Commonwealth Bank of Australia
CBAUF
OTC
110.24
USD0.00(0.00%)
As of today
Commonwealth Bank of Australia fundamentals
CBAUF Balance Sheet
Period Ending | Jun 30, 1991 | Jun 30, 1992 | Jun 30, 1993 | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 3,313,500,000 | 3,962,000,000 | 6,283,500,000 | 5,330,700,000 | 6,130,000,000 | 6,946,000,000 | 6,764,000,128 | 5,337,000,000 | 3,039,000,000 | 6,549,000,000 | 5,992,000,000 | 10,667,000,000 | 9,221,000,000 | 10,219,000,000 | 8,668,000,000 | 10,445,000,000 | 11,019,000,000 | 11,087,000,000 | 22,213,000,000 | 16,610,000,000 | 17,583,000,000 | 23,489,000,000 | 20,637,000,000 | 27,761,000,000 | 32,626,000,000 | 26,288,000,000 | 33,418,000,000 | 32,328,000,000 | 20,998,000,000 | 28,588,000,000 | 88,524,000,000 | 120,315,000,000 | 108,008,000,000 | 47,321,000,000 | 55,503,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,870,000,000 | 7,800,000,000 | 12,587,000,000 | 223,000,000 | 267,000,000 | 3,202,000,000 | 5,245,000,000 | 3,266,000,000 | 1,677,000,000 | 654,000,000 | 824,000,000 | 980,000,000 | 15,266,000,000 | 15,902,000,000 | 15,366,000,000 | 1,480,000,000 | 1,111,000,000 | 209,000,000 | 18,649,000,000 | 22,031,000,000 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 3,313,500,000 | 3,962,000,000 | 6,283,500,000 | 5,330,700,000 | 6,130,000,000 | 6,946,000,000 | 6,764,000,128 | 5,337,000,000 | 3,039,000,000 | 6,549,000,000 | 8,862,000,000 | 18,467,000,000 | 21,808,000,000 | 10,442,000,000 | 8,935,000,000 | 13,647,000,000 | 16,264,000,000 | 14,353,000,000 | 23,890,000,000 | 17,264,000,000 | 18,407,000,000 | 24,469,000,000 | 20,634,000,000 | 19,128,000,000 | 19,270,000,000 | 14,447,000,000 | 23,117,000,000 | 22,897,000,000 | 16,655,000,000 | 27,307,000,000 | 88,524,000,000 | 120,315,000,000 | 108,008,000,000 | 47,321,000,000 | 55,503,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 204,000,000 | 1,328,000,000 | 1,844,999,936 | 0 | 420,000,000 | 0 | 0 | 1,984,000,000 | 5,237,000,000 | 4,801,000,000 | 6,596,000,000 | 8,757,000,000 | 13,458,000,000 | 17,408,000,000 | 18,074,000,000 | 19,935,000,000 | 0 | 0 | 0 | 11,591,000,000 | 10,037,000,000 | 9,222,000,000 | 0 | 0 | 2,562,000,000 | 2,481,000,000 | 4,401,000,000 | 5,056,000,000 | 4,899,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,376,000,000 | -34,277,000,000 | -30,809,000,000 | -22,148,000,000 | -31,283,000,000 | 0 | -121,836,000,000 | -111,573,000,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356,000,000 | 344,000,000 | 375,000,000 | 453,000,000 | 0 | 0 | 62,690,000,000 | 82,971,000,000 | 79,391,000,000 | 76,043,000,000 | 91,651,000,000 | 39,690,000,000 | 179,561,000,000 | 164,103,000,000 | 629,000,000 | 850,000,000 | |
Total Current Assets | 3,313,500,000 | 3,962,000,000 | 6,283,500,000 | 5,330,700,000 | 6,130,000,000 | 6,946,000,000 | 6,968,000,128 | 6,665,000,000 | 4,883,999,936 | 6,549,000,000 | 9,282,000,000 | 18,467,000,000 | 21,808,000,000 | 12,426,000,000 | 14,172,000,000 | 18,448,000,000 | 22,860,000,000 | 23,110,000,000 | 37,348,000,000 | 34,672,000,000 | 36,481,000,000 | 44,404,000,000 | 20,634,000,000 | 19,128,000,000 | 19,270,000,000 | 74,281,000,000 | 93,008,000,000 | 88,613,000,000 | 76,043,000,000 | 87,675,000,000 | 130,776,000,000 | 180,521,000,000 | 164,939,000,000 | 53,006,000,000 | 61,252,000,000 | |
Property, Plant & Equipment (Net) | 3,541,600,000 | 3,103,300,000 | 2,739,200,000 | 2,693,100,000 | 2,706,000,000 | 2,578,000,000 | 2,010,000,064 | 1,661,999,936 | 1,001,000,000 | 1,073,000,000 | 919,000,000 | 862,000,000 | 821,000,000 | 1,204,000,000 | 1,125,000,000 | 1,313,000,000 | 1,436,000,000 | 1,640,000,000 | 2,472,000,000 | 2,351,000,000 | 2,366,000,000 | 2,503,000,000 | 2,718,000,000 | 2,816,000,000 | 2,833,000,000 | 3,940,000,000 | 3,873,000,000 | 2,576,000,000 | 2,383,000,000 | 5,602,000,000 | 5,284,000,000 | 4,887,000,000 | 4,950,000,000 | 3,676,000,000 | 3,563,000,000 | |
Goodwill | 744,900,000 | 731,600,000 | 686,400,000 | 647,200,000 | 608,000,000 | 574,000,000 | 574,000,000 | 531,000,000 | 491,000,000 | 5,905,000,000 | 5,716,000,000 | 5,391,000,000 | 5,029,000,000 | 4,705,000,000 | 7,214,000,000 | 7,200,000,000 | 7,163,000,000 | 7,484,000,000 | 7,473,000,000 | 7,473,000,000 | 7,399,000,000 | 7,705,000,000 | 7,723,000,000 | 7,566,000,000 | 7,599,000,000 | 7,925,000,000 | 7,872,000,000 | 6,941,000,000 | 5,974,000,000 | 5,284,000,000 | 5,317,000,000 | 5,295,000,000 | 5,295,000,000 | 5,285,000,000 | 5,289,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,136,000,000 | 0 | 0 | 0 | 442,000,000 | 609,000,000 | 672,000,000 | 774,000,000 | 1,772,000,000 | 1,947,000,000 | 2,204,000,000 | 2,576,000,000 | 2,700,000,000 | 2,226,000,000 | 2,371,000,000 | 10,384,000,000 | 10,024,000,000 | 9,090,000,000 | 7,965,000,000 | 6,891,000,000 | 6,942,000,000 | 6,899,000,000 | 7,393,000,000 | 2,315,000,000 | 2,793,000,000 | |
Goodwill & Intangible Assets | 744,900,000 | 731,600,000 | 686,400,000 | 647,200,000 | 608,000,000 | 574,000,000 | 574,000,000 | 531,000,000 | 491,000,000 | 5,905,000,000 | 10,852,000,000 | 5,391,000,000 | 5,029,000,000 | 4,705,000,000 | 7,656,000,000 | 7,809,000,000 | 7,835,000,000 | 8,258,000,000 | 9,245,000,000 | 9,420,000,000 | 9,603,000,000 | 10,281,000,000 | 10,423,000,000 | 9,792,000,000 | 9,970,000,000 | 18,309,000,000 | 17,896,000,000 | 16,031,000,000 | 13,939,000,000 | 12,175,000,000 | 12,259,000,000 | 12,194,000,000 | 12,688,000,000 | 7,600,000,000 | 8,082,000,000 | |
Long-Term Investments | 5,980,500,000 | 3,873,200,000 | 4,590,800,000 | 6,466,100,000 | 4,384,000,000 | 4,350,000,000 | 4,512,999,936 | 2,497,000,000 | 3,667,999,872 | 16,899,000,000 | 17,014,000,000 | 19,468,000,000 | 21,758,000,000 | 26,805,000,000 | 66,323,000,000 | 63,356,000,000 | 73,467,000,000 | 75,711,000,000 | 93,923,000,000 | 103,131,000,000 | 115,034,000,000 | 134,512,000,000 | 143,251,000,000 | 135,285,000,000 | 166,565,000,000 | 49,343,000,000 | 34,502,000,000 | 34,975,000,000 | 28,216,000,000 | 33,319,000,000 | 25,390,000,000 | 38,537,000,000 | 5,931,000,000 | 147,362,000,000 | 1,000,837,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130,110,000,000 | -122,677,000,000 | -153,762,000,000 | 2,494,000,000 | 2,634,000,000 | 1,439,000,000 | 1,675,000,000 | 2,091,000,000 | 2,080,000,000 | 3,173,000,000 | 3,811,000,000 | 0 | 2,599,000,000 | |
Other Non-Current Assets | -10,267,000,000 | -7,708,100,000 | -8,016,400,000 | -9,806,400,000 | -7,698,000,000 | -7,502,000,000 | -7,097,000,000 | -4,689,999,936 | -5,159,999,872 | -23,877,000,000 | -28,785,000,000 | -25,721,000,000 | -27,608,000,000 | -32,714,000,000 | -75,104,000,000 | -72,478,000,000 | -82,738,000,000 | -85,609,000,000 | -105,640,000,000 | -114,902,000,000 | -127,003,000,000 | -147,296,000,000 | -13,141,000,000 | -12,608,000,000 | -12,803,000,000 | 786,860,000,000 | 826,133,000,000 | 831,531,000,000 | 854,246,000,000 | 874,609,000,000 | 916,186,000,000 | 975,948,000,000 | 1,060,526,000,000 | 1,195,479,000,000 | 277,466,000,000 | |
Total Non-Current Assets | 10,267,000,000 | 7,708,100,000 | 8,016,400,000 | 9,806,400,000 | 7,698,000,000 | 7,502,000,000 | 7,097,000,000 | 4,689,999,936 | 5,159,999,872 | 23,877,000,000 | 28,785,000,000 | 25,721,000,000 | 27,608,000,000 | 32,714,000,000 | 75,104,000,000 | 72,478,000,000 | 82,738,000,000 | 85,609,000,000 | 105,640,000,000 | 114,902,000,000 | 127,003,000,000 | 147,296,000,000 | 13,141,000,000 | 12,608,000,000 | 12,803,000,000 | 860,946,000,000 | 885,038,000,000 | 886,552,000,000 | 900,459,000,000 | 927,796,000,000 | 961,199,000,000 | 1,034,739,000,000 | 1,087,906,000,000 | 1,354,117,000,000 | 1,292,547,000,000 | |
Other Assets | 57,021,800,000 | 59,657,700,000 | 60,564,800,000 | 59,824,200,000 | 64,395,000,000 | 71,458,000,000 | 81,799,002,048 | 90,140,998,464 | 102,169,996,608 | 187,245,000,000 | 192,344,000,000 | 205,460,000,000 | 215,694,000,000 | 260,855,000,000 | 248,128,000,000 | 278,177,000,000 | 334,559,000,000 | 378,853,000,000 | 477,384,000,000 | 496,756,000,000 | 504,415,000,000 | 527,159,000,000 | 720,082,000,000 | 759,715,000,000 | 841,373,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153,047,000,000 | 0 | |
Total Assets | 70,602,300,000 | 71,327,800,000 | 74,864,700,000 | 74,961,300,000 | 78,223,000,000 | 85,906,000,000 | 95,864,002,176 | 101,495,998,400 | 112,213,996,416 | 217,671,000,000 | 230,411,000,000 | 249,648,000,000 | 265,110,000,000 | 305,995,000,000 | 337,404,000,000 | 369,103,000,000 | 440,157,000,000 | 487,572,000,000 | 620,372,000,000 | 646,330,000,000 | 667,899,000,000 | 718,859,000,000 | 753,857,000,000 | 791,451,000,000 | 873,446,000,000 | 935,227,000,000 | 978,046,000,000 | 975,165,000,000 | 976,502,000,000 | 1,015,471,000,000 | 1,091,975,000,000 | 1,215,260,000,000 | 1,252,845,000,000 | 1,254,076,000,000 | 1,353,799,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,165,000,000 | 1,948,000,000 | 1,678,000,000 | 0 | 3,456,000,000 | 2,691,000,000 | 2,995,000,000 | 3,743,000,000 | 3,823,000,000 | 3,948,000,000 | 5,139,000,000 | 5,516,000,000 | 5,283,000,000 | 5,438,000,000 | 5,326,000,000 | 5,689,000,000 | 5,227,000,000 | 5,219,000,000 | 5,939,000,000 | 4,849,000,000 | 3,431,000,000 | 3,163,000,000 | 5,436,000,000 | 9,721,000,000 | 11,586,000,000 | 11,437,000,000 | |
Short-Term Debt | 17,864,800,000 | 13,934,700,000 | 11,530,300,000 | 12,010,400,000 | 13,364,000,000 | 13,729,000,000 | 15,285,000,192 | 16,484,999,680 | 17,680,999,424 | 36,382,000,000 | 36,559,000,000 | 36,092,000,000 | 43,826,000,000 | 59,061,000,000 | 75,407,000,000 | 96,901,000,000 | 104,211,000,000 | 104,095,000,000 | 116,547,000,000 | 141,779,000,000 | 129,386,000,000 | 134,429,000,000 | 0 | 0 | 0 | 81,583,000,000 | 0 | 74,676,000,000 | 183,835,000,000 | 161,728,000,000 | 0 | 50,973,000,000 | 0 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 833,000,000 | 378,000,000 | 882,000,000 | 768,000,000 | 883,000,000 | 1,056,000,000 | 1,222,000,000 | 1,537,000,000 | 1,529,000,000 | 688,000,000 | 661,000,000 | 1,022,000,000 | 1,450,000,000 | 952,000,000 | 326,000,000 | 795,000,000 | 135,000,000 | 263,000,000 | 671,000,000 | 503,000,000 | 780,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,018,000,000 | 1,430,000,000 | 1,389,000,000 | 1,439,000,000 | 1,415,000,000 | 1,439,000,000 | 912,000,000 | 872,000,000 | 763,000,000 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,547,000,000 | 0 | -37,770,000,000 | 0 | 0 | -833,000,000 | -378,000,000 | -882,000,000 | -768,000,000 | -883,000,000 | -1,056,000,000 | -1,222,000,000 | -1,537,000,000 | -6,967,000,000 | -576,000,000 | -463,000,000 | 349,948,000,000 | 413,473,000,000 | 364,401,000,000 | -190,449,000,000 | 332,508,000,000 | 553,297,000,000 | 574,107,000,000 | 576,594,000,000 | 890,958,000,000 | 940,604,000,000 | |
Total Current Liabilities | 17,864,800,000 | 13,934,700,000 | 11,530,300,000 | 12,010,400,000 | 13,364,000,000 | 13,729,000,000 | 15,285,000,192 | 16,484,999,680 | 17,680,999,424 | 38,547,000,000 | 38,507,000,000 | 37,770,000,000 | 43,826,000,000 | 62,517,000,000 | 78,098,000,000 | 99,896,000,000 | 107,954,000,000 | 107,918,000,000 | 120,495,000,000 | 146,918,000,000 | 134,902,000,000 | 139,712,000,000 | 144,309,000,000 | 5,438,000,000 | 5,887,000,000 | 437,780,000,000 | 420,142,000,000 | 445,968,000,000 | 450,084,000,000 | 499,877,000,000 | 558,034,000,000 | 631,691,000,000 | 587,858,000,000 | 903,810,000,000 | 952,821,000,000 | |
Long-Term Debt | 4,784,200,000 | 3,854,500,000 | 3,657,700,000 | 2,880,800,000 | 3,475,000,000 | 5,755,000,000 | 6,544,000,000 | 6,845,999,872 | 5,581,999,872 | 5,299,000,000 | 5,704,000,000 | 5,427,000,000 | 6,025,000,000 | 6,631,000,000 | 6,291,000,000 | 9,895,000,000 | 10,000,000,000 | 11,559,000,000 | 12,039,000,000 | 13,513,000,000 | 11,561,000,000 | 10,022,000,000 | 9,687,000,000 | 9,594,000,000 | 12,824,000,000 | 15,544,000,000 | 18,726,000,000 | 22,992,000,000 | 22,447,000,000 | 25,670,000,000 | 160,425,000,000 | 164,024,000,000 | 181,670,000,000 | 136,150,000,000 | 216,232,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,018,000,000 | 1,430,000,000 | 1,389,000,000 | 1,439,000,000 | 1,415,000,000 | 0 | 912,000,000 | 872,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 616,500,000 | 469,000,000 | 555,500,000 | 597,000,000 | 658,000,000 | 755,000,000 | 883,000,000 | 933,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338,000,000 | 0 | 0 | 0 | 2,489,000,000 | 2,060,000,000 | 1,263,000,000 | 236,083,000,000 | 30,000,000 | 0 | 150,000,000 | 138,000,000 | 0 | 0 | |
Other Non-Current Liabilities | -4,784,200,000 | -4,471,000,000 | -4,126,700,000 | -3,436,300,000 | -4,072,000,000 | -6,413,000,000 | -7,299,000,000 | -7,728,999,872 | -6,514,999,872 | 25,275,000,000 | 24,484,000,000 | 23,575,000,000 | 30,629,000,000 | 44,042,000,000 | 70,765,000,000 | 84,102,000,000 | 94,269,000,000 | 94,836,000,000 | 110,824,000,000 | 137,804,000,000 | 121,704,000,000 | 127,089,000,000 | 158,730,000,000 | -9,594,000,000 | -12,824,000,000 | -19,051,000,000 | -22,216,000,000 | -25,644,000,000 | -259,969,000,000 | 0 | 852,862,000,000 | 978,398,000,000 | 999,120,000,000 | 1,044,838,000,000 | 105,970,000,000 | |
Total Non-Current Liabilities | 4,784,200,000 | 4,471,000,000 | 4,126,700,000 | 3,436,300,000 | 4,072,000,000 | 6,413,000,000 | 7,299,000,000 | 7,728,999,872 | 6,514,999,872 | 30,574,000,000 | 30,188,000,000 | 29,002,000,000 | 36,654,000,000 | 50,673,000,000 | 77,056,000,000 | 93,997,000,000 | 104,269,000,000 | 106,395,000,000 | 122,863,000,000 | 151,317,000,000 | 133,265,000,000 | 137,449,000,000 | 168,417,000,000 | 125,074,000,000 | 145,403,000,000 | 436,691,000,000 | 494,244,000,000 | 461,337,000,000 | 456,769,000,000 | 443,656,000,000 | 1,013,287,000,000 | 510,731,000,000 | 592,982,000,000 | 1,180,988,000,000 | 322,202,000,000 | |
Other Liabilities | 16,703,300,000 | 23,590,000,000 | 41,414,700,000 | 41,137,300,000 | 39,574,000,000 | 36,817,000,000 | 66,082,997,312 | 71,032,996,416 | 84,034,998,848 | 130,703,000,000 | 141,868,000,000 | 161,820,000,000 | 162,478,000,000 | 167,920,000,000 | 159,607,000,000 | 153,867,000,000 | 203,490,000,000 | 247,122,000,000 | 345,572,000,000 | 312,525,000,000 | 362,445,000,000 | 400,126,000,000 | 395,594,000,000 | 611,591,000,000 | 669,163,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 39,352,300,000 | 41,995,700,000 | 57,071,700,000 | 56,584,000,000 | 57,010,000,000 | 56,959,000,000 | 88,666,997,504 | 95,246,995,968 | 108,230,998,144 | 199,824,000,000 | 210,563,000,000 | 228,592,000,000 | 242,958,000,000 | 281,110,000,000 | 314,761,000,000 | 347,760,000,000 | 415,713,000,000 | 461,435,000,000 | 588,930,000,000 | 610,760,000,000 | 630,612,000,000 | 677,287,000,000 | 708,320,000,000 | 742,103,000,000 | 820,453,000,000 | 874,471,000,000 | 914,386,000,000 | 907,305,000,000 | 906,853,000,000 | 943,533,000,000 | 1,013,287,000,000 | 1,142,422,000,000 | 1,180,840,000,000 | 1,180,988,000,000 | 1,275,023,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687,000,000 | 687,000,000 | 687,000,000 | 687,000,000 | 687,000,000 | 939,000,000 | 939,000,000 | 939,000,000 | 939,000,000 | 939,000,000 | 939,000,000 | 939,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 1,172,900,000 | 1,688,800,000 | 1,750,800,000 | 1,809,900,000 | 1,898,000,000 | 1,981,000,000 | 1,860,000,000 | 1,844,999,936 | 3,526,000,128 | 12,521,000,000 | 12,455,000,000 | 12,665,000,000 | 12,678,000,000 | 14,932,000,000 | 13,871,000,000 | 13,901,000,000 | 14,738,000,000 | 15,991,000,000 | 21,920,000,000 | 23,379,000,000 | 23,896,000,000 | 25,498,000,000 | 26,620,000,000 | 27,036,000,000 | 27,898,000,000 | 34,129,000,000 | 35,266,000,000 | 37,535,000,000 | 38,283,000,000 | 38,282,000,000 | 38,546,000,000 | 36,608,000,000 | 34,075,000,000 | 33,793,000,000 | 33,775,000,000 | |
Retained Earnings | 203,900,000 | 290,700,000 | 424,000,000 | 539,700,000 | 535,000,000 | 794,000,000 | 908,000,000 | 755,000,000 | 1,698,000,000 | 1,686,000,000 | 1,160,000,000 | 1,452,000,000 | 2,809,000,000 | 2,840,000,000 | 3,843,000,000 | 4,487,000,000 | 6,367,000,000 | 7,747,000,000 | 7,825,000,000 | 9,938,000,000 | 11,826,000,000 | 13,356,000,000 | 16,405,000,000 | 18,827,000,000 | 21,528,000,000 | 23,627,000,000 | 26,274,000,000 | 28,360,000,000 | 28,482,000,000 | 31,136,000,000 | 37,014,000,000 | 36,826,000,000 | 40,010,000,000 | 41,600,000,000 | 43,974,000,000 | |
Accumulated Other Comprehensive Income/Loss | 2,976,600,000 | 3,491,300,000 | 3,393,900,000 | 3,615,600,000 | 4,135,000,000 | 4,415,000,000 | 4,077,999,872 | 4,112,000,128 | 1,510,999,936 | 3,265,000,000 | 4,091,000,000 | 4,226,000,000 | 3,850,000,000 | 3,946,000,000 | 4,624,000,000 | 1,904,000,000 | 2,143,000,000 | 1,206,000,000 | 516,000,000 | 1,089,000,000 | 392,000,000 | 1,571,000,000 | 1,333,000,000 | 2,009,000,000 | 2,345,000,000 | 2,734,000,000 | 1,869,000,000 | 1,676,000,000 | 3,092,000,000 | 2,666,000,000 | 3,249,000,000 | -460,000,000 | -2,295,000,000 | -2,147,000,000 | 0 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,171,000,000 | -396,000,000 | -255,000,000 | -264,000,000 | -278,000,000 | -298,000,000 | -294,000,000 | -323,000,000 | 1,975,000,000 | -291,000,000 | -279,000,000 | -284,000,000 | -295,000,000 | -265,000,000 | -263,000,000 | -151,000,000 | -126,000,000 | -141,000,000 | -162,000,000 | -158,000,000 | 1,027,000,000 | |
Total Stockholders' Equity | 4,353,400,000 | 5,470,800,000 | 5,568,700,000 | 5,965,200,000 | 6,568,000,000 | 7,190,000,000 | 6,845,999,872 | 6,712,000,064 | 6,735,000,064 | 17,472,000,000 | 18,393,000,000 | 19,030,000,000 | 20,024,000,000 | 22,405,000,000 | 20,854,000,000 | 20,835,000,000 | 23,932,000,000 | 25,619,000,000 | 30,922,000,000 | 35,047,000,000 | 36,759,000,000 | 41,041,000,000 | 45,000,000,000 | 48,811,000,000 | 52,431,000,000 | 60,206,000,000 | 63,114,000,000 | 67,306,000,000 | 69,594,000,000 | 71,933,000,000 | 78,683,000,000 | 72,833,000,000 | 71,628,000,000 | 73,088,000,000 | 78,776,000,000 | |
Total Equity | 4,403,100,000 | 5,522,800,000 | 5,631,900,000 | 6,071,100,000 | 6,695,000,000 | 7,367,000,000 | 7,023,999,872 | 6,889,000,064 | 6,962,000,064 | 17,847,000,000 | 19,848,000,000 | 21,056,000,000 | 22,152,000,000 | 24,885,000,000 | 22,643,000,000 | 21,343,000,000 | 24,444,000,000 | 26,137,000,000 | 31,442,000,000 | 35,570,000,000 | 37,287,000,000 | 41,572,000,000 | 45,537,000,000 | 49,348,000,000 | 52,993,000,000 | 60,756,000,000 | 63,660,000,000 | 67,860,000,000 | 69,649,000,000 | 71,938,000,000 | 78,688,000,000 | 72,838,000,000 | 72,005,000,000 | 73,088,000,000 | 78,776,000,000 | |
Total Liabilities & Stockholders' Equity | 43,705,700,000 | 47,466,500,000 | 62,640,400,000 | 62,549,200,000 | 63,578,000,000 | 64,149,000,000 | 95,512,997,376 | 101,958,996,032 | 114,965,998,208 | 217,671,000,000 | 230,411,000,000 | 249,648,000,000 | 265,110,000,000 | 305,995,000,000 | 337,404,000,000 | 369,103,000,000 | 440,157,000,000 | 487,572,000,000 | 620,372,000,000 | 646,330,000,000 | 667,899,000,000 | 718,859,000,000 | 753,857,000,000 | 791,451,000,000 | 873,446,000,000 | 935,227,000,000 | 978,046,000,000 | 975,165,000,000 | 976,502,000,000 | 1,015,471,000,000 | 1,091,975,000,000 | 1,215,260,000,000 | 1,252,845,000,000 | 1,254,076,000,000 | 1,353,799,000,000 | |
Minority Interest | 49,700,000 | 52,000,000 | 63,200,000 | 105,900,000 | 127,000,000 | 177,000,000 | 178,000,000 | 177,000,000 | 227,000,000 | 375,000,000 | 1,455,000,000 | 2,026,000,000 | 2,128,000,000 | 2,480,000,000 | 1,789,000,000 | 508,000,000 | 512,000,000 | 518,000,000 | 520,000,000 | 523,000,000 | 528,000,000 | 531,000,000 | 537,000,000 | 537,000,000 | 562,000,000 | 550,000,000 | 546,000,000 | 554,000,000 | 55,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 0 | 0 | |
Total Liabilities & Total Equity | 43,705,700,000 | 47,466,500,000 | 62,640,400,000 | 62,549,200,000 | 63,578,000,000 | 64,149,000,000 | 95,512,997,376 | 101,958,996,032 | 114,965,998,208 | 217,671,000,000 | 230,411,000,000 | 249,648,000,000 | 265,110,000,000 | 305,995,000,000 | 337,404,000,000 | 369,103,000,000 | 440,157,000,000 | 487,572,000,000 | 620,372,000,000 | 646,330,000,000 | 667,899,000,000 | 718,859,000,000 | 753,857,000,000 | 791,451,000,000 | 873,446,000,000 | 935,227,000,000 | 978,046,000,000 | 975,165,000,000 | 976,502,000,000 | 1,015,471,000,000 | 1,091,975,000,000 | 1,215,260,000,000 | 1,252,845,000,000 | 1,254,076,000,000 | 1,353,799,000,000 | |
Total Investments | 5,980,500,000 | 3,873,200,000 | 4,590,800,000 | 6,466,100,000 | 4,384,000,000 | 4,350,000,000 | 4,512,999,936 | 2,497,000,000 | 3,667,999,872 | 16,899,000,000 | 19,884,000,000 | 27,268,000,000 | 34,345,000,000 | 27,028,000,000 | 66,590,000,000 | 66,558,000,000 | 78,712,000,000 | 78,977,000,000 | 95,600,000,000 | 103,785,000,000 | 115,858,000,000 | 135,492,000,000 | 158,517,000,000 | 151,187,000,000 | 181,931,000,000 | 49,343,000,000 | 34,502,000,000 | 34,975,000,000 | 28,216,000,000 | 33,319,000,000 | 25,390,000,000 | 38,537,000,000 | 5,931,000,000 | 147,362,000,000 | 1,000,837,000,000 | |
Total Debt | 22,649,000,000 | 17,789,200,000 | 15,188,000,000 | 14,891,200,000 | 16,839,000,000 | 19,484,000,000 | 21,829,000,192 | 23,330,999,552 | 23,262,999,296 | 30,574,000,000 | 30,188,000,000 | 29,002,000,000 | 36,654,000,000 | 50,673,000,000 | 77,056,000,000 | 93,997,000,000 | 104,269,000,000 | 106,395,000,000 | 122,863,000,000 | 151,317,000,000 | 133,265,000,000 | 137,111,000,000 | 146,413,000,000 | 152,982,000,000 | 168,162,000,000 | 193,952,000,000 | 230,999,000,000 | 230,881,000,000 | 229,457,000,000 | 202,618,000,000 | 160,425,000,000 | 187,998,000,000 | 181,670,000,000 | 136,150,000,000 | 216,232,000,000 | |
Net Debt | 19,335,500,000 | 13,827,200,000 | 8,904,500,000 | 9,560,500,000 | 10,709,000,000 | 12,538,000,000 | 15,065,000,064 | 17,993,999,552 | 20,223,999,296 | 24,025,000,000 | 24,196,000,000 | 18,335,000,000 | 27,433,000,000 | 40,454,000,000 | 68,388,000,000 | 83,552,000,000 | 93,250,000,000 | 95,308,000,000 | 100,650,000,000 | 134,707,000,000 | 115,682,000,000 | 113,622,000,000 | 125,776,000,000 | 125,221,000,000 | 135,536,000,000 | 167,664,000,000 | 197,581,000,000 | 198,553,000,000 | 208,459,000,000 | 174,030,000,000 | 78,705,000,000 | 67,683,000,000 | 159,547,000,000 | 88,829,000,000 | 160,729,000,000 |