Chubb Limited
CB
294.33
USD+2.28
(+0.78%)Day's range
291.1
294.38
52 wk Range
251.42
306.91
CB Income Statement
| Period Ending | Sep 30, 1992 | Sep 30, 1993 | Sep 30, 1994 | Sep 30, 1995 | Sep 30, 1996 | Sep 30, 1997 | Sep 30, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 519,800,000 | 537,900,000 | 537,500,000 | 660,800,000 | 848,998,000 | 1,010,643,000 | 1,406,942,000 | 3,016,990,000 | 5,266,657,000 | 6,644,687,000 | 7,123,004,000 | 10,689,742,000 | 12,332,125,000 | 13,088,000,000 | 13,328,000,000 | 14,154,000,000 | 13,671,000,000 | 15,075,000,000 | 16,006,000,000 | 8,115,000,000 | 15,841,000,000 | 19,261,000,000 | 19,171,000,000 | 18,987,000,000 | 31,469,000,000 | 32,340,000,000 | 32,717,000,000 | 34,230,000,000 | 35,994,000,000 | 40,963,000,000 | 43,124,000,000 | 49,826,000,000 | 56,010,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 519,800,000 | 537,900,000 | 537,500,000 | 660,800,000 | 848,998,000 | 1,010,643,000 | 1,406,942,000 | 3,016,990,000 | 5,266,657,000 | 6,644,687,000 | 7,123,004,000 | 10,689,742,000 | 12,332,125,000 | 13,088,000,000 | 13,328,000,000 | 14,154,000,000 | 13,671,000,000 | 15,075,000,000 | 16,006,000,000 | 8,115,000,000 | 15,841,000,000 | 19,261,000,000 | 19,171,000,000 | 18,987,000,000 | 31,469,000,000 | 32,340,000,000 | 32,679,000,000 | 34,230,000,000 | 35,994,000,000 | 40,963,000,000 | 43,124,000,000 | 49,826,000,000 | 56,010,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 11,100,000 | 13,000,000 | 16,800,000 | 25,900,000 | 41,487,000 | 66,391,000 | 165,912,000 | 495,236,000 | 742,691,000 | 830,003,000 | 943,333,000 | 1,161,071,000 | 1,287,599,000 | 1,261,000,000 | 1,456,000,000 | 1,455,000,000 | 0 | 0 | 0 | 0 | 1,768,000,000 | 2,211,000,000 | 2,245,000,000 | 2,270,000,000 | 3,081,000,000 | 2,833,000,000 | 2,886,000,000 | 3,030,000,000 | 2,979,000,000 | 3,136,000,000 | 3,395,000,000 | 4,007,000,000 | 4,380,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,000,000 | 128,000,000 | 99,000,000 | 78,000,000 | 92,000,000 | 116,000,000 | 114,000,000 | 109,000,000 | 99,000,000 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 11,100,000 | 13,000,000 | 16,800,000 | 25,900,000 | 41,487,000 | 66,391,000 | 165,912,000 | 495,236,000 | 742,691,000 | 830,003,000 | 943,333,000 | 1,161,071,000 | 1,287,599,000 | 1,261,000,000 | 1,456,000,000 | 1,455,000,000 | 1,737,000,000 | 1,811,000,000 | 1,858,000,000 | 592,000,000 | 1,768,000,000 | 2,211,000,000 | 2,245,000,000 | 2,270,000,000 | 3,081,000,000 | 2,833,000,000 | 2,886,000,000 | 3,030,000,000 | 2,979,000,000 | 3,136,000,000 | 3,395,000,000 | 4,007,000,000 | 4,380,000,000 | |
| Other Expenses | -766,200,000 | -545,700,000 | -746,400,000 | -681,200,000 | -600,752,000 | -615,680,000 | -992,663,000 | -3,118,579,000 | -5,372,458,000 | -7,699,778,000 | -8,084,924,000 | -10,127,722,000 | -12,204,952,000 | -13,048,000,000 | -11,957,000,000 | -12,456,000,000 | -13,880,000,000 | -14,010,000,000 | -14,197,000,000 | -7,093,000,000 | 0 | 0 | 0 | 0 | -9,004,000,000 | -8,874,000,000 | 24,474,000,000 | -32,011,000,000 | -34,811,000,000 | -34,283,000,000 | -39,381,000,000 | 45,819,000,000 | 40,175,000,000 | |
| Total Operating Expenses | -755,100,000 | -532,700,000 | -729,600,000 | -655,300,000 | -559,265,000 | -549,289,000 | -826,751,000 | -2,623,343,000 | -4,629,767,000 | -6,869,775,000 | -7,141,591,000 | -8,966,651,000 | -10,917,353,000 | -11,787,000,000 | -10,501,000,000 | -11,001,000,000 | -12,143,000,000 | -12,199,000,000 | -12,339,000,000 | -6,501,000,000 | 14,739,000,000 | 14,764,000,000 | 15,406,000,000 | 15,372,000,000 | 9,004,000,000 | 8,874,000,000 | 27,360,000,000 | -28,981,000,000 | -31,832,000,000 | -31,147,000,000 | -35,986,000,000 | 49,826,000,000 | 44,555,000,000 | |
| Total Costs & Expenses | 46,100,000 | 52,200,000 | 62,600,000 | 72,500,000 | 559,265,000 | 549,289,000 | 826,751,000 | 2,623,343,000 | 4,629,767,000 | 6,847,105,000 | 7,162,143,000 | 8,993,913,000 | 10,917,353,000 | 11,787,000,000 | 10,505,000,000 | 11,001,000,000 | 12,104,000,000 | 11,998,000,000 | 12,339,000,000 | 6,501,000,000 | 13,158,000,000 | 15,023,000,000 | 15,684,000,000 | 15,691,000,000 | 26,519,000,000 | 28,618,000,000 | 28,060,000,000 | 28,981,000,000 | 31,832,000,000 | 31,147,000,000 | 36,556,000,000 | 49,826,000,000 | 44,555,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 11,700,000 | 25,459,000 | 105,138,000 | 221,450,000 | 199,182,000 | 193,494,000 | 177,425,000 | 183,000,000 | 174,000,000 | 176,000,000 | 175,000,000 | 230,000,000 | 225,000,000 | 238,000,000 | 250,000,000 | 250,000,000 | 275,000,000 | 280,000,000 | 300,000,000 | 605,000,000 | 607,000,000 | 641,000,000 | 552,000,000 | 516,000,000 | 492,000,000 | 570,000,000 | 672,000,000 | 741,000,000 | |
| Depreciation & Amortization | 0 | 0 | 5,400,000 | -12,600,000 | -7,847,000 | -6,104,000 | -9,696,000 | 45,350,000 | 78,820,000 | 79,571,000 | 0 | 0 | 107,156,000 | 90,000,000 | 10,000,000 | -6,000,000 | 0 | 0 | 0 | 0 | 51,000,000 | 95,000,000 | 108,000,000 | 171,000,000 | 19,000,000 | 260,000,000 | 339,000,000 | 305,000,000 | 290,000,000 | 287,000,000 | 285,000,000 | 310,000,000 | 323,000,000 | |
| EBITDA | -235,300,000 | 5,200,000 | 0 | 0 | 0 | 12,900,000 | 15,804,000 | 438,997,000 | 715,710,000 | 276,552,000 | -18,587,000 | 269,000,000 | 1,603,000,000 | 1,491,000,000 | 3,007,000,000 | 3,335,000,000 | 1,808,000,000 | 3,305,000,000 | 3,914,000,000 | 2,321,000,000 | 3,277,000,000 | 4,608,000,000 | 3,875,000,000 | 3,767,000,000 | 5,574,000,000 | 4,589,000,000 | 5,637,000,000 | 6,106,000,000 | 4,968,000,000 | 10,573,000,000 | 7,340,000,000 | 10,198,000,000 | 12,196,000,000 | |
| EBITDA Margin | -0.453 | 0.01 | 0 | 0 | 0 | 0.013 | 0.011 | 0.146 | 0.136 | 0.042 | -0.003 | 0.025 | 0.13 | 0.114 | 0.226 | 0.236 | 0.132 | 0.219 | 0.245 | 0.286 | 0.207 | 0.239 | 0.202 | 0.198 | 0.177 | 0.142 | 0.172 | 0.178 | 0.138 | 0.258 | 0.17 | 0.205 | 0.218 | |
| Operating Income | -235,300,000 | 5,200,000 | -192,100,000 | 5,500,000 | 289,733,000 | 461,354,000 | 580,191,000 | 393,647,000 | 636,890,000 | -225,088,000 | -18,587,000 | 1,723,091,000 | 1,414,772,000 | 1,301,000,000 | 2,827,000,000 | 3,153,000,000 | 1,528,000,000 | 2,876,000,000 | 3,667,000,000 | 1,614,000,000 | 2,683,000,000 | 4,238,000,000 | 3,487,000,000 | 3,296,000,000 | 4,950,000,000 | 3,722,000,000 | 5,298,000,000 | 5,249,000,000 | 4,162,000,000 | 9,816,000,000 | 7,138,000,000 | 9,386,000,000 | 11,204,000,000 | |
| Operating Income Margin | -0.453 | 0.01 | -0.357 | 0.008 | 0.341 | 0.456 | 0.412 | 0.13 | 0.121 | -0.034 | -0.003 | 0.161 | 0.115 | 0.099 | 0.212 | 0.223 | 0.112 | 0.191 | 0.229 | 0.199 | 0.169 | 0.22 | 0.182 | 0.174 | 0.157 | 0.115 | 0.162 | 0.153 | 0.116 | 0.24 | 0.166 | 0.188 | 0.2 | |
| Total Other Income/Expenses (Net) | 245,800,000 | 218,300,000 | 0 | 232,100,000 | 0 | 0 | 0 | 393,647,000 | 636,890,000 | 0 | -20,552,000 | -27,262,000 | -263,000,000 | -198,000,000 | -365,000,000 | -361,000,000 | 39,000,000 | -661,000,000 | -208,000,000 | -694,000,000 | -181,000,000 | -12,671,000,000 | -13,342,000,000 | -13,324,000,000 | -23,267,000,000 | -25,669,000,000 | -25,022,000,000 | -25,842,000,000 | 4,162,000,000 | 9,794,000,000 | -32,932,000,000 | 140,000,000 | 251,000,000 | |
| Income Before Tax | 10,500,000 | 223,500,000 | -45,700,000 | 237,600,000 | 0 | 0 | 580,191,000 | 393,647,000 | 636,890,000 | -202,418,000 | -39,139,000 | 1,695,829,000 | 1,414,772,000 | 1,301,000,000 | 2,823,000,000 | 3,153,000,000 | 1,567,000,000 | 3,077,000,000 | 3,667,000,000 | 1,614,000,000 | 2,683,000,000 | 4,238,000,000 | 3,487,000,000 | 3,296,000,000 | 4,950,000,000 | 3,722,000,000 | 4,657,000,000 | 5,249,000,000 | 4,162,000,000 | 9,816,000,000 | 6,568,000,000 | 9,526,000,000 | 11,455,000,000 | |
| Pre-Tax Income Margin | 0.02 | 0.416 | -0.085 | 0.36 | 0 | 0 | 0.412 | 0.13 | 0.121 | -0.03 | -0.005 | 0.159 | 0.115 | 0.099 | 0.212 | 0.223 | 0.115 | 0.204 | 0.229 | 0.199 | 0.169 | 0.22 | 0.182 | 0.174 | 0.157 | 0.115 | 0.142 | 0.153 | 0.116 | 0.24 | 0.152 | 0.191 | 0.205 | |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 20,040,000 | 28,684,000 | 93,908,000 | -78,674,000 | -115,688,000 | 278,347,000 | 275,683,000 | 273,000,000 | 522,000,000 | 575,000,000 | 370,000,000 | 528,000,000 | 559,000,000 | 394,000,000 | 212,000,000 | 480,000,000 | 634,000,000 | 462,000,000 | 815,000,000 | -139,000,000 | 695,000,000 | 795,000,000 | 629,000,000 | 1,277,000,000 | 1,255,000,000 | 511,000,000 | 1,815,000,000 | |
| Net Income | 10,500,000 | 223,500,000 | -45,700,000 | 237,600,000 | 289,733,000 | 461,354,000 | 560,151,000 | 364,963,000 | 542,982,000 | -146,414,000 | 76,549,000 | 1,417,482,000 | 1,139,089,000 | 1,028,000,000 | 2,305,000,000 | 2,578,000,000 | 1,197,000,000 | 2,549,000,000 | 3,108,000,000 | 1,220,000,000 | 2,471,000,000 | 3,758,000,000 | 2,853,000,000 | 2,834,000,000 | 4,135,000,000 | 3,861,000,000 | 3,962,000,000 | 4,454,000,000 | 3,533,000,000 | 8,525,000,000 | 5,246,000,000 | 9,028,000,000 | 9,272,000,000 | |
| Net Income Margin | 0.02 | 0.416 | -0.085 | 0.36 | 0.341 | 0.456 | 0.398 | 0.121 | 0.103 | -0.022 | 0.011 | 0.133 | 0.092 | 0.079 | 0.173 | 0.182 | 0.088 | 0.169 | 0.194 | 0.15 | 0.156 | 0.195 | 0.149 | 0.149 | 0.131 | 0.119 | 0.121 | 0.13 | 0.098 | 0.208 | 0.122 | 0.181 | 0.166 | |
| Earnings Per Share (EPS) | 0.1 | 1.83 | -0.32 | 2.02 | 2.73 | 2.73 | 3.03 | 1.88 | 2.37 | -0.7 | 0.29 | 5.29 | 3.95 | 3.36 | 7.02 | 7.79 | 3.52 | 7.54 | 9.15 | 4.68 | 7.96 | 11.02 | 8.5 | 8.71 | 8.94 | 8.26 | 8.55 | 9.77 | 7.82 | 20.02 | 12.66 | 21.97 | 22.94 | |
| Diluted Earnings Per Share (EPS) | 0.1 | 1.83 | -0.32 | 2 | 2.69 | 2.69 | 2.96 | 1.85 | 2.31 | -0.63 | 0.27 | 5.25 | 3.88 | 3.31 | 6.91 | 7.66 | 3.52 | 7.54 | 9.11 | 4.65 | 7.89 | 10.92 | 8.42 | 8.62 | 8.87 | 8.19 | 8.49 | 9.71 | 7.79 | 19.27 | 12.55 | 21.8 | 22.7 | |
| Weighted Average Shares Outstanding | 105,000,000 | 122,131,148 | 142,812,500 | 117,623,762 | 139,546,042 | 184,139,194 | 184,884,488 | 194,129,255 | 229,106,329 | 209,433,696 | 281,833,333 | 275,602,550 | 291,898,734 | 305,952,381 | 328,347,578 | 330,447,721 | 328,264,771 | 336,501,257 | 339,685,143 | 338,159,409 | 339,843,438 | 340,906,490 | 335,609,899 | 325,589,361 | 462,519,789 | 467,145,716 | 463,629,203 | 455,910,463 | 451,602,820 | 439,968,422 | 419,779,847 | 410,845,263 | 404,189,749 | |
| Weighted Average Shares Outstanding (Diluted) | 105,000,000 | 122,131,148 | 142,812,500 | 118,800,000 | 139,546,042 | 186,877,323 | 189,256,757 | 197,277,297 | 235,057,143 | 232,051,282 | 283,514,815 | 282,285,714 | 297,164,948 | 310,574,018 | 333,574,530 | 336,553,525 | 332,500,000 | 337,500,000 | 341,246,387 | 340,780,224 | 342,746,950 | 344,147,575 | 338,986,287 | 328,835,378 | 465,949,399 | 471,196,901 | 466,802,348 | 458,914,663 | 453,441,512 | 443,200,000 | 423,527,444 | 414,202,568 | 411,905,820 |