Carnival Corporation & plc
CCL
NYSE
30.14
USD+0.44(+1.48%)
As of today
Carnival Corporation & plc fundamentals
CCL Cash Flow
Period Ending | Nov 30, 2024 | Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | Nov 30, 2017 | Nov 30, 2016 | Nov 30, 2015 | Nov 30, 2014 | Nov 30, 2013 | Nov 30, 2012 | Nov 30, 2011 | Nov 30, 2010 | Nov 30, 2009 | Nov 30, 2008 | Nov 30, 2007 | Nov 30, 2006 | Nov 30, 2005 | Nov 30, 2004 | Nov 30, 2003 | Nov 30, 2002 | Nov 30, 2001 | Nov 30, 2000 | Nov 30, 1999 | Nov 30, 1998 | Nov 30, 1997 | Nov 30, 1996 | Nov 30, 1995 | Nov 30, 1994 | Nov 30, 1993 | Nov 30, 1992 | Nov 30, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,916,000,000 | -74,000,000 | -6,093,000,000 | -9,501,000,000 | -10,236,000,000 | 2,990,000,000 | 3,152,000,000 | 2,606,000,000 | 2,779,000,000 | 1,757,000,000 | 1,236,000,000 | 1,078,000,000 | 1,298,000,000 | 1,912,000,000 | 1,978,000,000 | 1,790,000,000 | 2,330,000,000 | 2,408,000,000 | 2,279,000,000 | 2,257,000,000 | 1,854,000,000 | 1,194,000,000 | 1,015,941,000 | 926,200,000 | 965,458,000 | 1,027,240,000 | 835,885,000 | 666,050,000 | 566,302,000 | 451,091,000 | 381,765,000 | 318,200,000 | 276,600,000 | 85,000,000 | |
Depreciation & Amortization | 2,557,000,000 | 2,370,000,000 | 2,275,000,000 | 2,233,000,000 | 2,241,000,000 | 2,160,000,000 | 2,017,000,000 | 1,846,000,000 | 1,738,000,000 | 1,626,000,000 | 1,635,000,000 | 1,588,000,000 | 1,527,000,000 | 1,522,000,000 | 1,416,000,000 | 1,309,000,000 | 1,249,000,000 | 1,101,000,000 | 988,000,000 | 902,000,000 | 812,000,000 | 585,000,000 | 382,343,000 | 372,224,000 | 287,667,000 | 243,658,000 | 200,668,000 | 167,287,000 | 144,987,000 | 128,433,000 | 110,595,000 | -93,300,000 | -88,800,000 | -85,200,000 | |
Deferred Income Tax | 0 | 0 | 0 | 1,631,000,000 | 4,605,000,000 | 26,000,000 | -43,000,000 | 357,000,000 | 45,000,000 | 568,000,000 | 273,000,000 | 154,000,000 | 180,000,000 | -1,912,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 62,000,000 | 53,000,000 | 101,000,000 | 121,000,000 | 105,000,000 | 46,000,000 | 65,000,000 | 63,000,000 | 55,000,000 | 55,000,000 | 52,000,000 | 42,000,000 | 39,000,000 | 46,000,000 | 43,000,000 | 50,000,000 | 50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 960,000,000 | 1,525,000,000 | 1,163,000,000 | 958,000,000 | -3,186,000,000 | 212,000,000 | 364,000,000 | 399,000,000 | 444,000,000 | 499,000,000 | 199,000,000 | -63,000,000 | -106,000,000 | 238,000,000 | 396,000,000 | 156,000,000 | -201,000,000 | 470,000,000 | 279,000,000 | 194,000,000 | 513,000,000 | 126,000,000 | -92,183,000 | -161,277,000 | 34,512,000 | -21,306,000 | 115,672,000 | 109,162,000 | 61,927,000 | 1,000 | 62,065,000 | 60,700,000 | 8,600,000 | -3,500,000 | |
Accounts Receivable Change | -49,000,000 | -180,000,000 | -171,000,000 | -476,000,000 | -395,000,000 | -368,000,000 | -58,000,000 | 6,000,000 | -22,000,000 | 4,000,000 | 75,000,000 | -128,000,000 | -15,000,000 | 0 | 106,000,000 | 0 | 0 | -94,000,000 | 93,000,000 | -56,000,000 | 9,000,000 | -72,000,000 | -5,452,000 | -7,134,000 | -15,132,000 | -3,300,000 | 100,000 | -21,200,000 | -4,400,000 | -12,700,000 | -2,900,000 | -1,500,000 | -3,900,000 | -1,200,000 | |
Inventory Change | 9,000,000 | -85,000,000 | -95,000,000 | -63,000,000 | 77,000,000 | 79,000,000 | -67,000,000 | -49,000,000 | 1,000,000 | 5,000,000 | 1,000,000 | 19,000,000 | -16,000,000 | -54,000,000 | -12,000,000 | 10,000,000 | -8,000,000 | -57,000,000 | -5,000,000 | -15,000,000 | -73,000,000 | -17,000,000 | 1,667,000 | 8,455,000 | -8,205,000 | -8,570,000 | -3,913,000 | -1,689,000 | -4,461,000 | -3,698,000 | -7,877,000 | -5,600,000 | 2,500,000 | -3,600,000 | |
Accounts Payable Change | -26,000,000 | 77,000,000 | 283,000,000 | 206,000,000 | -165,000,000 | 34,000,000 | -24,000,000 | 21,000,000 | 109,000,000 | 36,000,000 | 9,000,000 | 79,000,000 | -24,000,000 | 67,000,000 | -36,000,000 | 74,000,000 | -66,000,000 | 86,000,000 | -42,000,000 | 66,000,000 | -22,000,000 | 34,000,000 | -12,011,000 | -63,227,000 | 58,133,000 | 27,300,000 | 18,800,000 | 22,000,000 | -5,500,000 | 3,500,000 | 5,400,000 | 9,900,000 | -5,400,000 | -400,000 | |
Other Working Capital Change | 1,026,000,000 | 1,713,000,000 | 1,146,000,000 | 1,291,000,000 | -2,703,000,000 | 467,000,000 | 513,000,000 | 421,000,000 | 356,000,000 | 454,000,000 | 114,000,000 | -33,000,000 | -51,000,000 | 225,000,000 | 338,000,000 | 72,000,000 | -127,000,000 | 535,000,000 | 233,000,000 | 199,000,000 | 599,000,000 | 181,000,000 | -76,387,000 | -99,371,000 | -284,000 | -36,736,000 | 100,685,000 | 110,051,000 | 76,288,000 | 12,899,000 | 67,442,000 | 57,900,000 | 15,400,000 | 1,700,000 | |
Other Non-Cash Items | 428,000,000 | 407,000,000 | 884,000,000 | 449,000,000 | 170,000,000 | 41,000,000 | -6,000,000 | 51,000,000 | 73,000,000 | 40,000,000 | 35,000,000 | 35,000,000 | 61,000,000 | 1,960,000,000 | -15,000,000 | 37,000,000 | -37,000,000 | 90,000,000 | 87,000,000 | 57,000,000 | 37,000,000 | 28,000,000 | 162,931,000 | 101,789,000 | -8,102,000 | 80,132,000 | -60,385,000 | -64,919,000 | -31,693,000 | 7,681,000 | -17,289,000 | 194,200,000 | 197,900,000 | 348,100,000 | |
Net Cash Provided by Operating Activities | 5,923,000,000 | 4,281,000,000 | -1,670,000,000 | -4,109,000,000 | -6,301,000,000 | 5,475,000,000 | 5,549,000,000 | 5,322,000,000 | 5,134,000,000 | 4,545,000,000 | 3,430,000,000 | 2,834,000,000 | 2,999,000,000 | 3,766,000,000 | 3,818,000,000 | 3,342,000,000 | 3,391,000,000 | 4,069,000,000 | 3,633,000,000 | 3,410,000,000 | 3,216,000,000 | 1,933,000,000 | 1,469,032,000 | 1,238,936,000 | 1,279,535,000 | 1,329,724,000 | 1,091,840,000 | 877,580,000 | 741,523,000 | 587,206,000 | 537,136,000 | 479,800,000 | 394,300,000 | 344,400,000 | |
Investments in Property, Plant & Equipment | -4,626,000,000 | -3,284,000,000 | -4,940,000,000 | -3,607,000,000 | -3,620,000,000 | -5,429,000,000 | -3,749,000,000 | -2,944,000,000 | -3,062,000,000 | -2,294,000,000 | -2,583,000,000 | -2,149,000,000 | -2,332,000,000 | -2,696,000,000 | -3,579,000,000 | -3,380,000,000 | -3,353,000,000 | -3,312,000,000 | -2,480,000,000 | -1,977,000,000 | -3,586,000,000 | -2,516,000,000 | -1,986,482,000 | -826,568,000 | -1,054,698,000 | -872,984,000 | -1,150,413,000 | -497,657,000 | -901,905,000 | -483,901,000 | -594,789,000 | -712,800,000 | -120,800,000 | -116,700,000 | |
Net Acquisitions | 0 | 0 | -1,000,000 | -90,000,000 | -81,000,000 | 26,000,000 | -135,000,000 | 0 | 26,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -33,000,000 | 0 | -339,000,000 | 46,000,000 | 0 | 77,000,000 | 0 | 0 | 0 | -383,640,000 | -54,715,000 | -242,868,000 | 17,041,000 | 0 | 0 | 20,000,000 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -315,000,000 | -2,873,000,000 | 207,000,000 | -6,000,000 | -39,000,000 | -203,000,000 | -291,000,000 | -219,000,000 | 0 | 0 | 0 | 0 | 0 | -4,000,000 | -4,000,000 | -2,098,000,000 | -18,000,000 | -935,000,000 | -772,000,000 | 0 | 0 | 0 | 0 | -13,255,000 | -48,000 | -38,378,000 | 0 | 0 | 0 | 0 | -54,600,000 | -56,400,000 | |
Sales & Maturities of Investments | 0 | 0 | 515,000,000 | 2,676,000,000 | 127,000,000 | -26,000,000 | -19,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 11,000,000 | 2,078,000,000 | 6,000,000 | 943,000,000 | 1,216,000,000 | 42,000,000 | 2,213,000 | 531,225,000 | 0 | 0 | 4,100,000 | 2,748,000 | 37,710,000 | 19,720,000 | 15,249,000 | 22,400,000 | 0 | 0 | |
Other Investing Activities | 91,000,000 | 474,000,000 | -26,000,000 | 351,000,000 | 127,000,000 | 158,000,000 | 428,000,000 | 58,000,000 | 30,000,000 | 35,000,000 | 76,000,000 | 93,000,000 | 560,000,000 | 50,000,000 | 78,000,000 | 31,000,000 | 91,000,000 | -75,000,000 | 3,000,000 | -1,000,000 | -24,000,000 | 141,000,000 | -35,784,000 | -46,573,000 | 146,311,000 | 30,574,000 | 68,176,000 | 61,345,000 | 44,970,000 | -63,899,000 | -5,649,000 | -14,800,000 | -28,200,000 | 8,700,000 | |
Net Cash Used for Investing Activities | -4,535,000,000 | -2,810,000,000 | -4,767,000,000 | -3,543,000,000 | -3,240,000,000 | -5,277,000,000 | -3,514,000,000 | -3,089,000,000 | -3,323,000,000 | -2,478,000,000 | -2,507,000,000 | -2,056,000,000 | -1,772,000,000 | -2,646,000,000 | -3,501,000,000 | -3,384,000,000 | -3,255,000,000 | -3,746,000,000 | -2,443,000,000 | -1,970,000,000 | -3,089,000,000 | -2,333,000,000 | -2,020,053,000 | -341,916,000 | -1,292,027,000 | -910,380,000 | -1,321,053,000 | -454,901,000 | -819,225,000 | -528,080,000 | -565,189,000 | -705,200,000 | -203,600,000 | -164,400,000 | |
Debt Repayment | -2,341,000,000 | -4,899,000,000 | 2,544,000,000 | 6,793,000,000 | 16,251,000,000 | 1,418,000,000 | 1,403,000,000 | -789,000,000 | 711,000,000 | 170,000,000 | -223,000,000 | 479,000,000 | -330,000,000 | 4,000,000 | -192,000,000 | 155,000,000 | 1,042,000,000 | 668,000,000 | 365,000,000 | -2,000,000 | 183,000,000 | 1,080,000,000 | 42,000,000 | 603,000,000 | 631,662,000 | -557,000,000 | 397,809,000 | -269,025,000 | 236,115,000 | -23,800,000 | 123,690,000 | 248,300,000 | -220,700,000 | -132,100,000 | |
Common Stock Issued | 0 | 5,000,000 | 1,275,000,000 | 1,215,000,000 | 3,249,000,000 | 4,000,000 | 3,000,000 | 0 | 40,000,000 | 264,000,000 | 0 | 35,000,000 | 0 | 0 | 545,000,000 | 196,000,000 | 0 | 51,000,000 | 66,000,000 | 63,000,000 | 142,000,000 | 53,000,000 | 7,000,000 | 5,000,000 | 7,811,000 | 741,600,000 | 11,400,000 | 5,162,000 | 3,728,000 | 49,032,000 | 2,297,000 | 1,400,000 | 700,000 | 115,100,000 | |
Common Stock Repurchased | 0 | 0 | -87,000,000 | -188,000,000 | -12,000,000 | -603,000,000 | -1,468,000,000 | -552,000,000 | -2,340,000,000 | -533,000,000 | 0 | -138,000,000 | -90,000,000 | -454,000,000 | -524,000,000 | -188,000,000 | -83,000,000 | -326,000,000 | -841,000,000 | -386,000,000 | 0 | 0 | 0 | 0 | -705,137,000 | -25,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | 0 | 0 | -689,000,000 | -1,387,000,000 | -1,355,000,000 | -1,087,000,000 | -977,000,000 | -816,000,000 | -776,000,000 | -1,164,000,000 | -779,000,000 | -671,000,000 | -237,000,000 | -314,000,000 | -1,261,000,000 | -990,000,000 | -803,000,000 | -566,000,000 | -400,000,000 | -292,000,000 | -246,323,000 | -245,844,000 | -254,333,000 | -219,179,000 | -178,458,000 | -130,456,000 | -103,877,000 | -85,098,000 | -79,072,000 | -79,000,000 | -77,400,000 | -65,400,000 | |
Other Financing Activities | -243,000,000 | -195,000,000 | -147,000,000 | -853,000,000 | -149,000,000 | -87,000,000 | -43,000,000 | -24,000,000 | -25,000,000 | -27,000,000 | -29,000,000 | 8,000,000 | 9,000,000 | 28,000,000 | 4,000,000 | 58,000,000 | -13,000,000 | 44,000,000 | 1,000,000 | -1,000,000 | -4,000,000 | -15,000,000 | -1,365,000 | -25,000,000 | 0 | -267,000 | -4,253,000 | 0 | 0 | 0 | -25,000,000 | -100,000 | 100,000 | 0 | |
Net Cash Used/Provided by Financing Activities | -2,584,000,000 | -5,089,000,000 | 3,577,000,000 | 6,949,000,000 | 18,650,000,000 | -655,000,000 | -1,460,000,000 | -2,452,000,000 | -2,591,000,000 | -942,000,000 | -1,028,000,000 | -780,000,000 | -1,190,000,000 | -1,093,000,000 | -404,000,000 | -93,000,000 | -315,000,000 | -604,000,000 | -1,212,000,000 | -892,000,000 | -79,000,000 | 826,000,000 | -198,365,000 | 337,154,000 | -319,997,000 | -34,846,000 | 226,497,000 | -394,319,000 | 135,966,000 | -59,866,000 | 21,915,000 | 170,600,000 | -297,300,000 | -82,400,000 | |
Effect of Forex Changes on Cash | -8,000,000 | 17,000,000 | -79,000,000 | -13,000,000 | 53,000,000 | -9,000,000 | -1,000,000 | 11,000,000 | -12,000,000 | -61,000,000 | -26,000,000 | -1,000,000 | -22,000,000 | -6,000,000 | -22,000,000 | 23,000,000 | -114,000,000 | 61,000,000 | 7,000,000 | -13,000,000 | -15,000,000 | -23,000,000 | -5,214,000 | -2,156,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -1,204,000,000 | -3,601,000,000 | -2,939,000,000 | -716,000,000 | 9,162,000,000 | -466,000,000 | 574,000,000 | -208,000,000 | -792,000,000 | 1,064,000,000 | -131,000,000 | -3,000,000 | 15,000,000 | 21,000,000 | -109,000,000 | -112,000,000 | -293,000,000 | -220,000,000 | -15,000,000 | 535,000,000 | 33,000,000 | 403,000,000 | -754,600,000 | 1,232,018,000 | -332,489,000 | 384,498,000 | -2,716,000 | 28,360,000 | 58,264,000 | -740,000 | -6,138,000 | -54,800,000 | -106,600,000 | 97,600,000 | |
Cash at End of Period | 1,232,000,000 | 2,436,000,000 | 6,037,000,000 | 8,976,000,000 | 9,692,000,000 | 530,000,000 | 982,000,000 | 395,000,000 | 603,000,000 | 1,395,000,000 | 331,000,000 | 462,000,000 | 465,000,000 | 450,000,000 | 429,000,000 | 538,000,000 | 650,000,000 | 943,000,000 | 1,163,000,000 | 1,178,000,000 | 643,000,000 | 1,070,000,000 | 666,700,000 | 1,421,300,000 | 189,282,000 | 521,771,000 | 137,273,000 | 139,989,000 | 111,629,000 | 53,365,000 | 54,105,000 | 60,200,000 | 115,100,000 | 221,700,000 | |
Cash at Beginning of Period | 2,436,000,000 | 6,037,000,000 | 8,976,000,000 | 9,692,000,000 | 530,000,000 | 996,000,000 | 395,000,000 | 603,000,000 | 1,395,000,000 | 331,000,000 | 462,000,000 | 465,000,000 | 450,000,000 | 429,000,000 | 538,000,000 | 650,000,000 | 943,000,000 | 1,163,000,000 | 1,178,000,000 | 643,000,000 | 610,000,000 | 667,000,000 | 1,421,300,000 | 189,282,000 | 521,771,000 | 137,273,000 | 139,989,000 | 111,629,000 | 53,365,000 | 54,105,000 | 60,243,000 | 115,000,000 | 221,700,000 | 124,100,000 | |
Operating Cash Flow | 5,923,000,000 | 4,281,000,000 | -1,670,000,000 | -4,109,000,000 | -6,301,000,000 | 5,475,000,000 | 5,549,000,000 | 5,322,000,000 | 5,134,000,000 | 4,545,000,000 | 3,430,000,000 | 2,834,000,000 | 2,999,000,000 | 3,766,000,000 | 3,818,000,000 | 3,342,000,000 | 3,391,000,000 | 4,069,000,000 | 3,633,000,000 | 3,410,000,000 | 3,216,000,000 | 1,933,000,000 | 1,469,032,000 | 1,238,936,000 | 1,279,535,000 | 1,329,724,000 | 1,091,840,000 | 877,580,000 | 741,523,000 | 587,206,000 | 537,136,000 | 479,800,000 | 394,300,000 | 344,400,000 | |
Capital Expenditure | -4,626,000,000 | -3,284,000,000 | -4,940,000,000 | -3,607,000,000 | -3,620,000,000 | -5,429,000,000 | -3,749,000,000 | -2,944,000,000 | -3,062,000,000 | -2,294,000,000 | -2,583,000,000 | -2,149,000,000 | -2,332,000,000 | -2,696,000,000 | -3,579,000,000 | -3,380,000,000 | -3,353,000,000 | -3,312,000,000 | -2,480,000,000 | -1,977,000,000 | -3,586,000,000 | -2,516,000,000 | -1,986,482,000 | -826,568,000 | -1,054,698,000 | -872,984,000 | -1,150,413,000 | -497,657,000 | -901,905,000 | -483,901,000 | -594,789,000 | -712,800,000 | -120,800,000 | -116,700,000 | |
Free Cash Flow | 1,297,000,000 | 997,000,000 | -6,610,000,000 | -7,716,000,000 | -9,921,000,000 | 46,000,000 | 1,800,000,000 | 2,378,000,000 | 2,072,000,000 | 2,251,000,000 | 847,000,000 | 685,000,000 | 667,000,000 | 1,070,000,000 | 239,000,000 | -38,000,000 | 38,000,000 | 757,000,000 | 1,153,000,000 | 1,433,000,000 | -370,000,000 | -583,000,000 | -517,450,000 | 412,368,000 | 224,837,000 | 456,740,000 | -58,573,000 | 379,923,000 | -160,382,000 | 103,305,000 | -57,653,000 | -233,000,000 | 273,500,000 | 227,700,000 |