
Burberry Group plc
BRBY.L
734.6
GBp+8.40
(+1.16%)Day's range
716
739.4
52 wk Range
555.61
1254.5
BRBY.L Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 270,000,000 | 490,000,000 | 396,000,000 | 375,700,000 | 121,700,000 | 339,300,000 | 293,500,000 | 286,800,000 | 309,500,000 | 336,300,000 | 322,500,000 | 345,800,000 | 376,600,000 | 295,900,000 | 171,100,000 | -9,900,000 | 201,700,000 | 157,000,000 | 154,500,000 | 161,300,000 | 138,000,000 | 88,300,000 | 85,400,000 | 65,100,000 | 18,500,000 | |
Depreciation & Amortization | 379,000,000 | 341,000,000 | 313,000,000 | 276,700,000 | 330,800,000 | 88,100,000 | 106,600,000 | 129,699,999 | 127,900,000 | 120,400,000 | 122,800,000 | 111,200,000 | 87,600,000 | 62,600,000 | 52,300,000 | 49,600,000 | 32,700,000 | 27,700,000 | 24,500,000 | 24,400,000 | 35,300,000 | 25,400,000 | 14,000,000 | 11,100,000 | 5,600,000 | |
Deferred Income Tax | 0 | -777,000,000 | -588,000,000 | -590,700,000 | -730,800,000 | 98,200,000 | -122,400,000 | -41,200,000 | 81,300,000 | 37,900,000 | 116,600,000 | -84,700,000 | -103,400,000 | -93,000,000 | -72,800,000 | -152,300,000 | -84,200,000 | -49,900,000 | -10,200,000 | -32,500,000 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 16,000,000 | 19,000,000 | 16,000,000 | 12,000,000 | 2,800,000 | 15,700,000 | 17,100,000 | 13,100,000 | -300,000 | 21,000,000 | 25,400,000 | 24,900,000 | 31,800,000 | 28,300,000 | 18,100,000 | 4,500,000 | 14,300,000 | 10,800,000 | 7,400,000 | 9,500,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -166,000,000 | -76,000,000 | 54,000,000 | -25,300,000 | -66,400,000 | -113,900,000 | 105,300,000 | 28,100,000 | -81,000,000 | -58,900,000 | -142,000,000 | -43,600,000 | -8,100,000 | -15,300,000 | 191,800,000 | 185,100,000 | -123,400,000 | -35,400,000 | -36,400,000 | -18,700,000 | 9,200,000 | 27,800,000 | -9,500,000 | 12,900,000 | 3,400,000 | |
Accounts Receivable Change | -32,000,000 | -17,000,000 | -5,000,000 | -39,000,000 | -9,800,000 | -54,600,000 | 68,100,000 | 19,700,000 | -31,700,000 | -43,800,000 | -73,800,000 | -32,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -57,000,000 | -10,000,000 | -22,000,000 | 20,900,000 | 27,400,000 | -59,300,000 | 37,200,000 | 8,400,000 | -49,300,000 | -15,100,000 | -68,200,000 | -39,200,000 | -61,800,000 | -58,900,000 | 87,400,000 | 55,700,000 | -122,600,000 | -33,400,000 | -17,800,000 | -12,900,000 | -7,500,000 | 5,200,000 | -7,000,000 | -11,900,000 | -400,000 | |
Accounts Payable Change | -77,000,000 | -49,000,000 | 81,000,000 | -7,200,000 | -84,000,000 | 54,900,000 | 115,500,000 | -43,600,000 | 5,100,000 | 0 | 0 | 32,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | 0 | 0 | 0 | 0 | -54,900,000 | -115,500,000 | 43,600,000 | -10,200,000 | 0 | 0 | 27,600,000 | 53,700,000 | 43,600,000 | 104,400,000 | 129,400,000 | -800,000 | -2,000,000 | -18,600,000 | -5,800,000 | 16,700,000 | 22,600,000 | -2,500,000 | 24,800,000 | 3,800,000 | |
Other Non-Cash Items | 7,000,000 | 753,000,000 | 508,000,000 | 543,000,000 | 797,700,000 | -16,000,000 | 278,300,000 | 103,000,001 | 55,200,000 | 36,100,000 | 96,500,000 | 71,300,000 | -13,500,000 | -15,300,000 | 7,700,000 | 125,100,000 | -500,000 | -1,000,000 | -36,400,000 | -18,700,000 | -61,500,000 | -929,100,000 | -18,800,000 | -27,900,000 | -25,400,000 | |
Net Cash Provided by Operating Activities | 506,000,000 | 750,000,000 | 699,000,000 | 591,400,000 | 455,800,000 | 411,400,000 | 678,400,000 | 560,700,000 | 411,300,000 | 454,900,000 | 425,200,000 | 424,900,000 | 371,000,000 | 263,200,000 | 368,200,000 | 202,100,000 | 40,600,000 | 109,200,000 | 103,400,000 | 125,300,000 | 121,000,000 | -787,600,000 | 71,100,000 | 61,200,000 | 2,100,000 | |
Investments in Property, Plant & Equipment | -158,000,000 | -179,000,000 | -165,000,000 | -117,700,000 | -154,400,000 | -62,600,000 | -57,500,000 | -71,300,000 | -107,300,000 | -127,800,000 | -129,500,000 | -175,900,000 | -153,100,000 | -108,400,000 | -69,900,000 | -89,900,000 | -48,500,000 | -34,300,000 | -30,700,000 | -37,200,000 | -28,800,000 | -55,700,000 | -39,400,000 | -39,300,000 | -6,800,000 | |
Net Acquisitions | -19,000,000 | 26,000,000 | 5,000,000 | 24,599,999 | 299,999 | -25,000,000 | 58,100,000 | -60,300,000 | 500,000 | 0 | -2,600,000 | -1,000,000 | -23,500,000 | -51,900,000 | -2,000,000 | -300,000 | -10,000,000 | -100,000 | -4,400,000 | 0 | -2,500,000 | -26,800,000 | -4,500,000 | -127,600,000 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,500,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,500,000 | 0 | 0 | 0 | |
Other Investing Activities | -54,000,000 | -11,000,000 | -7,000,000 | 1 | 1 | -36,900,000 | -45,500,000 | 36,000,000 | -30,700,000 | -26,600,000 | -21,500,000 | -126,200,000 | 2,700,000 | 1,900,000 | 8,500,000 | 7,800,000 | 33,100,000 | 3,300,000 | -12,600,000 | 8,400,000 | -66,700,000 | -723,300,000 | -1,900,000 | 19,100,000 | 200,000 | |
Net Cash Used for Investing Activities | -231,000,000 | -153,000,000 | -167,000,000 | -93,100,000 | -154,100,000 | -124,500,000 | -44,900,000 | -95,600,000 | -137,500,000 | -154,400,000 | -153,600,000 | -320,900,000 | -173,900,000 | -158,400,000 | -63,400,000 | -82,400,000 | -25,400,000 | -31,100,000 | -47,700,000 | -28,800,000 | -98,000,000 | -804,800,000 | -45,800,000 | -147,800,000 | -6,600,000 | |
Debt Repayment | 0 | -210,000,000 | 0 | -156,000,000 | 61,900,000 | 0 | 0 | -17,200,000 | 0 | 0 | 0 | -1,300,000 | 0 | -100,000 | -38,500,000 | -73,500,000 | 49,000,000 | 10,000,000 | 50,000,000 | 0 | 0 | 187,700,000 | -14,300,000 | 89,400,000 | -43,800,000 | |
Common Stock Issued | 1,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,800,000 | 2,300,000 | 3,200,000 | 1,600,000 | 2,200,000 | 3,200,000 | 3,600,000 | 1,000,000 | 700,000 | 1,100,000 | 4,000,000 | 200,000 | 4,900,000 | 600,000 | 3,700,000 | 4,400,000 | 900,000 | 737,000,000 | 0 | 0 | 51,000,000 | |
Common Stock Repurchased | -402,000,000 | -405,000,000 | -161,000,000 | 0 | -150,700,000 | -163,500,000 | -366,900,000 | -110,500,000 | -10,900,000 | -19,200,000 | -24,700,000 | -46,400,000 | -60,700,000 | -6,600,000 | -7,500,000 | -5,400,000 | -41,100,000 | -62,200,000 | -191,600,000 | -67,100,000 | -7,000,000 | 0 | 0 | 0 | 0 | |
Dividends Paid | -233,000,000 | -203,000,000 | -219,000,000 | 0 | -175,200,000 | -171,100,000 | -169,400,000 | -164,400,000 | -157,700,000 | -144,900,000 | -130,700,000 | -113,500,000 | -95,900,000 | -67,400,000 | -52,500,000 | -51,700,000 | -47,400,000 | -36,500,000 | -32,800,000 | -24,900,000 | -17,300,000 | -224,000,000 | 0 | 0 | 0 | |
Other Financing Activities | -231,000,000 | 0 | -205,000,000 | -5,000,000 | 0 | -11,100,000 | -3,000,000 | -51,700,000 | -700,000 | -3,400,000 | 699,999 | 400,000 | 1,600,000 | -1,300,000 | 200,000 | 5,700,000 | 0 | 6,100,000 | 2,400,000 | 1,800,000 | 400,000 | 224,000,000 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -865,000,000 | -815,000,000 | -578,000,000 | -156,500,000 | -260,200,000 | -343,400,000 | -536,100,000 | -342,200,000 | -167,100,000 | -164,700,000 | -151,800,000 | -159,800,000 | -154,300,000 | -67,300,000 | -94,300,000 | -124,700,000 | -34,600,000 | -82,000,000 | -168,300,000 | -85,800,000 | -5,700,000 | 924,700,000 | -14,300,000 | 89,400,000 | 7,200,000 | |
Effect of Forex Changes on Cash | -9,000,000 | 2,000,000 | 7,000,000 | -13,000,000 | 8,500,000 | 1,700,000 | -14,500,000 | 26,000,000 | 1,400,000 | 13,900,000 | -13,900,000 | 12,800,000 | -2,400,000 | -1,500,000 | -300,000 | 13,200,000 | 7,000,000 | -1,400,000 | 5,200,000 | 1,300,000 | -5,700,000 | -9,400,000 | 0 | 0 | 0 | |
Net Change in Cash | -599,000,000 | -196,000,000 | -39,300,000 | 332,400,000 | 54,400,000 | -54,800,000 | 82,900,000 | 148,900,000 | 108,100,000 | 149,700,000 | 105,900,000 | -43,000,000 | 40,400,000 | 36,000,000 | 210,200,000 | 8,200,000 | -12,400,000 | -5,300,000 | -107,400,000 | 12,000,000 | 78,300,000 | 61,600,000 | 11,000,000 | 2,800,000 | 2,700,000 | |
Cash at End of Period | 362,000,000 | 1,026,000,000 | 1,222,000,000 | 1,261,300,000 | 928,900,000 | 837,300,000 | 892,100,000 | 809,200,000 | 660,300,000 | 552,200,000 | 402,500,000 | 296,600,000 | 339,600,000 | 299,200,000 | 263,200,000 | 53,000,000 | 44,800,000 | 57,200,000 | 62,500,000 | 169,900,000 | 157,900,000 | 275,200,000 | 21,300,000 | 11,700,000 | 12,300,000 | |
Cash at Beginning of Period | 961,000,000 | 1,222,000,000 | 1,261,300,000 | 928,900,000 | 874,500,000 | 892,100,000 | 809,200,000 | 660,300,000 | 552,200,000 | 402,500,000 | 296,600,000 | 339,600,000 | 299,200,000 | 263,200,000 | 53,000,000 | 44,800,000 | 57,200,000 | 62,500,000 | 169,900,000 | 157,900,000 | 79,600,000 | 213,600,000 | 10,300,000 | 8,900,000 | 9,600,000 | |
Operating Cash Flow | 506,000,000 | 750,000,000 | 699,000,000 | 591,400,000 | 455,800,000 | 411,400,000 | 678,400,000 | 560,700,000 | 411,300,000 | 454,900,000 | 425,200,000 | 424,900,000 | 371,000,000 | 263,200,000 | 368,200,000 | 202,100,000 | 40,600,000 | 109,200,000 | 103,400,000 | 125,300,000 | 121,000,000 | -787,600,000 | 71,100,000 | 61,200,000 | 2,100,000 | |
Capital Expenditure | -212,000,000 | -179,000,000 | -165,000,000 | -117,700,000 | -154,400,000 | -62,600,000 | -57,500,000 | -71,300,000 | -107,300,000 | -127,800,000 | -129,500,000 | -175,900,000 | -153,100,000 | -108,400,000 | -69,900,000 | -89,900,000 | -48,500,000 | -34,300,000 | -30,700,000 | -37,200,000 | -28,800,000 | -55,700,000 | -39,400,000 | -39,300,000 | -6,800,000 | |
Free Cash Flow | 294,000,000 | 571,000,000 | 534,000,000 | 473,700,000 | 301,400,000 | 348,800,000 | 620,900,000 | 489,400,000 | 304,000,000 | 327,100,000 | 295,700,000 | 249,000,000 | 217,900,000 | 154,800,000 | 298,300,000 | 112,200,000 | -7,900,000 | 74,900,000 | 72,700,000 | 88,100,000 | 92,200,000 | -843,300,000 | 31,700,000 | 21,900,000 | -4,700,000 |