Constellation Energy Corporation
CEG
220.525
USD-2.46
(-1.11%)Day's range
219.69
224.335
52 wk Range
155.6
352
CEG Income Statement
| Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14,437,000,000 | 15,630,000,000 | 17,393,000,000 | 19,135,000,000 | 17,757,000,000 | 18,500,000,000 | 20,437,000,000 | 18,924,000,000 | 17,603,000,000 | 19,649,000,000 | 24,440,000,000 | 24,918,000,000 | 23,568,000,000 | |
| Cost of Revenue | 11,703,000,000 | 12,731,000,000 | 14,828,000,000 | 15,317,000,000 | 14,372,000,000 | 15,395,000,000 | 17,157,000,000 | 15,574,000,000 | 14,753,000,000 | 16,718,000,000 | 22,303,000,000 | 21,686,000,000 | 6,159,000,000 | |
| Gross Profit | 2,734,000,000 | 2,899,000,000 | 2,565,000,000 | 3,818,000,000 | 3,385,000,000 | 3,105,000,000 | 3,280,000,000 | 3,350,000,000 | 2,850,000,000 | 2,931,000,000 | 2,137,000,000 | 3,232,000,000 | 17,409,000,000 | |
| Gross Profit Margin | 0.189 | 0.185 | 0.147 | 0.2 | 0.191 | 0.168 | 0.16 | 0.177 | 0.162 | 0.149 | 0.087 | 0.13 | 0.739 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110,000,000 | -54,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220,000,000 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,000,000 | -54,000,000 | 0 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -178,000,000 | 2,054,000,000 | 2,605,000,000 | 3,252,000,000 | 1,643,000,000 | 1,676,000,000 | 19,287,000,000 | |
| Total Operating Expenses | 1,260,000,000 | 749,000,000 | 970,000,000 | 1,634,000,000 | 2,109,000,000 | 1,243,000,000 | 2,353,000,000 | 2,054,000,000 | 2,605,000,000 | 3,252,000,000 | 1,643,000,000 | 1,622,000,000 | 19,287,000,000 | |
| Total Costs & Expenses | 12,963,000,000 | 13,480,000,000 | 15,798,000,000 | 16,951,000,000 | 16,481,000,000 | 16,638,000,000 | 19,510,000,000 | 17,628,000,000 | 17,358,000,000 | 19,970,000,000 | 23,946,000,000 | 23,308,000,000 | 25,446,000,000 | |
| Interest Income | 299,000,000 | 353,000,000 | 302,000,000 | 364,000,000 | 364,000,000 | 440,000,000 | 0 | 110,000,000 | 90,000,000 | 98,000,000 | 93,000,000 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 432,000,000 | 429,000,000 | 357,000,000 | 297,000,000 | 251,000,000 | 431,000,000 | 506,000,000 | |
| Depreciation & Amortization | 2,966,000,000 | 2,559,000,000 | 2,519,000,000 | 2,589,000,000 | 2,747,000,000 | 2,794,000,000 | 3,415,000,000 | 3,063,000,000 | 3,636,000,000 | 4,540,000,000 | 2,427,000,000 | 2,514,000,000 | 1,123,000,000 | |
| EBITDA | 4,563,000,000 | 4,213,000,000 | 3,652,000,000 | 4,864,000,000 | 4,519,000,000 | 4,149,000,000 | 4,212,000,000 | 5,409,000,000 | 4,829,000,000 | 4,989,000,000 | 2,136,000,000 | 4,252,000,000 | 5,140,000,000 | |
| EBITDA Margin | 0.316 | 0.27 | 0.21 | 0.254 | 0.254 | 0.224 | 0.206 | 0.286 | 0.274 | 0.254 | 0.087 | 0.171 | 0.218 | |
| Operating Income | 1,597,000,000 | 1,654,000,000 | 1,133,000,000 | 2,275,000,000 | 1,772,000,000 | 1,355,000,000 | 975,000,000 | 2,319,000,000 | 1,182,000,000 | -177,000,000 | -292,000,000 | 1,610,000,000 | 4,352,000,000 | |
| Operating Income Margin | 0.111 | 0.106 | 0.065 | 0.119 | 0.1 | 0.073 | 0.048 | 0.123 | 0.067 | -0.009 | -0.012 | 0.065 | 0.185 | |
| Total Other Income/Expenses (Net) | -422,000,000 | 143,000,000 | 160,000,000 | -455,000,000 | 92,000,000 | 475,000,000 | -610,000,000 | -402,000,000 | 580,000,000 | 498,000,000 | -1,037,000,000 | 837,000,000 | 164,000,000 | |
| Income Before Tax | 1,175,000,000 | 1,797,000,000 | 1,293,000,000 | 1,820,000,000 | 912,000,000 | 1,422,000,000 | 365,000,000 | 1,917,000,000 | 836,000,000 | 152,000,000 | -542,000,000 | 2,447,000,000 | 4,516,000,000 | |
| Pre-Tax Income Margin | 0.081 | 0.115 | 0.074 | 0.095 | 0.051 | 0.077 | 0.018 | 0.101 | 0.047 | 0.008 | -0.022 | 0.098 | 0.192 | |
| Income Tax Expense | 617,000,000 | 737,000,000 | 274,000,000 | 480,000,000 | 362,000,000 | 1,376,000,000 | -108,000,000 | 516,000,000 | 249,000,000 | 225,000,000 | -388,000,000 | 859,000,000 | 774,000,000 | |
| Net Income | 562,000,000 | 1,070,000,000 | 835,000,000 | 1,372,000,000 | 483,000,000 | 2,710,000,000 | 370,000,000 | 1,125,000,000 | 589,000,000 | -73,000,000 | -154,000,000 | 1,623,000,000 | 3,749,000,000 | |
| Net Income Margin | 0.039 | 0.068 | 0.048 | 0.072 | 0.027 | 0.146 | 0.018 | 0.059 | 0.033 | -0.004 | -0.006 | 0.065 | 0.159 | |
| Earnings Per Share (EPS) | 1.72 | 3.28 | 2.56 | 4.2 | 1.48 | 8.31 | 1.13 | 3.44 | 1.8 | -0.22 | -0.47 | 5.02 | 11.9 | |
| Diluted Earnings Per Share (EPS) | 1.72 | 3.28 | 2.56 | 4.2 | 1.48 | 8.31 | 1.13 | 3.44 | 1.8 | -0.22 | -0.47 | 5.01 | 11.9 | |
| Weighted Average Shares Outstanding | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,663,937 | 326,663,937 | 326,663,937 | 328,000,000 | 323,000,000 | 315,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,663,937 | 326,663,937 | 326,663,937 | 328,000,000 | 324,000,000 | 315,000,000 |