Blackstone Inc.
BX
NYSE
170.4
USD-2.56(-1.48%)
As of today
Blackstone Inc. fundamentals
BX Balance Sheet
| Period Ending | Dec 07, 1999 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 64,972,000 | 0 | 0 | 0 | 0 | 129,443,000 | 868,629,000 | 503,737,000 | 952,096,000 | 588,621,000 | 754,744,000 | 709,502,000 | 831,998,000 | 1,412,472,000 | 1,837,324,000 | 1,837,253,000 | 1,992,497,000 | 2,207,841,000 | 2,172,441,000 | 1,999,484,000 | 2,119,738,000 | 4,252,003,000 | 2,955,866,000 | 1,972,140,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 20,287,019,000 | 810,725,000 | 7,145,156,000 | 2,830,942,000 | 3,565,483,000 | 11,974,472,000 | 15,128,299,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 64,972,000 | 0 | 0 | 0 | 20,287,019,000 | 940,168,000 | 8,177,481,000 | 4,242,003,000 | 4,517,579,000 | 12,563,093,000 | 15,883,043,000 | 709,502,000 | 831,998,000 | 1,412,472,000 | 1,837,324,000 | 1,837,253,000 | 1,992,497,000 | 2,207,841,000 | 2,172,441,000 | 1,999,484,000 | 2,119,738,000 | 4,252,003,000 | 2,955,866,000 | 1,972,140,000 | |
| Net Receivables | 866,158,000 | 0 | 0 | 0 | 0 | 1,311,586,000 | 1,881,190,000 | 1,400,371,000 | 1,066,214,000 | 1,291,288,000 | 1,266,654,000 | 1,758,231,000 | 2,080,400,000 | 1,687,729,000 | 1,853,950,000 | 2,215,073,000 | 2,903,155,000 | 2,630,361,000 | 3,569,948,000 | 4,087,673,000 | 5,293,483,000 | 4,609,611,000 | 4,659,886,000 | 5,647,245,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 280,917,000 | 63,024,000 | 36,533,000 | 31,232,000 | 80,878,000 | 81,701,000 | 81,498,000 | 61,226,000 | 102,503,000 | 190,241,000 | 96,888,000 | 78,723,000 | 110,732,000 | 159,333,000 | 105,248,000 | 92,359,000 | 165,079,000 | 207,886,000 | 192,777,000 | |
| Total Current Assets | 931,130,000 | 0 | 0 | 0 | 20,287,019,000 | 2,532,671,000 | 10,121,695,000 | 5,678,907,000 | 5,615,025,000 | 13,935,259,000 | 17,231,398,000 | 2,549,231,000 | 2,973,624,000 | 3,202,704,000 | 3,881,515,000 | 4,149,214,000 | 4,974,375,000 | 4,948,934,000 | 5,901,722,000 | 6,192,405,000 | 7,505,580,000 | 9,026,693,000 | 7,823,638,000 | 7,812,162,000 | |
| Property, Plant & Equipment (Net) | 526,943,000 | 0 | 0 | 0 | 0 | 0 | 64,370,000 | 118,966,000 | 117,415,000 | 144,881,000 | 149,690,000 | 142,390,000 | 137,088,000 | 135,740,000 | 135,543,000 | 126,784,000 | 126,566,000 | 120,372,000 | 625,541,000 | 758,750,000 | 1,033,599,000 | 1,308,694,000 | 1,384,060,000 | 1,344,938,000 | |
| Goodwill | 1,901,485,000 | 0 | 0 | 0 | 0 | 0 | 1,597,474,000 | 1,703,602,000 | 1,703,602,000 | 1,703,602,000 | 1,703,602,000 | 1,703,602,000 | 1,787,392,000 | 1,787,392,000 | 1,718,519,000 | 1,718,519,000 | 1,778,192,000 | 1,869,860,000 | 1,869,860,000 | 1,901,485,000 | 1,890,202,000 | 1,890,202,000 | 1,890,202,000 | 1,890,202,000 | |
| Intangible Assets | 347,955,000 | 0 | 0 | 0 | 0 | 0 | 604,681,000 | 1,077,526,000 | 919,477,000 | 779,311,000 | 595,488,000 | 598,535,000 | 560,748,000 | 458,833,000 | 345,547,000 | 262,604,000 | 409,828,000 | 468,507,000 | 397,508,000 | 347,955,000 | 284,384,000 | 217,287,000 | 201,208,000 | 165,243,000 | |
| Goodwill & Intangible Assets | 2,249,440,000 | 0 | 0 | 0 | 0 | 0 | 2,202,155,000 | 2,781,128,000 | 2,623,079,000 | 2,482,913,000 | 2,299,090,000 | 2,302,137,000 | 2,348,140,000 | 2,246,225,000 | 2,064,066,000 | 1,981,123,000 | 2,188,020,000 | 2,338,367,000 | 2,267,368,000 | 2,249,440,000 | 2,174,586,000 | 2,107,489,000 | 2,091,410,000 | 2,055,445,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 31,263,573,000 | 7,145,156,000 | 2,830,942,000 | 3,565,483,000 | 11,974,472,000 | 15,128,299,000 | 20,902,614,000 | 21,805,338,000 | 22,769,402,000 | 14,328,716,000 | 17,698,368,000 | 24,438,492,000 | 20,421,949,000 | 22,336,078,000 | 15,743,164,000 | 28,810,444,000 | 18,168,706,000 | 16,889,709,000 | 19,137,646,000 | |
| Tax Assets | 1,242,576,000 | 0 | 0 | 0 | 0 | 6,028,000 | 777,310,000 | 845,578,000 | 943,512,000 | 1,242,293,000 | 1,258,699,000 | 1,285,611,000 | 1,209,207,000 | 1,252,230,000 | 1,277,429,000 | 1,286,469,000 | 725,970,000 | 739,482,000 | 1,089,305,000 | 1,242,576,000 | 1,581,637,000 | 2,062,722,000 | 2,331,394,000 | 2,003,948,000 | |
| Other Non-Current Assets | 21,254,002,000 | 10,348,829,000 | 14,937,386,000 | 21,253,939,000 | 834,105,000 | 31,352,345,000 | 8,670,000 | 64,478,000 | 109,993,000 | 1,039,259,000 | 970,252,000 | 1,749,569,000 | 1,205,209,000 | 1,890,796,000 | 838,811,000 | 1,161,379,000 | 1,962,496,000 | 355,546,000 | 365,492,000 | 82,917,000 | 90,562,000 | 9,849,923,000 | 9,767,319,000 | 11,115,736,000 | |
| Total Non-Current Assets | 25,272,961,000 | 10,348,829,000 | 14,937,386,000 | 21,253,939,000 | 834,105,000 | 31,358,373,000 | 3,052,505,000 | 3,810,150,000 | 3,793,999,000 | 4,909,346,000 | 4,677,731,000 | 26,382,321,000 | 26,704,982,000 | 28,294,393,000 | 18,644,565,000 | 22,254,123,000 | 29,441,544,000 | 23,975,716,000 | 26,683,784,000 | 20,076,847,000 | 33,690,828,000 | 33,497,534,000 | 32,463,892,000 | 35,657,713,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 26,204,091,000 | 10,348,829,000 | 14,937,386,000 | 21,253,939,000 | 21,121,124,000 | 33,891,044,000 | 13,174,200,000 | 9,489,057,000 | 9,409,024,000 | 18,844,605,000 | 21,909,129,000 | 28,931,552,000 | 29,678,606,000 | 31,497,097,000 | 22,526,080,000 | 26,403,337,000 | 34,415,919,000 | 28,924,650,000 | 32,585,506,000 | 26,269,252,000 | 41,196,408,000 | 42,524,227,000 | 40,287,530,000 | 43,469,875,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 157,355,000 | 250,445,000 | 1,284,576,000 | 308,500,000 | 629,135,000 | 828,873,000 | 1,038,888,000 | 872,086,000 | 1,194,579,000 | 648,662,000 | 1,081,782,000 | 2,043,522,000 | 875,979,000 | 806,159,000 | 717,104,000 | 937,169,000 | 1,251,840,000 | 2,277,258,000 | 0 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 1,196,858,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | -91,054,000 | 8,566,555,000 | 587,896,000 | 1,899,011,000 | 2,646,527,000 | 2,714,728,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 157,355,000 | 8,817,000,000 | 1,872,472,000 | 2,207,868,000 | 3,275,662,000 | 3,543,601,000 | 1,038,888,000 | 872,086,000 | 1,194,579,000 | 648,662,000 | 1,081,782,000 | 2,043,522,000 | 875,979,000 | 806,159,000 | 717,104,000 | 937,169,000 | 1,251,840,000 | 2,277,258,000 | 0 | |
| Long-Term Debt | 0 | 0 | 0 | 0 | 1,969,707,000 | 2,215,916,000 | 400,290,000 | 387,000,000 | 657,623,000 | 7,198,898,000 | 8,867,568,000 | 13,193,670,000 | 10,782,856,000 | 8,953,748,000 | 6,157,676,000 | 8,941,690,000 | 14,934,276,000 | 10,174,064,000 | 11,777,835,000 | 6,342,305,000 | 8,714,176,000 | 13,371,038,000 | 12,293,882,000 | 12,286,698,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -2,264,160,000 | -2,215,916,000 | 1,466,759,000 | 1,104,317,000 | 526,311,000 | 116,688,000 | 143,825,000 | 3,484,047,000 | 3,645,993,000 | 4,015,223,000 | 3,489,285,000 | 3,864,932,000 | 3,715,030,000 | 4,120,521,000 | 4,898,460,000 | 4,619,334,000 | 9,839,017,000 | 8,220,282,000 | 7,641,176,000 | 11,688,162,000 | |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 837,627,000 | -263,954,000 | 130,000,000 | 1,491,317,000 | 1,183,934,000 | 7,315,586,000 | 9,113,242,000 | 16,677,717,000 | 14,428,849,000 | 12,968,971,000 | 9,646,961,000 | 12,806,622,000 | 18,649,306,000 | 14,294,585,000 | 16,676,295,000 | 10,961,639,000 | 18,553,193,000 | 21,591,320,000 | 19,935,058,000 | 23,974,860,000 | |
| Other Liabilities | 11,678,743,000 | 9,935,071,000 | 13,856,783,000 | 19,317,508,000 | 1,245,144,000 | 2,479,870,000 | -6,078,801,000 | 0 | -526,311,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 1,132,080,000 | 1,239,935,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 11,678,743,000 | 9,935,071,000 | 13,856,783,000 | 19,317,508,000 | 2,082,771,000 | 2,373,271,000 | 2,868,199,000 | 3,370,612,000 | 2,865,491,000 | 10,591,248,000 | 12,656,843,000 | 17,716,605,000 | 15,300,935,000 | 14,163,550,000 | 10,295,623,000 | 13,888,404,000 | 20,692,828,000 | 15,170,564,000 | 17,482,454,000 | 11,678,743,000 | 19,490,362,000 | 22,843,160,000 | 22,212,316,000 | 23,974,860,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 7,000 | 0 | 0 | 0 | 1,818,749,000 | 2,712,605,000 | 4,226,500,000 | 3,509,448,000 | 3,376,707,000 | 4,358,794,000 | 4,668,705,000 | 5,464,677,000 | 6,303,300,000 | 7,081,131,000 | 6,322,307,000 | 6,523,929,000 | 6,668,511,000 | 6,415,700,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | |
| Retained Earnings | 335,762,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470,583,000 | 386,864,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609,625,000 | 335,762,000 | 3,647,785,000 | 1,748,106,000 | 660,734,000 | 808,079,000 | |
| Accumulated Other Comprehensive Income/Loss | -15,831,000 | 0 | 0 | 0 | 0 | 0 | 345,000 | -291,000 | 2,420,000 | 4,302,000 | 1,958,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Total Stockholders' Equity | 14,205,410,000 | 0 | 0 | 0 | 6,196,000 | 10,274,000 | 0 | 0 | 0 | -470,583,000 | -386,864,000 | 2,170,000 | 3,466,000 | -20,864,000 | -52,519,000 | -62,887,000 | -34,018,000 | -36,476,000 | 6,400,152,000 | 6,316,274,000 | 5,775,101,000 | 5,907,798,000 | 6,156,057,000 | 7,404,235,000 | |
| Total Stockholders' Equity | 14,525,348,000 | 0 | 0 | 0 | 1,824,945,000 | 2,722,879,000 | 4,226,845,000 | 3,509,157,000 | 3,379,127,000 | 4,363,096,000 | 4,670,663,000 | 5,466,847,000 | 6,306,766,000 | 7,060,267,000 | 6,269,788,000 | 6,461,042,000 | 6,634,493,000 | 6,379,224,000 | 7,009,784,000 | 6,652,043,000 | 9,422,893,000 | 7,655,911,000 | 6,816,798,000 | 8,212,321,000 | |
| Total Equity | 14,525,348,000 | 0 | 0 | 0 | 19,038,353,000 | 31,517,773,000 | 10,306,001,000 | 6,118,445,000 | 6,543,533,000 | 8,253,357,000 | 9,252,286,000 | 11,214,947,000 | 14,377,671,000 | 17,333,547,000 | 12,230,457,000 | 12,514,933,000 | 13,723,091,000 | 13,754,086,000 | 15,103,052,000 | 14,590,509,000 | 21,706,046,000 | 19,681,067,000 | 18,075,214,000 | 19,495,015,000 | |
| Total Liabilities & Stockholders' Equity | 26,204,091,000 | 9,935,071,000 | 13,856,783,000 | 19,317,508,000 | 21,121,124,000 | 33,891,044,000 | 13,174,200,000 | 9,489,057,000 | 9,409,024,000 | 18,844,605,000 | 21,909,129,000 | 28,931,552,000 | 29,678,606,000 | 31,497,097,000 | 22,526,080,000 | 26,403,337,000 | 34,415,919,000 | 28,924,650,000 | 32,585,506,000 | 26,269,252,000 | 41,196,408,000 | 42,524,227,000 | 40,287,530,000 | 43,469,875,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 17,213,408,000 | 28,794,894,000 | 6,079,156,000 | 2,609,288,000 | 3,164,406,000 | 3,890,261,000 | 4,581,623,000 | 5,748,100,000 | 8,070,905,000 | 10,273,280,000 | 5,960,669,000 | 6,053,891,000 | 7,088,598,000 | 7,374,862,000 | 8,093,268,000 | 7,938,466,000 | 12,283,153,000 | 12,025,156,000 | 11,258,416,000 | 11,282,694,000 | |
| Total Liabilities & Total Equity | 26,204,091,000 | 9,935,071,000 | 13,856,783,000 | 19,317,508,000 | 21,121,124,000 | 33,891,044,000 | 13,174,200,000 | 9,489,057,000 | 9,409,024,000 | 18,844,605,000 | 21,909,129,000 | 28,931,552,000 | 29,678,606,000 | 31,497,097,000 | 22,526,080,000 | 26,403,337,000 | 34,415,919,000 | 28,924,650,000 | 32,585,506,000 | 26,269,252,000 | 41,196,408,000 | 42,524,227,000 | 40,287,530,000 | 43,469,875,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 20,287,019,000 | 32,074,298,000 | 14,290,312,000 | 5,661,884,000 | 7,130,966,000 | 23,948,944,000 | 30,256,598,000 | 20,902,614,000 | 21,805,338,000 | 22,769,402,000 | 14,328,716,000 | 17,698,368,000 | 24,438,492,000 | 20,421,949,000 | 22,336,078,000 | 15,743,164,000 | 28,810,444,000 | 18,168,706,000 | 16,889,709,000 | 19,137,646,000 | |
| Total Debt | 0 | 0 | 0 | 0 | 1,969,707,000 | 2,215,916,000 | 1,597,148,000 | 387,000,000 | 657,623,000 | 7,198,898,000 | 8,867,568,000 | 13,193,670,000 | 10,782,856,000 | 8,953,748,000 | 6,157,676,000 | 8,941,690,000 | 14,934,276,000 | 10,174,064,000 | 11,777,835,000 | 6,342,305,000 | 8,714,176,000 | 13,371,038,000 | 12,293,882,000 | 12,286,698,000 | |
| Net Debt | -64,972,000 | 0 | 0 | 0 | 1,969,707,000 | 2,086,473,000 | 728,519,000 | -116,737,000 | -294,473,000 | 6,610,277,000 | 8,112,824,000 | 12,484,168,000 | 9,950,858,000 | 7,541,276,000 | 4,320,352,000 | 7,104,437,000 | 12,941,779,000 | 7,966,223,000 | 9,605,394,000 | 4,342,821,000 | 6,594,438,000 | 9,119,035,000 | 9,338,016,000 | 10,314,558,000 |