Constellation Energy Corporation
CEG
NASDAQ
391.15
USD+1.96(+0.50%)
As of today
Constellation Energy Corporation fundamentals
CEG Income Statement
| Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14,437,000,000 | 15,630,000,000 | 17,393,000,000 | 19,135,000,000 | 17,757,000,000 | 18,500,000,000 | 20,437,000,000 | 18,924,000,000 | 17,603,000,000 | 19,649,000,000 | 24,440,000,000 | 24,918,000,000 | 23,568,000,000 | |
| Cost of Revenue | 11,703,000,000 | 12,731,000,000 | 14,828,000,000 | 15,317,000,000 | 14,372,000,000 | 15,395,000,000 | 17,125,000,000 | 15,627,000,000 | 14,328,000,000 | 16,904,000,000 | 22,303,000,000 | 21,615,000,000 | 17,578,000,000 | |
| Gross Profit | 2,734,000,000 | 2,899,000,000 | 2,565,000,000 | 3,818,000,000 | 3,385,000,000 | 3,105,000,000 | 3,312,000,000 | 3,297,000,000 | 3,275,000,000 | 2,745,000,000 | 2,137,000,000 | 3,303,000,000 | 5,990,000,000 | |
| Gross Profit Margin | 0.189 | 0.185 | 0.147 | 0.2 | 0.191 | 0.168 | 0.162 | 0.174 | 0.186 | 0.14 | 0.087 | 0.133 | 0.254 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000,000 | 8,000,000 | |
| Other Expenses | 0 | 1,222,000,000 | 1,389,000,000 | 1,543,000,000 | 2,565,000,000 | 2,158,000,000 | 2,337,000,000 | 1,974,000,000 | 3,019,000,000 | 3,091,000,000 | 1,642,000,000 | 1,639,000,000 | 1,630,000,000 | |
| Total Operating Expenses | 1,260,000,000 | 1,222,000,000 | 1,389,000,000 | 1,543,000,000 | 2,565,000,000 | 2,158,000,000 | 2,337,000,000 | 1,974,000,000 | 3,019,000,000 | 3,091,000,000 | 1,642,000,000 | 1,693,000,000 | 1,638,000,000 | |
| Total Costs & Expenses | 12,963,000,000 | 13,953,000,000 | 16,217,000,000 | 16,860,000,000 | 16,937,000,000 | 17,553,000,000 | 19,462,000,000 | 17,601,000,000 | 17,347,000,000 | 19,995,000,000 | 23,945,000,000 | 23,308,000,000 | 19,216,000,000 | |
| Interest Income | 299,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 432,000,000 | 429,000,000 | 357,000,000 | 297,000,000 | 251,000,000 | 431,000,000 | 506,000,000 | |
| Depreciation & Amortization | 2,966,000,000 | 2,559,000,000 | 2,519,000,000 | 2,589,000,000 | 2,747,000,000 | 2,794,000,000 | 2,819,000,000 | 2,837,000,000 | 2,681,000,000 | 2,587,000,000 | 2,427,000,000 | 2,514,000,000 | 2,700,000,000 | |
| EBITDA | 4,563,000,000 | 4,213,000,000 | 3,652,000,000 | 4,864,000,000 | 4,519,000,000 | 4,149,000,000 | 4,374,000,000 | 4,309,000,000 | 4,306,000,000 | 3,807,000,000 | 2,921,000,000 | 4,222,000,000 | 6,973,000,000 | |
| EBITDA Margin | 0.316 | 0.27 | 0.21 | 0.254 | 0.254 | 0.224 | 0.214 | 0.228 | 0.245 | 0.194 | 0.12 | 0.169 | 0.296 | |
| Operating Income | 1,597,000,000 | 1,677,000,000 | 1,176,000,000 | 2,275,000,000 | 820,000,000 | 947,000,000 | 975,000,000 | 1,323,000,000 | 256,000,000 | -346,000,000 | 495,000,000 | 1,610,000,000 | 4,352,000,000 | |
| Operating Income Margin | 0.111 | 0.107 | 0.068 | 0.119 | 0.046 | 0.051 | 0.048 | 0.07 | 0.015 | -0.018 | 0.02 | 0.065 | 0.185 | |
| Total Other Income/Expenses (Net) | -422,000,000 | 120,000,000 | 117,000,000 | -455,000,000 | 92,000,000 | 475,000,000 | -640,000,000 | 410,000,000 | 572,000,000 | 488,000,000 | -1,050,000,000 | 826,000,000 | 160,000,000 | |
| Income Before Tax | 1,175,000,000 | 1,797,000,000 | 1,293,000,000 | 1,820,000,000 | 912,000,000 | 1,422,000,000 | 335,000,000 | 1,733,000,000 | 828,000,000 | 142,000,000 | -555,000,000 | 2,436,000,000 | 4,512,000,000 | |
| Pre-Tax Income Margin | 0.081 | 0.115 | 0.074 | 0.095 | 0.051 | 0.077 | 0.016 | 0.092 | 0.047 | 0.007 | -0.023 | 0.098 | 0.191 | |
| Income Tax Expense | 617,000,000 | 737,000,000 | 274,000,000 | 480,000,000 | 362,000,000 | -1,376,000,000 | -108,000,000 | 516,000,000 | 249,000,000 | 225,000,000 | -388,000,000 | 859,000,000 | 774,000,000 | |
| Net Income | 562,000,000 | 1,070,000,000 | 835,000,000 | 1,372,000,000 | 483,000,000 | 2,710,000,000 | 370,000,000 | 1,125,000,000 | 589,000,000 | -205,000,000 | -160,000,000 | 1,623,000,000 | 3,749,000,000 | |
| Net Income Margin | 0.039 | 0.068 | 0.048 | 0.072 | 0.027 | 0.146 | 0.018 | 0.059 | 0.033 | -0.01 | -0.007 | 0.065 | 0.159 | |
| Earnings Per Share (EPS) | 1.72 | 3.28 | 2.56 | 4.2 | 1.48 | 8.31 | 1.13 | 3.44 | 1.8 | -0.628 | -0.47 | 5.02 | 11.9 | |
| Diluted Earnings Per Share (EPS) | 1.72 | 3.28 | 2.56 | 4.2 | 1.48 | 8.31 | 1.13 | 3.44 | 1.8 | -0.628 | -0.47 | 5.01 | 11.9 | |
| Weighted Average Shares Outstanding | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,663,937 | 326,663,937 | 326,663,937 | 328,000,000 | 323,000,000 | 315,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,300,000 | 326,663,937 | 326,663,937 | 326,663,937 | 328,000,000 | 324,000,000 | 315,000,000 |