
Citigroup Inc.
C
67.92
USD+1.62
(+2.44%)Day's range
65.78
68.13
52 wk Range
53.51
84.74
C Balance Sheet
Period Ending | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 198,400,000 | 298,100,000 | 315,000,000 | 272,300,000 | 2,444,000,000 | 1,227,000,000 | 1,866,000,000 | 1,868,000,000 | 4,033,000,000 | 25,480,000,000 | 27,587,000,000 | 30,785,000,000 | 37,731,000,000 | 33,708,000,000 | 40,926,000,000 | 47,445,000,000 | 55,277,000,000 | 69,036,000,000 | 107,572,000,000 | 199,584,000,000 | 192,886,000,000 | 190,409,000,000 | 184,485,000,000 | 23,150,000,000 | 21,105,000,000 | 25,908,000,000 | 15,925,000,000 | 16,243,000,000 | 142,301,000,000 | 148,597,000,000 | 155,168,000,000 | 282,238,000,000 | 248,611,000,000 | 325,049,000,000 | 260,932,000,000 | 22,782,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254,144,000,000 | 193,113,000,000 | 175,189,000,000 | 239,599,000,000 | 289,057,000,000 | 265,204,000,000 | 302,196,000,000 | 296,507,000,000 | 309,522,000,000 | 306,740,000,000 | 307,637,000,000 | 298,970,000,000 | 295,250,000,000 | 280,265,000,000 | 329,163,000,000 | 279,296,000,000 | 238,746,000,000 | 241,904,000,000 | 0 | |
Total Cash & Short-Term Investments | 198,400,000 | 298,100,000 | 315,000,000 | 272,300,000 | 2,444,000,000 | 1,227,000,000 | 1,866,000,000 | 1,868,000,000 | 4,033,000,000 | 25,480,000,000 | 27,587,000,000 | 30,785,000,000 | 37,731,000,000 | 33,708,000,000 | 40,926,000,000 | 47,445,000,000 | 55,277,000,000 | 323,180,000,000 | 300,685,000,000 | 374,773,000,000 | 432,485,000,000 | 464,981,000,000 | 449,689,000,000 | 23,150,000,000 | 21,105,000,000 | 25,908,000,000 | 15,925,000,000 | 16,243,000,000 | 142,301,000,000 | 148,597,000,000 | 155,168,000,000 | 282,238,000,000 | 248,611,000,000 | 325,049,000,000 | 241,915,000,000 | 22,782,000,000 | |
Net Receivables | 6,621,100,000 | 7,806,600,000 | 8,959,700,000 | 8,874,600,000 | 16,693,000,000 | 19,002,000,000 | 17,215,000,000 | 20,059,000,000 | 15,627,000,000 | 21,413,000,000 | 22,973,000,000 | 25,696,000,000 | 35,155,000,000 | 25,358,000,000 | 26,476,000,000 | 39,273,000,000 | 42,823,000,000 | 54,273,000,000 | 65,556,000,000 | 47,939,000,000 | 36,568,000,000 | 31,213,000,000 | 30,327,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -699,192,000,000 | -742,696,000,000 | -785,905,000,000 | -801,156,000,000 | -1,069,799,000,000 | -1,030,428,000,000 | -1,167,269,000,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Assets | 6,819,500,000 | 8,104,700,000 | 9,274,700,000 | 9,146,900,000 | 19,137,000,000 | 20,229,000,000 | 19,081,000,000 | 21,927,000,000 | 36,209,000,000 | 46,893,000,000 | 50,560,000,000 | 56,481,000,000 | 72,886,000,000 | 59,066,000,000 | 67,402,000,000 | 86,718,000,000 | 98,100,000,000 | 377,453,000,000 | 366,241,000,000 | 422,712,000,000 | 469,053,000,000 | 498,805,000,000 | 480,016,000,000 | 23,150,000,000 | 21,105,000,000 | 25,908,000,000 | 15,925,000,000 | 16,243,000,000 | 142,301,000,000 | 148,597,000,000 | 155,168,000,000 | 282,238,000,000 | 248,611,000,000 | 325,049,000,000 | 241,915,000,000 | 22,782,000,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201,156,000,000 | -169,794,000,000 | -176,984,000,000 | 3,100,000,000 | 2,800,000,000 | 24,328,000,000 | 26,253,000,000 | 28,747,000,000 | 30,192,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,992,000,000 | 33,130,000,000 | 33,415,000,000 | 41,204,000,000 | 27,132,000,000 | 25,392,000,000 | 26,152,000,000 | 25,413,000,000 | 25,673,000,000 | 25,009,000,000 | 23,592,000,000 | 22,349,000,000 | 21,659,000,000 | 22,256,000,000 | 22,046,000,000 | 22,126,000,000 | 22,162,000,000 | 21,299,000,000 | 19,691,000,000 | 20,098,000,000 | 19,300,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,271,000,000 | 14,749,000,000 | 15,901,000,000 | 22,687,000,000 | 19,816,000,000 | 15,244,000,000 | 12,058,000,000 | 9,169,000,000 | 7,639,000,000 | 7,774,000,000 | 6,411,000,000 | 5,502,000,000 | 6,678,000,000 | 5,146,000,000 | 5,220,000,000 | 4,822,000,000 | 4,747,000,000 | 4,495,000,000 | 4,428,000,000 | 4,421,000,000 | 4,494,000,000 | |
Goodwill & Intangible Assets | 1,363,100,000 | 1,474,400,000 | 1,408,600,000 | 1,321,800,000 | 2,162,000,000 | 2,045,000,000 | 1,928,000,000 | 2,933,000,000 | 3,446,000,000 | 0 | 0 | 0 | 0 | 35,470,000,000 | 41,462,000,000 | 47,263,000,000 | 47,879,000,000 | 49,316,000,000 | 63,891,000,000 | 46,948,000,000 | 40,636,000,000 | 38,210,000,000 | 34,582,000,000 | 33,312,000,000 | 32,783,000,000 | 30,003,000,000 | 27,851,000,000 | 28,337,000,000 | 27,402,000,000 | 27,266,000,000 | 26,948,000,000 | 26,909,000,000 | 25,794,000,000 | 24,119,000,000 | 24,519,000,000 | 23,794,000,000 | |
Long-Term Investments | 4,744,500,000 | 5,559,000,000 | 5,760,500,000 | 7,131,500,000 | 47,144,000,000 | 46,065,000,000 | 48,083,000,000 | 69,210,000,000 | 201,566,000,000 | 223,517,000,000 | 222,281,000,000 | 252,635,000,000 | 305,741,000,000 | 324,721,000,000 | 418,211,000,000 | 493,410,000,000 | 476,417,000,000 | 580,871,000,000 | 620,371,000,000 | 496,536,000,000 | 590,013,000,000 | 636,043,000,000 | 522,820,000,000 | 633,255,000,000 | 593,034,000,000 | 630,229,000,000 | 592,911,000,000 | 151,466,000,000 | 142,997,000,000 | 149,299,000,000 | 155,103,000,000 | 279,255,000,000 | 230,676,000,000 | 319,059,000,000 | -670,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,690,000,000 | 26,797,000,000 | 27,685,000,000 | 28,973,000,000 | 30,988,000,000 | 29,812,000,000 | 33,352,000,000 | 670,000,000 | 0 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,820,000,000 | 0 | -633,255,000,000 | 1,233,460,000,000 | 1,156,041,000,000 | 1,094,523,000,000 | 1,747,497,000,000 | 1,672,762,000,000 | 1,741,520,000,000 | 1,581,866,000,000 | 1,637,900,000,000 | 1,732,192,000,000 | 1,688,844,000,000 | 2,117,323,000,000 | 2,280,367,000,000 | |
Total Non-Current Assets | 6,107,600,000 | 7,033,400,000 | 7,169,100,000 | 8,453,300,000 | 49,306,000,000 | 48,110,000,000 | 50,011,000,000 | 72,143,000,000 | 205,012,000,000 | 223,517,000,000 | 222,281,000,000 | 252,635,000,000 | 305,741,000,000 | 360,191,000,000 | 459,673,000,000 | 540,673,000,000 | 524,296,000,000 | 630,187,000,000 | 684,262,000,000 | 543,484,000,000 | 630,649,000,000 | 623,433,000,000 | 557,402,000,000 | 33,312,000,000 | 1,859,277,000,000 | 1,816,273,000,000 | 1,715,285,000,000 | 1,775,834,000,000 | 1,700,164,000,000 | 1,768,786,000,000 | 1,795,990,000,000 | 1,977,852,000,000 | 2,042,802,000,000 | 2,091,627,000,000 | 2,169,919,000,000 | 2,334,353,000,000 | |
Other Assets | 5,028,200,000 | 4,550,500,000 | 5,117,000,000 | 5,796,900,000 | 32,917,000,000 | 46,958,000,000 | 45,383,000,000 | 56,997,000,000 | 145,334,000,000 | 398,231,000,000 | 444,096,000,000 | 593,094,000,000 | 672,823,000,000 | 677,933,000,000 | 736,957,000,000 | 856,710,000,000 | 871,641,000,000 | 876,678,000,000 | 1,137,128,000,000 | 972,274,000,000 | 756,944,000,000 | 792,271,000,000 | 836,460,000,000 | 1,808,198,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 17,955,300,000 | 19,688,600,000 | 21,560,800,000 | 23,397,100,000 | 101,360,000,000 | 115,297,000,000 | 114,475,000,000 | 151,067,000,000 | 386,555,000,000 | 668,641,000,000 | 716,937,000,000 | 902,210,000,000 | 1,051,450,000,000 | 1,097,190,000,000 | 1,264,032,000,000 | 1,484,101,000,000 | 1,494,037,000,000 | 1,884,318,000,000 | 2,187,631,000,000 | 1,938,470,000,000 | 1,856,646,000,000 | 1,914,509,000,000 | 1,873,878,000,000 | 1,864,660,000,000 | 1,880,382,000,000 | 1,842,181,000,000 | 1,731,210,000,000 | 1,792,077,000,000 | 1,842,465,000,000 | 1,917,383,000,000 | 1,951,158,000,000 | 2,260,090,000,000 | 2,291,413,000,000 | 2,416,676,000,000 | 2,411,834,000,000 | 2,357,135,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,994,000,000 | 85,119,000,000 | 84,951,000,000 | 70,916,000,000 | 60,846,000,000 | 51,749,000,000 | 56,696,000,000 | 57,013,000,000 | 53,707,000,000 | 52,180,000,000 | 53,722,000,000 | 57,152,000,000 | 61,342,000,000 | 64,571,000,000 | 48,601,000,000 | 50,484,000,000 | 61,430,000,000 | 69,218,000,000 | 63,539,000,000 | 0 | |
Short-Term Debt | 2,173,800,000 | 3,248,500,000 | 2,680,900,000 | 2,632,700,000 | 2,535,000,000 | 2,480,000,000 | 1,468,000,000 | 1,557,000,000 | 11,089,000,000 | 16,112,000,000 | 30,805,000,000 | 51,675,000,000 | 24,461,000,000 | 51,982,000,000 | 58,629,000,000 | 56,767,000,000 | 66,930,000,000 | 100,833,000,000 | 146,488,000,000 | 126,691,000,000 | 68,879,000,000 | 78,790,000,000 | 54,441,000,000 | 52,027,000,000 | 58,944,000,000 | 58,335,000,000 | 21,079,000,000 | 30,701,000,000 | 44,452,000,000 | 32,252,000,000 | 45,049,000,000 | 29,514,000,000 | 27,973,000,000 | 47,096,000,000 | 37,457,000,000 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,011,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | -2,173,800,000 | -3,248,500,000 | -2,680,900,000 | -2,632,700,000 | -2,535,000,000 | 96,964,000,000 | 91,939,000,000 | -1,557,000,000 | -11,089,000,000 | -16,112,000,000 | -30,805,000,000 | 672,551,000,000 | -24,461,000,000 | 0 | -58,629,000,000 | -25,799,000,000 | -70,994,000,000 | -85,119,000,000 | -84,951,000,000 | -70,916,000,000 | -129,725,000,000 | -130,079,000,000 | -111,137,000,000 | -109,040,000,000 | -112,651,000,000 | -110,515,000,000 | -74,801,000,000 | -87,853,000,000 | -105,794,000,000 | -96,823,000,000 | -93,650,000,000 | -79,998,000,000 | -89,403,000,000 | -116,314,000,000 | -100,996,000,000 | 66,601,000,000 | |
Total Current Liabilities | 2,173,800,000 | 3,248,500,000 | 2,680,900,000 | 2,632,700,000 | 2,535,000,000 | 99,444,000,000 | 93,407,000,000 | 124,755,000,000 | 244,741,000,000 | 577,262,000,000 | 620,159,000,000 | 724,226,000,000 | 848,572,000,000 | 51,982,000,000 | 1,600,000,000 | 30,968,000,000 | 66,930,000,000 | 100,833,000,000 | 146,488,000,000 | 126,691,000,000 | 433,000,000 | 460,000,000 | 378,000,000 | 725,000,000 | 382,000,000 | 1,075,000,000 | 14,000,000 | 29,345,000,000 | 40,633,000,000 | 96,917,000,000 | 93,650,000,000 | 79,998,000,000 | 89,403,000,000 | 116,314,000,000 | 0 | 66,601,000,000 | |
Long-Term Debt | 3,601,400,000 | 3,773,800,000 | 5,362,700,000 | 3,951,400,000 | 6,991,000,000 | 7,075,000,000 | 9,190,000,000 | 24,696,000,000 | 58,851,000,000 | 48,671,000,000 | 107,120,000,000 | 116,698,000,000 | 128,756,000,000 | 133,079,000,000 | 168,759,000,000 | 207,910,000,000 | 217,499,000,000 | 288,494,000,000 | 427,112,000,000 | 359,593,000,000 | 364,019,000,000 | 380,473,000,000 | 323,505,000,000 | 239,463,000,000 | 221,116,000,000 | 223,080,000,000 | 201,275,000,000 | 206,178,000,000 | 236,709,000,000 | 231,999,000,000 | 248,760,000,000 | 271,686,000,000 | 254,374,000,000 | 239,147,000,000 | 275,760,000,000 | 287,300,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,022,000,000 | -4,316,000,000 | 227,217,000,000 | 242,881,000,000 | 265,538,000,000 | 249,351,000,000 | -5,680,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,022,000,000 | 4,316,000,000 | 4,782,000,000 | 5,879,000,000 | 6,148,000,000 | 5,023,000,000 | 5,680,000,000 | 0 | 0 | |
Other Non-Current Liabilities | -3,601,400,000 | -3,773,800,000 | -5,362,700,000 | -3,951,400,000 | -6,991,000,000 | -7,075,000,000 | -9,190,000,000 | -24,696,000,000 | -58,851,000,000 | -48,671,000,000 | -107,120,000,000 | -4,920,000,000 | -7,125,000,000 | -133,079,000,000 | -168,759,000,000 | 522,237,000,000 | 1,097,071,000,000 | 1,375,208,000,000 | 1,500,433,000,000 | 1,310,556,000,000 | -364,019,000,000 | -379,185,000,000 | -323,505,000,000 | -239,463,000,000 | 1,453,133,000,000 | 1,407,405,000,000 | 1,306,843,000,000 | 1,359,756,000,000 | 1,404,084,000,000 | 1,488,310,000,000 | 1,508,452,000,000 | 1,788,204,000,000 | 1,834,367,000,000 | 1,975,691,000,000 | 1,866,284,000,000 | 1,793,868,000,000 | |
Total Non-Current Liabilities | 3,601,400,000 | 3,773,800,000 | 5,362,700,000 | 3,951,400,000 | 6,991,000,000 | 7,075,000,000 | 9,190,000,000 | 13,227,000,000 | 120,921,000,000 | 48,671,000,000 | 47,092,000,000 | 111,778,000,000 | 121,631,000,000 | 133,079,000,000 | 71,311,000,000 | 1,343,842,000,000 | 1,314,570,000,000 | 1,663,702,000,000 | 1,927,545,000,000 | 1,670,149,000,000 | 1,269,000,000 | 1,288,000,000 | 1,316,000,000 | 206,229,000,000 | 189,747,000,000 | 190,162,000,000 | 33,400,000 | 50,717,000,000 | 66,498,000,000 | 231,999,000,000 | 248,760,000,000 | 271,686,000,000 | 254,374,000,000 | 116,314,000,000 | 2,142,044,000,000 | 2,081,168,000,000 | |
Other Liabilities | 9,577,600,000 | 9,807,400,000 | 10,237,400,000 | 12,584,200,000 | 82,398,000,000 | 0 | 0 | -2,029,000,000 | -2,660,000,000 | -4,460,000,000 | -4,920,000,000 | 0 | 0 | 825,411,000,000 | 1,093,107,000,000 | 0 | 0 | 0 | 0 | 0 | 1,699,971,000,000 | 1,746,972,000,000 | 1,692,611,000,000 | 1,466,709,000,000 | 1,484,120,000,000 | 1,439,248,000,000 | 1,508,070,600,000 | 1,485,872,000,000 | 1,533,662,000,000 | 1,391,298,000,000 | 1,414,802,000,000 | 1,708,114,000,000 | 1,744,964,000,000 | 1,982,210,000,000 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 15,352,800,000 | 16,829,700,000 | 18,281,000,000 | 19,168,300,000 | 91,924,000,000 | 106,519,000,000 | 102,597,000,000 | 135,953,000,000 | 363,002,000,000 | 621,473,000,000 | 662,331,000,000 | 836,004,000,000 | 970,203,000,000 | 1,010,472,000,000 | 1,166,018,000,000 | 1,374,810,000,000 | 1,381,500,000,000 | 1,764,535,000,000 | 2,074,033,000,000 | 1,796,840,000,000 | 1,701,673,000,000 | 1,748,720,000,000 | 1,694,305,000,000 | 1,673,663,000,000 | 1,674,249,000,000 | 1,630,485,000,000 | 1,508,118,000,000 | 1,565,934,000,000 | 1,640,793,000,000 | 1,720,214,000,000 | 1,757,212,000,000 | 2,059,798,000,000 | 2,088,741,000,000 | 2,214,838,000,000 | 2,205,583,000,000 | 2,147,769,000,000 | |
Preferred Stock | 0 | 0 | 0 | 300,000,000 | 1,035,000,000 | 1,035,000,000 | 1,035,000,000 | 804,000,000 | 1,865,000,000 | 2,453,000,000 | 1,925,000,000 | 1,745,000,000 | 1,525,000,000 | 1,400,000,000 | 1,125,000,000 | 1,125,000,000 | 1,125,000,000 | 1,000,000,000 | 0 | 70,664,000,000 | 312,000,000 | 312,000,000 | 312,000,000 | 2,562,000,000 | 6,738,000,000 | 10,468,000,000 | 16,718,000,000 | 19,253,000,000 | 19,253,000,000 | 18,460,000,000 | 17,980,000,000 | 19,480,000,000 | 18,995,000,000 | 18,995,000,000 | 17,600,000,000 | 17,850,000,000 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 430,000,000 | 0 | 0 | 0 | 0 | 36,000,000 | 54,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 57,000,000 | 286,000,000 | 292,000,000 | 29,000,000 | 30,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | |
Retained Earnings | 955,400,000 | 1,288,900,000 | 1,720,000,000 | 2,363,100,000 | 3,140,000,000 | 4,199,000,000 | 5,503,000,000 | 7,452,000,000 | 15,451,000,000 | 35,971,000,000 | 43,865,000,000 | 58,862,000,000 | 69,803,000,000 | 81,403,000,000 | 93,483,000,000 | 102,154,000,000 | 117,555,000,000 | 129,267,000,000 | 121,920,000,000 | 86,521,000,000 | 77,440,000,000 | 79,559,000,000 | 90,520,000,000 | 97,809,000,000 | 111,403,000,000 | 118,201,000,000 | 133,841,000,000 | 146,477,000,000 | 135,715,000,000 | 151,347,000,000 | 165,369,000,000 | 168,595,000,000 | 184,948,000,000 | 194,734,000,000 | 198,905,000,000 | 206,294,000,000 | |
Accumulated Other Comprehensive Income/Loss | -3,300,000 | 0 | 0 | 0 | 0 | -1,465,000,000 | 453,000,000 | 180,000,000 | 1,157,000,000 | 0 | 1,451,000,000 | -746,000,000 | -2,233,000,000 | -1,884,000,000 | -2,656,000,000 | -2,250,000,000 | -5,168,000,000 | -3,700,000,000 | -4,660,000,000 | -25,195,000,000 | -18,937,000,000 | -16,277,000,000 | -17,788,000,000 | -16,896,000,000 | -19,133,000,000 | -23,216,000,000 | -29,344,000,000 | -32,381,000,000 | -31,364,000,000 | -37,170,000,000 | -36,318,000,000 | -32,058,000,000 | -38,765,000,000 | -47,062,000,000 | -44,800,000,000 | -47,852,000,000 | |
Other Total Stockholders' Equity | 1,650,400,000 | 1,570,000,000 | 1,559,800,000 | 1,565,700,000 | 5,261,000,000 | 4,579,000,000 | 4,887,000,000 | 4,778,000,000 | 2,835,000,000 | 4,424,000,000 | 15,909,000,000 | 6,291,000,000 | 12,097,000,000 | 5,744,000,000 | 6,007,000,000 | 8,207,000,000 | -3,666,000,000 | -6,839,000,000 | -3,717,000,000 | 9,583,000,000 | 93,599,000,000 | 99,845,000,000 | 104,733,000,000 | 105,544,000,000 | 105,535,000,000 | 105,050,000,000 | 100,611,000,000 | 91,740,000,000 | 77,699,000,000 | 63,552,000,000 | 46,180,000,000 | 43,717,000,000 | 36,763,000,000 | 34,491,000,000 | 33,717,000,000 | 32,275,000,000 | |
Total Stockholders' Equity | 2,602,500,000 | 2,858,900,000 | 3,279,800,000 | 4,228,800,000 | 9,436,000,000 | 8,778,000,000 | 11,878,000,000 | 13,214,000,000 | 21,308,000,000 | 42,848,000,000 | 49,686,000,000 | 66,206,000,000 | 81,247,000,000 | 86,718,000,000 | 98,014,000,000 | 109,291,000,000 | 112,537,000,000 | 119,783,000,000 | 113,598,000,000 | 141,630,000,000 | 152,700,000,000 | 163,468,000,000 | 177,806,000,000 | 189,049,000,000 | 204,574,000,000 | 210,534,000,000 | 221,857,000,000 | 225,120,000,000 | 201,334,000,000 | 196,220,000,000 | 193,242,000,000 | 199,765,000,000 | 201,972,000,000 | 201,189,000,000 | 205,453,000,000 | 208,598,000,000 | |
Total Equity | 2,602,500,000 | 2,858,900,000 | 3,279,800,000 | 4,228,800,000 | 9,436,000,000 | 8,778,000,000 | 11,878,000,000 | 15,114,000,000 | 23,553,000,000 | 47,168,000,000 | 54,606,000,000 | 66,206,000,000 | 81,247,000,000 | 86,718,000,000 | 98,014,000,000 | 109,291,000,000 | 112,537,000,000 | 119,783,000,000 | 113,598,000,000 | 141,630,000,000 | 154,973,000,000 | 165,789,000,000 | 179,573,000,000 | 190,997,000,000 | 206,368,000,000 | 212,045,000,000 | 223,092,000,000 | 226,143,000,000 | 202,266,000,000 | 197,074,000,000 | 193,946,000,000 | 200,523,000,000 | 202,672,000,000 | 201,838,000,000 | 206,251,000,000 | 209,366,000,000 | |
Total Liabilities & Stockholders' Equity | 17,955,300,000 | 19,688,600,000 | 21,560,800,000 | 23,397,100,000 | 101,360,000,000 | 115,297,000,000 | 114,475,000,000 | 151,067,000,000 | 386,555,000,000 | 668,641,000,000 | 716,937,000,000 | 902,210,000,000 | 1,051,450,000,000 | 1,097,190,000,000 | 1,264,032,000,000 | 1,484,101,000,000 | 1,494,037,000,000 | 1,884,318,000,000 | 2,187,631,000,000 | 1,938,470,000,000 | 1,856,646,000,000 | 1,914,509,000,000 | 1,873,878,000,000 | 1,864,660,000,000 | 1,880,617,000,000 | 1,842,530,000,000 | 1,731,210,000,000 | 1,792,077,000,000 | 1,843,059,000,000 | 1,917,288,000,000 | 1,951,158,000,000 | 2,260,321,000,000 | 2,291,413,000,000 | 2,416,676,000,000 | 2,411,834,000,000 | 2,357,135,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900,000,000 | 2,245,000,000 | 4,320,000,000 | 4,920,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,273,000,000 | 2,321,000,000 | 1,767,000,000 | 1,948,000,000 | 1,794,000,000 | 1,511,000,000 | 1,235,000,000 | 1,023,000,000 | 932,000,000 | 854,000,000 | 704,000,000 | 758,000,000 | 700,000,000 | 649,000,000 | 798,000,000 | 768,000,000 | |
Total Liabilities & Total Equity | 17,955,300,000 | 19,688,600,000 | 21,560,800,000 | 23,397,100,000 | 101,360,000,000 | 115,297,000,000 | 114,475,000,000 | 151,067,000,000 | 386,555,000,000 | 668,641,000,000 | 716,937,000,000 | 902,210,000,000 | 1,051,450,000,000 | 1,097,190,000,000 | 1,264,032,000,000 | 1,484,101,000,000 | 1,494,037,000,000 | 1,884,318,000,000 | 2,187,631,000,000 | 1,938,470,000,000 | 1,856,646,000,000 | 1,914,509,000,000 | 1,873,878,000,000 | 1,864,660,000,000 | 1,880,617,000,000 | 1,842,530,000,000 | 1,731,210,000,000 | 1,792,077,000,000 | 1,843,059,000,000 | 1,917,288,000,000 | 1,951,158,000,000 | 2,260,321,000,000 | 2,291,413,000,000 | 2,416,676,000,000 | 2,411,834,000,000 | 2,357,135,000,000 | |
Total Investments | 4,744,500,000 | 5,559,000,000 | 5,760,500,000 | 7,131,500,000 | 47,144,000,000 | 46,065,000,000 | 48,083,000,000 | 69,210,000,000 | 201,566,000,000 | 223,517,000,000 | 222,281,000,000 | 252,635,000,000 | 305,741,000,000 | 324,721,000,000 | 418,211,000,000 | 493,410,000,000 | 476,417,000,000 | 835,015,000,000 | 813,484,000,000 | 671,725,000,000 | 829,612,000,000 | 859,795,000,000 | 788,024,000,000 | 867,330,000,000 | 828,598,000,000 | 831,825,000,000 | 810,837,000,000 | 798,346,000,000 | 775,879,000,000 | 770,281,000,000 | 924,968,000,000 | 1,157,522,000,000 | 1,133,289,000,000 | 954,974,000,000 | 241,234,000,000 | 0 | |
Total Debt | 5,775,200,000 | 7,022,300,000 | 8,043,600,000 | 6,584,100,000 | 9,526,000,000 | 9,555,000,000 | 10,658,000,000 | 12,884,000,000 | 43,795,000,000 | 78,823,000,000 | 77,897,000,000 | 186,600,000,000 | 168,021,000,000 | 185,061,000,000 | 227,388,000,000 | 264,677,000,000 | 284,429,000,000 | 389,327,000,000 | 573,600,000,000 | 486,284,000,000 | 432,898,000,000 | 459,263,000,000 | 377,946,000,000 | 291,490,000,000 | 280,060,000,000 | 281,415,000,000 | 222,354,000,000 | 236,879,000,000 | 281,161,000,000 | 264,251,000,000 | 293,809,000,000 | 301,200,000,000 | 282,347,000,000 | 318,702,000,000 | 324,076,000,000 | 287,300,000,000 | |
Net Debt | 5,576,800,000 | 6,724,200,000 | 7,728,600,000 | 6,311,800,000 | 7,082,000,000 | 8,328,000,000 | 8,792,000,000 | 11,016,000,000 | 39,762,000,000 | 53,343,000,000 | 50,310,000,000 | 155,815,000,000 | 130,290,000,000 | 151,353,000,000 | 186,462,000,000 | 217,232,000,000 | 229,152,000,000 | 320,291,000,000 | 466,028,000,000 | 286,700,000,000 | 240,012,000,000 | 268,854,000,000 | 193,461,000,000 | 268,340,000,000 | 258,955,000,000 | 255,507,000,000 | 206,429,000,000 | 220,636,000,000 | 138,860,000,000 | 115,654,000,000 | 138,641,000,000 | 18,962,000,000 | 33,736,000,000 | -6,347,000,000 | 63,144,000,000 | 264,518,000,000 |