
CleanSpark, Inc.
CLSK
8.86
USD-0.01
(-0.11%)Day's range
8.62
8.9858
52 wk Range
6.452
20.64
CLSK Cash Flow
Period Ending | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 | Sep 30, 2015 | Sep 30, 2014 | Sep 30, 2013 | Sep 30, 2012 | Sep 30, 2011 | Sep 30, 2010 | Sep 30, 2009 | Sep 30, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -145,777,000 | -138,148,000 | -40,089,393 | -21,812,010 | -23,346,143 | -26,116,932 | -47,006,165 | -13,498,526 | -2,540,562 | -3,485,003 | -45,145 | -31,772 | -19,745 | -37,807 | -18,846 | -30,779 | -22,048 | |
Depreciation & Amortization | 154,609,000 | 120,728,000 | 49,157,749 | 12,244,368 | 2,836,249 | 3,356,616 | 2,234,464 | 3,318,340 | 578,456 | 2,800 | 1,513 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Income Tax | 0 | 857,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 29,555,000 | 24,142,000 | 31,466,000 | 8,546,712 | 2,053,232 | 1,993,043 | 1,502,343 | 135,546 | 1,544,982 | 3,242,305 | 12,879 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 16,529,000 | -59,854,000 | 12,901,253 | 13,928,746 | 2,908,275 | -1,087,411 | 250,251 | 1,223 | -40,412 | 44,094 | -58,662 | 7,402 | -4,971 | 2,620 | -12,130 | 13,814 | 6,368 | |
Accounts Receivable Change | 0 | 0 | 0 | -2,011,250 | 31,309 | -1,001,830 | 7,806 | 15,148 | -37,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | -2,238,378 | 0 | -1,308,814 | 0 | 0 | 185,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 7,673,000 | 16,040,746 | 5,006,403 | 3,415,168 | 723,832 | 44,807 | 144 | -16,307 | 45,309 | -58,992 | 5,993 | -3,562 | 2,620 | -12,130 | 13,814 | 6,368 | |
Other Working Capital Change | 16,529,000 | -67,527,000 | -3,139,493 | 13,171,971 | -538,202 | 499,401 | 197,638 | -14,069 | -172,660 | -1,215 | 330 | 1,409 | -1,409 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | -288,578,000 | 35,028,000 | 20,022,391 | -48,337,158 | 8,905,653 | 16,156,695 | 41,758,586 | 8,681,552 | 19,371 | 5,143 | -14,089 | 6,727 | 23,921 | 30,355 | 20,866 | 16,965 | 15,680 | |
Net Cash Provided by Operating Activities | -233,662,000 | -17,247,000 | 73,458,000 | -35,429,342 | -6,642,734 | -5,697,989 | -1,260,521 | -1,361,865 | -438,165 | -190,661 | -103,504 | -17,643 | -795 | -4,832 | -10,110 | 0 | 0 | |
Investments in Property, Plant & Equipment | -806,396,000 | -61,460,000 | -190,467,172 | -139,234,948 | -34,897 | -102,761 | -15,227 | -10,678 | -9,673 | -76,953 | -3,525 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Acquisitions | -97,647,000 | -31,907,000 | -23,797,000 | 45,783 | -1,513,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | -750,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 43,126,000 | 0 | 9,590 | 373,121,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -59,481,000 | -238,562,000 | 3,273,044 | -373,210,968,893 | -84,924 | -571,192 | -404,005 | -115,642 | -11,182 | -2,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -920,398,000 | -331,929,000 | -210,981,538 | -229,158,058 | -2,383,623 | -673,953 | -419,232 | -126,320 | -20,855 | -79,547 | -3,525 | 0 | 0 | 0 | 0 | 0 | 0 | |
Debt Repayment | 42,642,000 | -12,830,000 | 16,410,000 | -6,171,155 | 313,702 | 13,431,866 | 1,718,564 | 228,784 | -6,784 | 0 | 23,500 | 0 | 1,000 | 5,000 | 10,150 | 0 | 0 | |
Common Stock Issued | 1,231,834,000 | 383,776,000 | 125,048,000 | 270,656,118 | 4,000,000 | 361,800 | 271,900 | 880,000 | 813,800 | 242,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -3,421,000 | -21,000 | -315,000 | -177,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -21,932,000 | 7,726,000 | 1,634,234 | 3,750,932 | 0 | 4,356 | 44,938 | 0 | 0 | 0 | 0 | 17,500 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | 1,249,123,000 | 371,075,000 | 139,946,000 | 268,058,393 | 4,313,702 | 13,798,022 | 2,035,402 | 1,108,784 | 807,016 | 242,000 | 223,500 | 17,500 | 1,000 | 5,000 | 10,150 | 0 | 0 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 95,063,000 | 8,752,000 | 2,422,673 | 14,914,125 | -4,712,655 | 7,426,080 | 355,649 | -379,401 | 347,996 | -28,208 | 116,471 | -143 | 205 | 168 | 40 | 0 | 0 | |
Cash at End of Period | 124,278,000 | 29,215,000 | 20,462,570 | 18,040,327 | 3,126,202 | 7,838,857 | 412,777 | 57,128 | 436,529 | 88,533 | 116,741 | 270 | 413 | 208 | 40 | 0 | 0 | |
Cash at Beginning of Period | 29,215,000 | 20,463,000 | 18,040,327 | 3,126,202 | 7,838,857 | 412,777 | 57,128 | 436,529 | 88,533 | 116,741 | 270 | 413 | 208 | 40 | 0 | 0 | 0 | |
Operating Cash Flow | -233,662,000 | -30,394,000 | 73,458,000 | -35,429,342 | -6,642,734 | -5,697,989 | -1,260,521 | -1,361,865 | -438,165 | -190,661 | -103,504 | -17,643 | -795 | -4,832 | -10,110 | 0 | 0 | |
Capital Expenditure | -806,396,000 | -61,460,000 | -190,692,172 | -139,234,948 | -119,821 | -673,953 | -419,232 | -133,320 | -20,855 | -79,547 | -3,525 | 0 | 0 | 0 | 0 | 0 | 0 | |
Free Cash Flow | -1,040,058,000 | -318,123,000 | -117,234,000 | -264,006,168 | -6,762,555 | -6,371,942 | -1,679,753 | -1,495,185 | -459,020 | -270,208 | -107,029 | -17,643 | -795 | -4,832 | -10,110 | 0 | 0 |