 13,971,000,000 | 16,280,000,000 | 19,235,000,000 | 21,539,000,000 | 21,413,000,000 | 23,076,000,000 | 38,202,000,000 | 41,983,000,000 | 50,695,000,000 | 56,438,000,000 | 61,902,000,000 | 51,609,000,000 | 52,892,000,000 | 56,972,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,112,700,000 | 432,400,000 | 144,000,000 | -139,000,000 | -140,000,000 | -119,000,000 | -114,000,000 | 34,000,000 | -56,000,000 | -113,000,000 | -46,000,000 | -99,000,000 | -152,000,000 | 15,000,000 | 56,000,000 | -146,000,000 | -174,000,000 | 98,000,000 | 379,000,000 | -368,000,000 | 1,047,000,000 | 1,884,000,000 | 1,480,000,000 | -2,611,000,000 | -1,253,000,000 | -2,043,000,000 | |
Other Total Stockholders' Equity | 64,400,000 | 142,100,000 | 226,800,000 | 229,100,000 | 351,700,000 | 354,000,000 | 568,100,000 | 656,400,000 | 847,400,000 | 1,100,800,000 | 1,138,800,000 | 2,646,800,000 | 4,030,500,000 | 4,730,900,000 | 3,527,000,000 | 11,598,800,000 | 11,752,000,000 | 37,103,000,000 | 37,225,000,000 | 36,625,000,000 | 35,472,000,000 | 34,884,000,000 | 34,171,000,000 | 33,103,000,000 | 32,730,000,000 | 32,263,000,000 | 33,423,000,000 | 33,030,000,000 | 31,373,000,000 | 31,288,000,000 | 31,001,000,000 | 30,713,000,000 | 29,980,000,000 | 29,944,000,000 | 30,930,000,000 | 31,947,000,000 | 32,656,000,000 | 31,894,000,000 | 31,016,000,000 | 30,584,000,000 | |
Total Stockholders' Equity | 114,500,000 | 189,500,000 | 259,000,000 | 205,700,000 | 168,000,000 | -21,700,000 | 19,500,000 | -181,600,000 | -870,500,000 | -726,800,000 | -775,500,000 | 551,600,000 | 1,646,500,000 | 3,815,300,000 | 10,341,300,000 | 14,086,400,000 | 14,473,000,000 | 38,329,000,000 | 41,662,000,000 | 41,422,000,000 | 40,219,000,000 | 41,167,000,000 | 41,340,000,000 | 40,450,000,000 | 42,721,000,000 | 44,354,000,000 | 47,274,000,000 | 49,356,000,000 | 50,694,000,000 | 52,711,000,000 | 52,269,000,000 | 53,943,000,000 | 68,616,000,000 | 71,613,000,000 | 82,726,000,000 | 90,323,000,000 | 96,092,000,000 | 80,943,000,000 | 82,703,000,000 | 85,560,000,000 | |
Total Equity | 114,500,000 | 189,500,000 | 259,000,000 | 205,700,000 | 168,000,000 | -21,700,000 | 19,500,000 | -181,600,000 | -870,500,000 | -99,100,000 | -3,500,000 | 1,410,900,000 | 2,678,300,000 | 4,649,300,000 | 11,300,800,000 | 14,803,700,000 | 15,353,000,000 | 39,501,000,000 | 41,954,000,000 | 41,890,000,000 | 40,876,000,000 | 41,408,000,000 | 41,590,000,000 | 40,576,000,000 | 42,977,000,000 | 44,577,000,000 | 63,669,000,000 | 66,794,000,000 | 52,015,000,000 | 54,134,000,000 | 55,199,000,000 | 57,620,000,000 | 70,816,000,000 | 73,818,000,000 | 85,246,000,000 | 93,018,000,000 | 98,009,000,000 | 82,038,000,000 | 83,467,000,000 | 86,274,000,000 | |
Total Liabilities & Stockholders' Equity | 361,000,000 | 1,006,500,000 | 1,034,900,000 | 2,370,700,000 | 2,582,700,000 | 2,456,600,000 | 2,793,600,000 | 4,271,900,000 | 4,948,300,000 | 6,763,000,000 | 9,580,300,000 | 12,088,600,000 | 11,326,800,000 | 14,710,500,000 | 28,685,600,000 | 35,744,500,000 | 38,261,000,000 | 113,128,000,000 | 109,159,000,000 | 104,694,000,000 | 103,400,000,000 | 110,405,000,000 | 113,417,000,000 | 113,017,000,000 | 112,733,000,000 | 118,534,000,000 | 157,818,000,000 | 164,971,000,000 | 158,813,000,000 | 159,186,000,000 | 166,574,000,000 | 180,500,000,000 | 187,462,000,000 | 251,684,000,000 | 263,414,000,000 | 273,869,000,000 | 275,905,000,000 | 257,275,000,000 | 264,811,000,000 | 266,211,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627,700,000 | 772,000,000 | 859,300,000 | 1,031,800,000 | 834,000,000 | 959,500,000 | 717,300,000 | 880,000,000 | 1,172,000,000 | 292,000,000 | 468,000,000 | 657,000,000 | 241,000,000 | 250,000,000 | 126,000,000 | 256,000,000 | 223,000,000 | 16,395,000,000 | 17,438,000,000 | 1,321,000,000 | 1,423,000,000 | 2,930,000,000 | 3,677,000,000 | 2,200,000,000 | 2,205,000,000 | 2,520,000,000 | 2,695,000,000 | 1,917,000,000 | 1,095,000,000 | 764,000,000 | 714,000,000 | |
Total Liabilities & Total Equity | 361,000,000 | 1,006,500,000 | 1,034,900,000 | 2,370,700,000 | 2,582,700,000 | 2,456,600,000 | 2,793,600,000 | 4,271,900,000 | 4,948,300,000 | 6,763,000,000 | 9,580,300,000 | 12,088,600,000 | 11,326,800,000 | 14,710,500,000 | 28,685,600,000 | 35,744,500,000 | 38,261,000,000 | 113,128,000,000 | 109,159,000,000 | 104,694,000,000 | 103,400,000,000 | 110,405,000,000 | 113,417,000,000 | 113,017,000,000 | 112,733,000,000 | 118,534,000,000 | 157,818,000,000 | 164,971,000,000 | 158,813,000,000 | 159,186,000,000 | 166,574,000,000 | 180,500,000,000 | 187,462,000,000 | 251,684,000,000 | 263,414,000,000 | 273,869,000,000 | 275,905,000,000 | 257,275,000,000 | 264,811,000,000 | 266,211,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,606,000,000 | 3,059,700,000 | 2,623,000,000 | 3,258,000,000 | 2,493,000,000 | 1,555,000,000 | 148,000,000 | 1,735,000,000 | 98,000,000 | 4,842,000,000 | 5,997,000,000 | 6,751,000,000 | 9,908,000,000 | 7,789,000,000 | 7,343,000,000 | 3,737,000,000 | 3,330,000,000 | 5,247,000,000 | 6,931,000,000 | 7,883,000,000 | 7,683,000,000 | 8,267,000,000 | 8,687,000,000 | 7,740,000,000 | 9,385,000,000 | 8,647,000,000 | |
Total Debt | 199,900,000 | 702,500,000 | 642,700,000 | 1,347,900,000 | 1,533,700,000 | 1,564,800,000 | 1,784,600,000 | 4,060,700,000 | 4,427,700,000 | 4,993,400,000 | 7,029,200,000 | 7,332,200,000 | 5,466,400,000 | 5,577,700,000 | 9,224,700,000 | 10,811,300,000 | 12,202,000,000 | 34,910,000,000 | 26,996,000,000 | 23,592,000,000 | 23,371,000,000 | 28,975,000,000 | 31,323,000,000 | 32,456,000,000 | 29,096,000,000 | 31,415,000,000 | 39,309,000,000 | 40,458,000,000 | 47,847,000,000 | 48,081,000,000 | 52,621,000,000 | 61,046,000,000 | 64,556,000,000 | 111,743,000,000 | 107,383,000,000 | 108,928,000,000 | 100,020,000,000 | 99,983,000,000 | 97,090,000,000 | 99,093,000,000 | |
Net Debt | 11,400,000 | 455,600,000 | 460,200,000 | 1,243,900,000 | 1,390,100,000 | 1,476,200,000 | 1,658,900,000 | 3,847,300,000 | 4,267,300,000 | 4,658,100,000 | 6,490,100,000 | 7,000,900,000 | 5,057,300,000 | 4,707,000,000 | 8,302,500,000 | 10,159,800,000 | 11,852,000,000 | 34,405,000,000 | 25,446,000,000 | 23,140,000,000 | 22,424,000,000 | 27,736,000,000 | 30,360,000,000 | 31,261,000,000 | 28,425,000,000 | 25,431,000,000 | 37,689,000,000 | 29,507,000,000 | 46,129,000,000 | 44,171,000,000 | 50,326,000,000 | 57,745,000,000 | 61,128,000,000 | 107,929,000,000 | 101,883,000,000 | 97,188,000,000 | 91,309,000,000 | 95,234,000,000 | 90,875,000,000 | 91,771,000,000 |