Peabody Energy Corporation
BTU
14.07
USD+0.46
(+3.38%)Day's range
13.68
14.54
52 wk Range
9.61
29.94
BTU Balance Sheet
| Period Ending | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2001 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 96,821,000 | 194,078,000 | 65,618,000 | 38,622,000 | 71,210,000 | 117,502,000 | 389,636,000 | 503,278,000 | 326,511,000 | 45,279,000 | 449,700,000 | 988,800,000 | 1,295,200,000 | 799,100,000 | 558,800,000 | 444,000,000 | 298,000,000 | 261,300,000 | 872,300,000 | 1,012,100,000 | 981,900,000 | 732,200,000 | 709,200,000 | 954,300,000 | 1,307,300,000 | 969,300,000 | 700,400,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514,400,000 | 4,800,000 | 5,200,000 | 11,200,000 | -83,400,000 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 651,700,000 | 0 | |
| Total Cash & Short-Term Investments | 96,821,000 | 194,078,000 | 65,618,000 | 38,622,000 | 71,210,000 | 117,502,000 | 389,636,000 | 503,278,000 | 326,511,000 | 45,279,000 | 449,700,000 | 988,800,000 | 1,295,200,000 | 799,100,000 | 558,800,000 | 444,000,000 | 298,000,000 | 261,300,000 | 872,300,000 | 1,012,100,000 | 981,900,000 | 732,200,000 | 709,200,000 | 954,300,000 | 1,307,300,000 | 969,300,000 | 700,400,000 | |
| Net Receivables | 439,303,000 | 153,021,000 | 147,808,000 | 178,076,000 | 153,212,000 | 220,891,000 | 193,784,000 | 221,541,000 | 358,242,000 | 257,950,000 | 383,600,000 | 303,000,000 | 558,200,000 | 922,500,000 | 737,800,000 | 557,900,000 | 563,100,000 | 228,800,000 | 473,000,000 | 552,100,000 | 450,400,000 | 329,500,000 | 244,800,000 | 350,500,000 | 465,500,000 | 389,700,000 | 359,300,000 | |
| Inventory | 264,823,000 | 249,897,000 | 242,150,000 | 215,644,000 | 229,688,000 | 246,493,000 | 323,609,000 | 389,771,000 | 215,384,000 | 268,862,000 | 277,700,000 | 325,100,000 | 332,900,000 | 446,300,000 | 548,400,000 | 506,700,000 | 406,500,000 | 307,800,000 | 203,700,000 | 291,300,000 | 280,200,000 | 331,500,000 | 261,600,000 | 226,700,000 | 296,100,000 | 351,800,000 | 393,400,000 | |
| Other Current Assets | 1,325,205,000 | 1,243,212,000 | 208,907,000 | 95,112,000 | 95,813,000 | 142,275,000 | 147,573,000 | 210,054,000 | 374,203,000 | 1,355,202,000 | 860,300,000 | 572,100,000 | 771,900,000 | 838,000,000 | 730,500,000 | 484,100,000 | 443,400,000 | 524,600,000 | 541,600,000 | 334,500,000 | 243,100,000 | 220,700,000 | 204,700,000 | 270,200,000 | 303,600,000 | 308,900,000 | 327,600,000 | |
| Total Current Assets | 2,126,152,000 | 1,832,461,000 | 632,545,000 | 527,454,000 | 549,923,000 | 682,740,000 | 1,054,602,000 | 1,324,644,000 | 1,274,340,000 | 1,927,293,000 | 1,971,300,000 | 2,189,000,000 | 2,958,200,000 | 3,230,200,000 | 2,676,000,000 | 1,992,700,000 | 1,711,000,000 | 1,246,000,000 | 2,090,600,000 | 2,190,000,000 | 1,955,600,000 | 1,613,900,000 | 1,420,300,000 | 1,801,700,000 | 2,372,500,000 | 2,019,700,000 | 1,780,700,000 | |
| Property, Plant & Equipment (Net) | 3,673,542,000 | 4,763,141,000 | 4,815,510,000 | 4,355,912,000 | 4,273,042,000 | 4,280,986,000 | 4,781,431,000 | 5,177,708,000 | 7,551,517,000 | 7,332,400,000 | 7,315,200,000 | 7,261,500,000 | 7,426,100,000 | 11,652,800,000 | 11,801,700,000 | 11,082,500,000 | 10,577,300,000 | 9,258,500,000 | 8,776,700,000 | 5,111,900,000 | 5,207,000,000 | 4,761,500,000 | 3,101,000,000 | 2,986,100,000 | 2,891,900,000 | 2,906,000,000 | 3,200,800,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,667,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,200,000 | 70,900,000 | 20,700,000 | 7,900,000 | 0 | 0 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | -332,288,000 | 0 | -378,027,000 | 240,667,000 | -581,633,000 | -427,000,000 | 0 | 0 | 0 | 12,645,300,000 | -406,900,000 | -364,200,000 | -362,200,000 | -398,200,000 | 177,200,000 | 70,900,000 | 20,700,000 | 7,900,000 | -119,500,000 | 0 | 0 | 0 | |
| Long-Term Investments | 543,315,000 | 428,329,000 | 288,794,000 | 0 | 0 | 316,539,000 | 0 | 369,000,000 | 305,000,000 | 483,000,000 | 427,000,000 | 504,800,000 | 978,800,000 | 1,850,000,000 | 1,431,800,000 | 1,050,400,000 | 902,100,000 | 466,000,000 | 910,400,000 | 470,600,000 | 212,600,000 | 139,100,000 | 140,900,000 | 162,000,000 | 84,300,000 | 78,800,000 | 0 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 15,749,000 | 0 | 9,027,000 | 106,967,000 | 98,633,000 | 118,400,000 | 40,000,000 | 120,400,000 | 27,300,000 | 56,400,000 | 7,800,000 | 700,000 | 2,200,000 | 17,600,000 | 85,600,000 | 48,500,000 | 28,300,000 | 4,900,000 | 27,300,000 | 74,700,000 | 0 | 0 | |
| Other Non-Current Assets | 0 | 0 | 90,000,000 | 267,536,000 | 317,212,000 | 316,539,000 | 342,559,000 | 349,654,000 | 35,565,000 | 408,614,000 | 417,500,000 | -40,000,000 | -120,400,000 | -27,300,000 | -12,701,700,000 | 406,900,000 | 364,200,000 | 362,200,000 | 380,600,000 | 145,900,000 | -70,900,000 | -20,700,000 | -7,900,000 | 92,200,000 | 187,400,000 | 957,600,000 | 972,200,000 | |
| Total Non-Current Assets | 4,216,857,000 | 5,191,470,000 | 5,194,304,000 | 4,623,448,000 | 4,590,254,000 | 4,597,525,000 | 5,123,990,000 | 5,527,362,000 | 8,239,716,000 | 7,741,014,000 | 7,851,100,000 | 7,766,300,000 | 8,404,900,000 | 13,502,800,000 | 13,233,500,000 | 12,140,700,000 | 11,480,100,000 | 9,726,700,000 | 9,687,100,000 | 5,991,200,000 | 5,468,100,000 | 4,928,900,000 | 3,246,800,000 | 3,148,100,000 | 3,238,300,000 | 3,942,400,000 | 4,173,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 6,343,009,000 | 7,023,931,000 | 5,826,849,000 | 5,150,902,000 | 5,140,177,000 | 5,280,265,000 | 6,178,592,000 | 6,852,006,000 | 9,514,056,000 | 9,668,307,000 | 9,822,400,000 | 9,955,300,000 | 11,363,100,000 | 16,733,000,000 | 15,909,500,000 | 14,133,400,000 | 13,191,100,000 | 10,972,700,000 | 11,777,700,000 | 8,181,200,000 | 7,423,700,000 | 6,542,800,000 | 4,667,100,000 | 4,949,800,000 | 5,610,800,000 | 5,962,100,000 | 5,953,700,000 | |
| Accounts Payable | 627,722,000 | 573,137,000 | 576,476,000 | 592,113,000 | 547,013,000 | 572,615,000 | 367,059,000 | 371,729,000 | 369,891,000 | 421,100,000 | 427,200,000 | 387,600,000 | 465,500,000 | 735,600,000 | 555,000,000 | 483,000,000 | 461,700,000 | 333,300,000 | 288,600,000 | 388,000,000 | 281,700,000 | 254,800,000 | 146,300,000 | 201,700,000 | 240,700,000 | 275,800,000 | 228,400,000 | |
| Short-Term Debt | 46,616,000 | 72,404,000 | 57,977,000 | 46,499,000 | 47,515,000 | 23,049,000 | 18,979,000 | 22,585,000 | 95,757,000 | 134,373,000 | 17,000,000 | 14,100,000 | 43,200,000 | 101,100,000 | 47,800,000 | 31,700,000 | 21,200,000 | 5,874,900,000 | 20,200,000 | 42,100,000 | 36,500,000 | 47,900,000 | 69,400,000 | 76,000,000 | 30,000,000 | 30,800,000 | 48,200,000 | |
| Tax Payables | 2,388,000 | 7,308,000 | 13,594,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253,000,000 | 245,000,000 | 196,800,000 | 203,800,000 | 227,300,000 | 178,600,000 | 142,700,000 | 125,800,000 | 132,300,000 | 121,400,000 | 101,600,000 | 82,700,000 | 99,000,000 | 45,900,000 | 120,800,000 | 77,600,000 | |
| Deferred Revenue | 8,424,000 | 7,308,000 | 13,594,000 | 0 | 0 | 0 | 0 | 0 | 556,832,000 | 555,475,000 | 625,500,000 | 689,500,000 | 931,200,000 | 976,700,000 | 1,051,900,000 | 1,254,700,000 | 1,306,000,000 | 1,113,000,000 | 701,800,000 | 803,100,000 | 0 | 643,400,000 | 535,400,000 | 595,900,000 | 74,700,000 | -10,300,000 | 0 | |
| Other Current Liabilities | 913,455,000 | 67,742,000 | 72,544,000 | 45,691,000 | 37,008,000 | 36,304,000 | 388,106,000 | 628,609,000 | 901,883,000 | 1,631,513,000 | 1,412,000,000 | 657,700,000 | 760,000,000 | 790,200,000 | 867,500,000 | 1,033,500,000 | 1,201,600,000 | 985,900,000 | 577,200,000 | 682,500,000 | 618,900,000 | 571,000,000 | 492,200,000 | 555,000,000 | 602,100,000 | 551,600,000 | 473,300,000 | |
| Total Current Liabilities | 1,590,181,000 | 1,345,508,000 | 720,591,000 | 684,303,000 | 631,536,000 | 631,968,000 | 774,144,000 | 1,022,923,000 | 1,367,531,000 | 2,186,986,000 | 1,856,200,000 | 1,312,400,000 | 1,623,200,000 | 1,823,700,000 | 1,674,100,000 | 1,775,500,000 | 1,821,600,000 | 1,484,900,000 | 1,011,800,000 | 1,244,900,000 | 1,058,500,000 | 975,300,000 | 771,200,000 | 914,500,000 | 918,700,000 | 979,000,000 | 827,500,000 | |
| Long-Term Debt | 555,660,000 | 2,469,975,000 | 2,018,189,000 | 984,568,000 | 981,696,000 | 1,173,490,000 | 1,405,986,000 | 1,382,921,000 | 3,168,069,000 | 3,138,727,000 | 3,139,200,000 | 2,738,200,000 | 2,706,800,000 | 6,556,400,000 | 6,205,100,000 | 5,970,700,000 | 5,965,600,000 | 366,300,000 | 0 | 1,494,700,000 | 1,342,300,000 | 1,345,300,000 | 1,545,000,000 | 1,105,400,000 | 321,200,000 | 368,400,000 | 419,000,000 | |
| Non-Current Deferred Revenue | 876,244,000 | 956,714,000 | 971,186,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,771,200,000 | 1,387,000,000 | -1,022,000,000 | 1,247,500,000 | 1,063,700,000 | 866,900,000 | 20,400,000 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 661,572,000 | 780,175,000 | 625,124,000 | 564,764,000 | 499,310,000 | 434,426,000 | 393,266,000 | 338,488,000 | 195,213,000 | 315,604,000 | 0 | 299,100,000 | 539,800,000 | 554,200,000 | 677,800,000 | 40,900,000 | 89,100,000 | 69,100,000 | 17,600,000 | 5,400,000 | 9,700,000 | 28,800,000 | 35,000,000 | 27,300,000 | 20,400,000 | 28,600,000 | 40,900,000 | |
| Other Non-Current Liabilities | 971,510,000 | 952,419,000 | 942,068,000 | 1,834,715,000 | 1,909,376,000 | 1,906,415,000 | 1,878,695,000 | 1,926,657,000 | 2,411,380,000 | 1,506,618,000 | 1,921,800,000 | 1,849,700,000 | 1,913,500,000 | 2,282,900,000 | 2,413,700,000 | 2,398,400,000 | 2,546,800,000 | 2,256,200,000 | 10,410,500,000 | 1,780,400,000 | 1,561,600,000 | 1,520,900,000 | 1,315,200,000 | 1,064,600,000 | 1,055,700,000 | 978,600,000 | 957,500,000 | |
| Total Non-Current Liabilities | 3,064,986,000 | 5,159,283,000 | 4,556,567,000 | 3,384,047,000 | 3,390,382,000 | 3,514,331,000 | 3,677,947,000 | 3,648,066,000 | 5,774,662,000 | 4,960,949,000 | 5,061,000,000 | 4,887,000,000 | 5,050,600,000 | 9,393,500,000 | 9,296,600,000 | 8,410,000,000 | 8,643,000,000 | 8,617,900,000 | 10,428,100,000 | 3,280,500,000 | 2,913,600,000 | 2,895,000,000 | 2,914,600,000 | 2,214,500,000 | 1,397,300,000 | 1,375,600,000 | 1,417,400,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,000,000 | 11,800,000 | 97,600,000 | 66,600,000 | 43,600,000 | 27,800,000 | 73,800,000 | 119,100,000 | |
| Total Liabilities | 4,655,167,000 | 6,504,791,000 | 5,277,158,000 | 4,068,350,000 | 4,021,918,000 | 4,146,299,000 | 4,452,091,000 | 4,670,989,000 | 7,142,193,000 | 7,147,935,000 | 6,917,200,000 | 6,199,400,000 | 6,673,800,000 | 11,217,200,000 | 10,970,700,000 | 10,185,500,000 | 10,464,600,000 | 10,102,800,000 | 11,439,900,000 | 4,525,400,000 | 3,972,100,000 | 3,870,300,000 | 3,685,800,000 | 3,129,000,000 | 2,316,000,000 | 2,354,600,000 | 2,244,900,000 | |
| Preferred Stock | 0 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,200,000 | 28,600,000 | 30,700,000 | 33,900,000 | 39,200,000 | 1,700,000 | 0 | 7,600,000 | 576,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 197,000 | 197,000 | 520,000 | 524,000 | 548,000 | 1,298,000 | 2,638,000 | 2,666,000 | 2,729,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,900,000 | 200,000 | 200,000 | 1,000,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,800,000 | 1,900,000 | 1,900,000 | 1,900,000 | |
| Retained Earnings | 0 | 10,209,000 | 38,419,000 | 116,203,000 | 200,859,000 | 208,149,000 | 350,968,000 | 729,086,000 | 1,115,994,000 | 941,424,000 | 1,803,500,000 | 2,183,800,000 | 2,878,400,000 | 3,744,000,000 | 3,066,400,000 | 2,449,800,000 | 1,570,500,000 | -503,400,000 | -1,243,200,000 | 613,600,000 | 1,074,500,000 | 597,000,000 | -1,273,300,000 | -913,200,000 | 383,900,000 | 1,112,700,000 | 1,445,800,000 | |
| Accumulated Other Comprehensive Income/Loss | -42,184,000 | 2,333,000 | -12,667,000 | -32,736,000 | -78,769,000 | -81,961,000 | -61,077,000 | -52,738,000 | -249,058,000 | -67,066,000 | -388,500,000 | -183,500,000 | -67,900,000 | -142,400,000 | 11,000,000 | -419,200,000 | -764,800,000 | -618,900,000 | -477,000,000 | 1,400,000 | 40,100,000 | 31,600,000 | 205,800,000 | 297,900,000 | 242,500,000 | 189,600,000 | 138,800,000 | |
| Other Total Stockholders' Equity | 2,867,665,000 | 482,427,000 | 693,846,000 | 951,485,000 | 958,524,000 | 1,005,321,000 | 1,433,403,000 | 1,499,481,000 | 1,468,924,000 | 1,642,584,000 | 1,701,400,000 | 1,746,600,000 | 1,847,400,000 | 1,880,700,000 | 1,824,700,000 | 1,875,300,000 | 1,916,200,000 | 1,992,000,000 | 2,050,200,000 | 2,414,400,000 | 2,279,600,000 | 1,983,800,000 | 1,995,700,000 | 2,375,300,000 | 2,603,000,000 | 2,242,800,000 | 2,064,000,000 | |
| Total Stockholders' Equity | 1,687,842,000 | 495,230,000 | 508,426,000 | 1,035,472,000 | 1,081,138,000 | 1,132,057,000 | 1,724,592,000 | 2,178,467,000 | 2,338,526,000 | 2,519,671,000 | 2,903,800,000 | 3,755,900,000 | 4,689,300,000 | 5,515,800,000 | 4,938,800,000 | 3,947,900,000 | 2,726,500,000 | 869,900,000 | 337,800,000 | 3,606,400,000 | 3,395,600,000 | 2,613,800,000 | 929,600,000 | 1,761,800,000 | 3,231,300,000 | 3,547,000,000 | 3,650,500,000 | |
| Total Equity | 1,687,842,000 | 519,140,000 | 549,691,000 | 1,082,552,000 | 1,118,259,000 | 1,133,966,000 | 1,726,501,000 | 2,181,017,000 | 2,371,863,000 | 2,520,372,000 | 2,905,200,000 | 3,762,100,000 | 4,717,900,000 | 5,546,500,000 | 4,972,700,000 | 3,987,100,000 | 2,728,200,000 | 871,500,000 | 345,400,000 | 3,655,800,000 | 3,451,600,000 | 2,672,500,000 | 981,300,000 | 1,820,800,000 | 3,294,800,000 | 3,607,500,000 | 3,708,800,000 | |
| Total Liabilities & Stockholders' Equity | 6,343,009,000 | 7,023,931,000 | 5,826,849,000 | 5,150,902,000 | 5,140,177,000 | 5,280,265,000 | 6,178,592,000 | 6,852,006,000 | 9,514,056,000 | 9,668,307,000 | 9,822,400,000 | 9,955,300,000 | 11,363,100,000 | 16,733,000,000 | 15,909,500,000 | 14,133,400,000 | 13,191,100,000 | 10,972,700,000 | 11,777,700,000 | 8,181,200,000 | 7,423,700,000 | 6,542,800,000 | 4,667,100,000 | 4,949,800,000 | 5,610,800,000 | 5,962,100,000 | 5,953,700,000 | |
| Minority Interest | 0 | 23,910,000 | 41,265,000 | 47,080,000 | 37,121,000 | 1,909,000 | 1,909,000 | 2,550,000 | 33,337,000 | 701,000 | 1,400,000 | 6,200,000 | 28,600,000 | 30,700,000 | 33,900,000 | 39,200,000 | 1,700,000 | 1,600,000 | 7,600,000 | 49,400,000 | 56,000,000 | 58,700,000 | 51,700,000 | 59,000,000 | 63,500,000 | 60,500,000 | 58,300,000 | |
| Total Liabilities & Total Equity | 6,343,009,000 | 7,023,931,000 | 5,826,849,000 | 5,150,902,000 | 5,140,177,000 | 5,280,265,000 | 6,178,592,000 | 6,852,006,000 | 9,514,056,000 | 9,668,307,000 | 9,822,400,000 | 9,955,300,000 | 11,363,100,000 | 16,733,000,000 | 15,909,500,000 | 14,133,400,000 | 13,191,100,000 | 10,972,700,000 | 11,777,700,000 | 8,181,200,000 | 7,423,700,000 | 6,542,800,000 | 4,667,100,000 | 4,949,800,000 | 5,610,800,000 | 5,962,100,000 | 5,953,700,000 | |
| Total Investments | 543,315,000 | 428,329,000 | 288,794,000 | 0 | 0 | 316,539,000 | 0 | 369,000,000 | 305,000,000 | 483,000,000 | 427,000,000 | 504,800,000 | 978,800,000 | 2,364,400,000 | 1,431,800,000 | 1,050,400,000 | 902,100,000 | 382,600,000 | 910,400,000 | 470,600,000 | 212,600,000 | 139,100,000 | 140,900,000 | 162,000,000 | 84,300,000 | 730,500,000 | 0 | |
| Total Debt | 602,276,000 | 2,542,379,000 | 2,076,166,000 | 1,031,067,000 | 1,029,211,000 | 1,196,539,000 | 1,424,965,000 | 1,405,506,000 | 3,263,826,000 | 3,273,100,000 | 3,156,200,000 | 2,862,900,000 | 2,750,000,000 | 6,657,500,000 | 6,252,900,000 | 6,002,400,000 | 5,986,800,000 | 6,315,600,000 | 20,200,000 | 1,460,800,000 | 1,367,000,000 | 1,363,600,000 | 1,589,900,000 | 1,165,000,000 | 344,800,000 | 399,200,000 | 467,200,000 | |
| Net Debt | 505,455,000 | 2,348,301,000 | 2,010,548,000 | 992,445,000 | 958,001,000 | 1,079,037,000 | 1,035,329,000 | 902,228,000 | 2,937,315,000 | 3,227,821,000 | 2,706,500,000 | 1,874,100,000 | 1,454,800,000 | 5,858,400,000 | 5,694,100,000 | 5,558,400,000 | 5,688,800,000 | 6,054,300,000 | -852,100,000 | 448,700,000 | 385,100,000 | 631,400,000 | 880,700,000 | 210,700,000 | -962,500,000 | -570,100,000 | -233,200,000 |