BP p.l.c.
BP
30.255
USD+0.48
(+1.63%)Day's range
30.025
30.6
52 wk Range
25.22
38.44
BP Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 919,000,000 | 1,182,000,000 | 682,000,000 | 183,000,000 | 268,000,000 | 469,000,000 | 215,000,000 | 179,000,000 | 126,000,000 | 137,000,000 | 294,000,000 | 95,000,000 | 286,568,000 | 405,000,000 | 1,331,000,000 | 1,170,000,000 | 933,077,000 | 944,158,000 | 1,947,000,000 | 1,359,000,000 | 2,960,000,000 | 2,590,000,000 | 3,562,000,000 | 8,197,000,000 | 8,339,000,000 | 18,556,000,000 | 14,067,000,000 | 19,548,000,000 | 22,520,000,000 | 29,763,000,000 | 26,389,000,000 | 23,484,000,000 | 25,586,000,000 | 22,468,000,000 | 22,472,000,000 | 29,194,000,000 | 30,681,000,000 | 29,195,000,000 | 27,748,000,000 | 34,360,000,000 | |
| Short-Term Investments | 1,286,000,000 | 1,347,000,000 | 601,000,000 | 157,000,000 | 151,000,000 | 152,000,000 | 502,000,000 | 71,000,000 | 84,000,000 | 51,000,000 | 101,000,000 | 58,000,000 | 134,408,000 | 0 | 220,000,000 | 661,000,000 | 309,193,000 | 133,549,000 | 185,000,000 | 5,510,000,000 | 0 | 0 | 0 | 168,000,000 | 4,967,000,000 | 5,888,000,000 | 288,000,000 | 319,000,000 | 467,000,000 | 329,000,000 | 219,000,000 | 44,000,000 | 125,000,000 | 222,000,000 | 169,000,000 | 333,000,000 | 280,000,000 | 578,000,000 | 843,000,000 | 165,000,000 | |
| Total Cash & Short-Term Investments | 2,205,000,000 | 2,529,000,000 | 1,283,000,000 | 340,000,000 | 419,000,000 | 621,000,000 | 717,000,000 | 250,000,000 | 210,000,000 | 188,000,000 | 395,000,000 | 153,000,000 | 420,976,000 | 405,000,000 | 1,551,000,000 | 1,831,000,000 | 1,242,270,000 | 1,077,707,000 | 2,132,000,000 | 6,869,000,000 | 2,960,000,000 | 2,590,000,000 | 3,562,000,000 | 8,365,000,000 | 13,306,000,000 | 24,444,000,000 | 14,355,000,000 | 19,867,000,000 | 22,987,000,000 | 30,092,000,000 | 26,608,000,000 | 23,528,000,000 | 25,711,000,000 | 22,690,000,000 | 22,641,000,000 | 29,527,000,000 | 30,961,000,000 | 29,773,000,000 | 28,591,000,000 | 34,525,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,857,984,000 | 0 | 0 | 0 | -10,732,596,000 | -16,415,664,000 | -6,814,000,000 | 5,510,000,000 | 42,712,000,000 | 43,461,000,000 | 49,381,000,000 | 40,821,000,000 | 0 | 39,063,000,000 | -1,900,000,000 | 27,265,000,000 | 29,993,000,000 | 19,671,000,000 | 13,682,000,000 | 14,449,000,000 | 19,478,000,000 | 20,056,000,000 | 20,096,000,000 | 13,265,000,000 | 22,711,000,000 | 28,883,000,000 | 26,018,000,000 | 26,185,000,000 | |
| Inventory | 4,163,000,000 | 2,899,000,000 | 2,716,000,000 | 2,503,000,000 | 3,381,000,000 | 3,476,000,000 | 2,993,000,000 | 3,379,000,000 | 2,668,000,000 | 2,758,000,000 | 2,814,000,000 | 3,009,000,000 | 6,545,416,000 | 3,642,000,000 | 5,124,000,000 | 9,234,000,000 | 5,243,232,000 | 6,323,995,000 | 11,617,000,000 | 15,645,000,000 | 19,760,000,000 | 18,915,000,000 | 26,554,000,000 | 16,821,000,000 | 22,605,000,000 | 26,218,000,000 | 25,661,000,000 | 27,867,000,000 | 29,231,000,000 | 18,373,000,000 | 14,142,000,000 | 17,655,000,000 | 19,011,000,000 | 17,988,000,000 | 20,880,000,000 | 16,873,000,000 | 23,711,000,000 | 28,081,000,000 | 22,819,000,000 | 23,232,000,000 | |
| Other Current Assets | 5,617,000,000 | 5,066,000,000 | 4,399,000,000 | 4,243,000,000 | 5,361,000,000 | 6,259,000,000 | 6,238,000,000 | 6,908,000,000 | 5,433,000,000 | 5,951,000,000 | 6,534,000,000 | 7,590,000,000 | 15,448,000,000 | 470,000,000 | 16,802,000,000 | 636,000,000 | 26,669,000,000 | 33,150,000,000 | 40,716,000,000 | 38,929,000,000 | 52,570,000,000 | 52,756,000,000 | 48,800,000,000 | 32,856,000,000 | 36,709,000,000 | 47,906,000,000 | 57,568,000,000 | 64,771,000,000 | 14,629,000,000 | 19,126,000,000 | 16,170,000,000 | 12,181,000,000 | 10,768,000,000 | 10,576,000,000 | 18,564,000,000 | 11,717,000,000 | 15,444,000,000 | 9,761,000,000 | 9,607,000,000 | 18,892,000,000 | |
| Total Current Assets | 11,985,000,000 | 10,494,000,000 | 8,398,000,000 | 7,086,000,000 | 9,161,000,000 | 10,356,000,000 | 9,948,000,000 | 10,537,000,000 | 8,311,000,000 | 8,897,000,000 | 9,743,000,000 | 10,752,000,000 | 24,583,984,000 | 17,226,000,000 | 23,477,000,000 | 40,119,000,000 | 24,809,674,000 | 27,993,043,000 | 47,651,000,000 | 61,443,000,000 | 75,290,000,000 | 75,339,000,000 | 80,202,000,000 | 66,384,000,000 | 67,653,000,000 | 96,853,000,000 | 95,684,000,000 | 111,257,000,000 | 96,840,000,000 | 87,262,000,000 | 70,602,000,000 | 67,813,000,000 | 74,968,000,000 | 71,310,000,000 | 82,059,000,000 | 72,982,000,000 | 92,590,000,000 | 107,688,000,000 | 104,146,000,000 | 102,834,000,000 | |
| Property, Plant & Equipment (Net) | 15,904,000,000 | 15,697,000,000 | 15,472,000,000 | 18,926,000,000 | 19,285,000,000 | 17,481,000,000 | 18,681,000,000 | 20,864,000,000 | 19,954,000,000 | 19,393,000,000 | 19,538,000,000 | 18,805,000,000 | 49,804,504,000 | 54,465,000,000 | 52,631,000,000 | 75,173,000,000 | 53,188,127,000 | 54,464,252,000 | 91,911,000,000 | 93,092,000,000 | 85,947,000,000 | 90,999,000,000 | 97,989,000,000 | 103,200,000,000 | 108,275,000,000 | 110,163,000,000 | 119,214,000,000 | 120,448,000,000 | 133,690,000,000 | 130,692,000,000 | 129,758,000,000 | 129,757,000,000 | 129,471,000,000 | 135,261,000,000 | 132,642,000,000 | 118,949,000,000 | 112,902,000,000 | 106,044,000,000 | 109,047,000,000 | 104,676,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,371,000,000 | 10,780,000,000 | 11,006,000,000 | 9,878,000,000 | 8,620,000,000 | 8,598,000,000 | 12,100,000,000 | 11,861,000,000 | 12,181,000,000 | 11,868,000,000 | 11,627,000,000 | 11,194,000,000 | 11,551,000,000 | 12,204,000,000 | 11,868,000,000 | 12,480,000,000 | 12,373,000,000 | 11,960,000,000 | 12,472,000,000 | 14,888,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 1,447,000,000 | 1,309,000,000 | 1,285,000,000 | 777,000,000 | 750,000,000 | 878,000,000 | 959,000,000 | 2,865,680,000 | 3,037,000,000 | 3,344,000,000 | 16,893,000,000 | 11,329,531,000 | 9,668,924,000 | 13,642,000,000 | 15,062,000,000 | 4,772,000,000 | 5,246,000,000 | 6,652,000,000 | 10,260,000,000 | 11,548,000,000 | 14,298,000,000 | 21,102,000,000 | 24,041,000,000 | 22,039,000,000 | 20,907,000,000 | 18,660,000,000 | 18,183,000,000 | 18,355,000,000 | 17,284,000,000 | 15,539,000,000 | 1,980,000,000 | 6,451,000,000 | 10,200,000,000 | 9,991,000,000 | 5,208,000,000 | |
| Goodwill & Intangible Assets | 1,295,000,000 | 1,035,000,000 | 1,031,000,000 | 1,874,000,000 | 1,672,000,000 | 1,447,000,000 | 1,309,000,000 | 1,285,000,000 | 777,000,000 | 750,000,000 | 878,000,000 | 959,000,000 | 2,865,680,000 | 3,037,000,000 | 3,344,000,000 | 16,893,000,000 | 11,329,531,000 | 9,668,924,000 | 13,642,000,000 | 15,062,000,000 | 15,143,000,000 | 16,026,000,000 | 17,658,000,000 | 20,138,000,000 | 20,168,000,000 | 22,896,000,000 | 33,202,000,000 | 35,902,000,000 | 34,220,000,000 | 32,775,000,000 | 30,287,000,000 | 29,377,000,000 | 29,906,000,000 | 29,488,000,000 | 27,407,000,000 | 14,460,000,000 | 18,824,000,000 | 22,160,000,000 | 22,463,000,000 | 20,096,000,000 | |
| Long-Term Investments | 65,000,000 | 81,000,000 | 1,018,000,000 | 971,000,000 | 937,000,000 | 983,000,000 | 1,140,000,000 | 1,609,000,000 | 1,647,000,000 | 1,711,000,000 | 2,092,000,000 | 1,954,000,000 | 5,454,936,000 | 0 | 0 | 0 | 7,910,540,000 | 6,500,324,000 | 17,273,000,000 | 24,705,000,000 | 0 | 0 | 0 | 29,508,000,000 | 24,859,000,000 | 25,280,000,000 | 30,638,000,000 | 21,105,000,000 | 26,933,000,000 | 20,055,000,000 | 18,617,000,000 | 23,690,000,000 | 26,105,000,000 | 27,439,000,000 | 31,432,000,000 | 29,750,000,000 | 33,247,000,000 | 22,693,000,000 | 31,479,000,000 | 21,159,000,000 | |
| Tax Assets | 919,000,000 | 1,182,000,000 | 682,000,000 | 183,000,000 | 268,000,000 | 469,000,000 | 215,000,000 | 179,000,000 | 126,000,000 | 137,000,000 | 294,000,000 | 95,000,000 | 286,568,000 | 0 | 0 | 0 | -11,737,807,000 | -10,596,000,000 | 1,331,000,000 | -18,078,000,000 | 0 | 0 | 0 | -29,508,000,000 | 516,000,000 | 528,000,000 | 611,000,000 | 874,000,000 | 985,000,000 | 2,309,000,000 | 1,545,000,000 | 4,741,000,000 | 4,469,000,000 | 3,706,000,000 | 4,560,000,000 | 7,744,000,000 | 6,410,000,000 | 3,908,000,000 | 0 | 5,403,000,000 | |
| Other Non-Current Assets | 367,000,000 | 165,000,000 | 273,000,000 | 283,000,000 | 292,000,000 | -39,000,000 | 499,000,000 | 316,000,000 | 202,000,000 | 200,000,000 | -193,000,000 | 7,000,000 | 380,400,000 | 9,772,000,000 | 10,109,000,000 | 11,753,000,000 | 12,047,000,000 | 10,811,000,000 | -1,146,000,000 | 18,406,000,000 | 30,534,000,000 | 35,237,000,000 | 40,227,000,000 | 38,516,000,000 | 14,497,000,000 | 16,542,000,000 | 11,578,000,000 | 11,401,000,000 | 13,022,000,000 | 11,212,000,000 | 11,023,000,000 | 7,938,000,000 | 11,596,000,000 | 14,972,000,000 | 17,094,000,000 | 23,769,000,000 | 23,299,000,000 | 25,627,000,000 | 13,159,000,000 | 28,060,000,000 | |
| Total Non-Current Assets | 18,550,000,000 | 18,160,000,000 | 18,476,000,000 | 22,237,000,000 | 22,454,000,000 | 20,341,000,000 | 21,844,000,000 | 24,253,000,000 | 22,706,000,000 | 22,191,000,000 | 22,609,000,000 | 21,820,000,000 | 58,792,088,000 | 67,274,000,000 | 66,084,000,000 | 103,819,000,000 | 72,737,391,000 | 70,848,500,000 | 123,011,000,000 | 133,187,000,000 | 131,624,000,000 | 142,262,000,000 | 155,874,000,000 | 161,854,000,000 | 168,315,000,000 | 175,409,000,000 | 195,243,000,000 | 189,730,000,000 | 208,850,000,000 | 197,043,000,000 | 191,230,000,000 | 195,503,000,000 | 201,547,000,000 | 210,866,000,000 | 213,135,000,000 | 194,672,000,000 | 194,682,000,000 | 180,432,000,000 | 176,148,000,000 | 179,394,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 30,535,000,000 | 28,654,000,000 | 26,874,000,000 | 29,323,000,000 | 31,615,000,000 | 30,697,000,000 | 31,792,000,000 | 34,790,000,000 | 31,017,000,000 | 31,088,000,000 | 32,352,000,000 | 32,572,000,000 | 83,376,072,000 | 84,500,000,000 | 89,561,000,000 | 143,938,000,000 | 97,547,065,000 | 98,841,543,000 | 170,662,000,000 | 194,630,000,000 | 206,914,000,000 | 217,601,000,000 | 236,076,000,000 | 228,238,000,000 | 235,968,000,000 | 272,262,000,000 | 290,927,000,000 | 300,987,000,000 | 305,690,000,000 | 284,305,000,000 | 261,832,000,000 | 263,316,000,000 | 276,515,000,000 | 282,176,000,000 | 295,194,000,000 | 267,654,000,000 | 287,272,000,000 | 288,120,000,000 | 280,294,000,000 | 282,228,000,000 | |
| Accounts Payable | 2,980,000,000 | 1,952,000,000 | 1,976,000,000 | 1,752,000,000 | 2,584,000,000 | 3,255,000,000 | 2,961,000,000 | 3,555,000,000 | 2,838,000,000 | 3,661,000,000 | 4,202,000,000 | 4,512,000,000 | 5,854,000,000 | 5,091,000,000 | 8,203,000,000 | 14,363,000,000 | 13,129,000,000 | 17,454,000,000 | 20,858,000,000 | 38,540,000,000 | 28,614,000,000 | 28,319,000,000 | 31,451,000,000 | 33,644,000,000 | 22,886,000,000 | 46,329,000,000 | 29,830,000,000 | 29,920,000,000 | 28,926,000,000 | 23,074,000,000 | 16,838,000,000 | 21,575,000,000 | 26,983,000,000 | 26,252,000,000 | 30,538,000,000 | 23,157,000,000 | 37,327,000,000 | 47,210,000,000 | 42,406,000,000 | 58,411,000,000 | |
| Short-Term Debt | 1,378,000,000 | 1,254,000,000 | 1,829,000,000 | 2,319,000,000 | 2,531,000,000 | 1,713,000,000 | 1,647,000,000 | 2,432,000,000 | 1,236,000,000 | 1,042,000,000 | 738,000,000 | 1,058,000,000 | 2,883,432,000 | 2,837,000,000 | 4,900,000,000 | 6,418,000,000 | 9,090,000,000 | 10,086,000,000 | 9,456,000,000 | 10,184,000,000 | 8,932,000,000 | 12,924,000,000 | 15,394,000,000 | 15,740,000,000 | 9,109,000,000 | 14,743,000,000 | 9,044,000,000 | 10,033,000,000 | 7,381,000,000 | 6,877,000,000 | 6,944,000,000 | 6,634,000,000 | 7,739,000,000 | 9,373,000,000 | 12,554,000,000 | 11,292,000,000 | 7,304,000,000 | 5,300,000,000 | 5,934,000,000 | 7,134,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 933,000,000 | 1,374,000,000 | 1,113,000,000 | 1,214,000,000 | 1,685,000,000 | 1,566,000,000 | 4,146,360,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4,131,000,000 | 4,274,000,000 | 2,635,000,000 | 3,282,000,000 | 3,144,000,000 | 2,464,000,000 | 2,920,000,000 | 1,941,000,000 | 2,501,000,000 | 1,945,000,000 | 2,011,000,000 | 1,080,000,000 | 1,666,000,000 | 1,686,000,000 | 2,101,000,000 | 2,039,000,000 | 3,141,000,000 | 1,554,000,000 | 4,065,000,000 | 4,996,000,000 | 1,573,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,090,000,000 | -10,086,000,000 | -9,456,000,000 | 8,613,000,000 | 5,470,000,000 | -7,716,000,000 | -4,898,000,000 | -6,185,000,000 | 10,326,000,000 | 18,021,000,000 | 20,431,000,000 | -14,674,000,000 | -16,288,000,000 | -15,033,000,000 | -13,934,000,000 | -14,674,000,000 | -15,540,000,000 | 4,373,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 4,348,000,000 | 4,014,000,000 | 4,428,000,000 | 3,907,000,000 | 4,453,000,000 | 4,642,000,000 | 3,963,000,000 | 3,852,000,000 | 3,170,000,000 | 2,672,000,000 | 3,076,000,000 | 3,481,000,000 | 12,772,920,000 | 10,238,000,000 | 10,172,000,000 | 16,366,000,000 | 3,625,442,000 | 1,220,171,000 | 20,270,000,000 | 943,000,000 | 29,677,000,000 | 31,474,000,000 | 27,104,000,000 | 17,265,000,000 | 24,861,000,000 | 19,887,000,000 | 41,603,000,000 | 35,408,000,000 | 34,560,000,000 | 31,653,000,000 | 29,862,000,000 | 28,479,000,000 | 28,318,000,000 | 30,511,000,000 | 28,464,000,000 | 22,209,000,000 | 34,102,000,000 | 42,443,000,000 | 32,742,000,000 | 15,123,000,000 | |
| Total Current Liabilities | 8,706,000,000 | 7,220,000,000 | 8,233,000,000 | 7,978,000,000 | 9,568,000,000 | 9,610,000,000 | 9,504,000,000 | 11,213,000,000 | 8,357,000,000 | 8,589,000,000 | 9,701,000,000 | 10,617,000,000 | 25,656,712,000 | 18,166,000,000 | 23,275,000,000 | 37,147,000,000 | 25,844,442,000 | 28,760,171,000 | 50,584,000,000 | 62,411,000,000 | 71,497,000,000 | 75,352,000,000 | 77,231,000,000 | 69,793,000,000 | 59,320,000,000 | 83,879,000,000 | 82,418,000,000 | 77,862,000,000 | 72,812,000,000 | 63,615,000,000 | 54,724,000,000 | 58,354,000,000 | 64,726,000,000 | 68,237,000,000 | 73,595,000,000 | 59,799,000,000 | 80,287,000,000 | 99,018,000,000 | 86,078,000,000 | 82,241,000,000 | |
| Long-Term Debt | 4,160,000,000 | 4,185,000,000 | 3,740,000,000 | 4,864,000,000 | 5,758,000,000 | 5,207,000,000 | 6,507,000,000 | 7,827,000,000 | 7,144,000,000 | 5,705,000,000 | 4,760,000,000 | 3,474,000,000 | 8,143,096,000 | 10,918,000,000 | 9,644,000,000 | 14,772,000,000 | 12,327,000,000 | 11,922,000,000 | 12,869,000,000 | 12,907,000,000 | 10,230,000,000 | 11,086,000,000 | 15,651,000,000 | 17,464,000,000 | 25,518,000,000 | 31,403,000,000 | 35,169,000,000 | 38,767,000,000 | 41,015,000,000 | 45,977,000,000 | 46,428,000,000 | 52,053,000,000 | 55,797,000,000 | 56,426,000,000 | 64,892,000,000 | 70,634,000,000 | 62,483,000,000 | 50,193,000,000 | 57,141,000,000 | 64,413,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,317,381,000 | -1,150,524,000 | 1,760,000,000 | 13,180,000,000 | 0 | -54,000,000 | -163,000,000 | 0 | 27,157,000,000 | 36,589,000,000 | -241,000,000 | 518,000,000 | 0 | 0 | -97,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 408,000,000 | 428,000,000 | 299,000,000 | 389,000,000 | 451,000,000 | 387,000,000 | 404,000,000 | 226,000,000 | 248,000,000 | 285,000,000 | 376,000,000 | 405,000,000 | 989,040,000 | 1,632,000,000 | 1,783,000,000 | 1,822,000,000 | 8,040,401,000 | 8,394,310,000 | 14,371,000,000 | 16,701,000,000 | 16,443,000,000 | 18,116,000,000 | 19,215,000,000 | 16,198,000,000 | 18,662,000,000 | 10,908,000,000 | 15,078,000,000 | 15,064,000,000 | 17,439,000,000 | 13,893,000,000 | 9,599,000,000 | 7,238,000,000 | 7,982,000,000 | 9,812,000,000 | 9,750,000,000 | 6,831,000,000 | 8,780,000,000 | 10,526,000,000 | 0 | 8,428,000,000 | |
| Other Non-Current Liabilities | 4,071,000,000 | 3,481,000,000 | 3,333,000,000 | 3,960,000,000 | 4,397,000,000 | 4,252,000,000 | 4,423,000,000 | 5,666,000,000 | 5,420,000,000 | 5,343,000,000 | 5,593,000,000 | 5,172,000,000 | 12,657,176,000 | 10,926,000,000 | 10,517,000,000 | 16,196,000,000 | 2,490,856,000 | 1,135,215,000 | 12,869,000,000 | 857,000,000 | 27,979,000,000 | 27,582,000,000 | 29,327,000,000 | 32,674,000,000 | 3,198,000,000 | 50,181,000,000 | 45,780,000,000 | 49,156,000,000 | 61,456,000,000 | 62,071,000,000 | 62,293,000,000 | 56,066,000,000 | 55,588,000,000 | 55,965,000,000 | 55,999,000,000 | 51,653,000,000 | 54,063,000,000 | 55,919,000,000 | 51,582,000,000 | 48,828,000,000 | |
| Total Non-Current Liabilities | 8,639,000,000 | 8,094,000,000 | 7,372,000,000 | 9,213,000,000 | 10,606,000,000 | 9,846,000,000 | 11,334,000,000 | 13,719,000,000 | 12,812,000,000 | 11,333,000,000 | 10,729,000,000 | 9,051,000,000 | 21,789,312,000 | 23,476,000,000 | 21,944,000,000 | 32,790,000,000 | 26,519,856,000 | 26,571,215,000 | 41,869,000,000 | 43,645,000,000 | 54,652,000,000 | 56,784,000,000 | 64,193,000,000 | 66,336,000,000 | 74,535,000,000 | 92,492,000,000 | 96,027,000,000 | 103,505,000,000 | 102,471,000,000 | 108,048,000,000 | 108,721,000,000 | 108,119,000,000 | 111,385,000,000 | 112,391,000,000 | 120,891,000,000 | 122,287,000,000 | 116,546,000,000 | 106,112,000,000 | 108,723,000,000 | 121,669,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 721,000,000 | 755,000,000 | 647,000,000 | 0 | 589,000,000 | 810,000,000 | 692,000,000 | 384,000,000 | 535,000,000 | 783,000,000 | 703,000,000 | 634,000,000 | 656,000,000 | 667,000,000 | 9,722,000,000 | 9,262,000,000 | 8,611,000,000 | 8,549,000,000 | 11,121,000,000 | 12,000,000,000 | |
| Total Liabilities | 17,345,000,000 | 15,314,000,000 | 15,605,000,000 | 17,191,000,000 | 20,174,000,000 | 19,456,000,000 | 20,838,000,000 | 24,932,000,000 | 21,169,000,000 | 19,922,000,000 | 20,430,000,000 | 19,668,000,000 | 47,446,024,000 | 41,642,000,000 | 45,219,000,000 | 69,937,000,000 | 52,364,298,000 | 55,331,386,000 | 92,453,000,000 | 106,056,000,000 | 126,149,000,000 | 132,136,000,000 | 141,424,000,000 | 136,129,000,000 | 133,855,000,000 | 176,371,000,000 | 178,445,000,000 | 181,367,000,000 | 175,283,000,000 | 171,663,000,000 | 163,445,000,000 | 166,473,000,000 | 176,111,000,000 | 180,628,000,000 | 194,486,000,000 | 182,086,000,000 | 196,833,000,000 | 205,130,000,000 | 194,801,000,000 | 203,910,000,000 | |
| Preferred Stock | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 30,432,000 | 3,056,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 0 | 0 | 5,261,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 0 | |
| Common Stock | 457,000,000 | 458,000,000 | 1,491,000,000 | 1,524,000,000 | 1,334,000,000 | 1,341,000,000 | 1,348,000,000 | 1,355,000,000 | 1,363,000,000 | 1,376,000,000 | 1,394,000,000 | 1,413,000,000 | 3,654,376,000 | 0 | 4,871,000,000 | 5,632,000,000 | 5,608,000,000 | 5,595,000,000 | 5,531,000,000 | 5,382,000,000 | 5,164,000,000 | 5,364,000,000 | 5,216,000,000 | 5,155,000,000 | 5,158,000,000 | 5,183,000,000 | 43,454,000,000 | 5,240,000,000 | 5,108,000,000 | 5,002,000,000 | 5,028,000,000 | 5,263,000,000 | 5,322,000,000 | 5,381,000,000 | 5,383,000,000 | 5,362,000,000 | 5,194,000,000 | 4,774,000,000 | 4,475,000,000 | 0 | |
| Retained Earnings | 8,447,000,000 | 8,507,000,000 | 0 | 0 | 0 | -252,000,000 | -312,000,000 | -167,000,000 | -112,000,000 | -121,000,000 | -120,000,000 | -121,000,000 | -172,448,000 | 32,840,000,000 | 34,008,000,000 | 36,668,000,000 | 37,518,000,000 | 32,344,000,000 | 10,482,000,000 | 37,763,000,000 | 46,794,000,000 | 58,487,000,000 | 64,510,000,000 | 67,080,000,000 | 72,655,000,000 | 0 | 83,063,000,000 | 87,485,000,000 | 102,082,000,000 | 92,564,000,000 | 81,368,000,000 | 75,638,000,000 | 75,226,000,000 | 78,748,000,000 | 73,706,000,000 | 47,300,000,000 | 51,815,000,000 | 34,732,000,000 | 35,339,000,000 | 0 | |
| Accumulated Other Comprehensive Income/Loss | -3,360,000,000 | -3,435,000,000 | 0 | 0 | 0 | -12,968,000,000 | -14,599,000,000 | -18,549,000,000 | -19,550,000,000 | -20,156,000,000 | -22,105,000,000 | -21,049,000,000 | -56,382,888,000 | -62,754,000,000 | -65,514,000,000 | -66,834,000,000 | -70,645,000,000 | -26,295,141,000 | 22,875,000,000 | 236,000,000 | 315,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -5,240,000,000 | 4,090,000,000 | -2,893,000,000 | 21,000,000 | -6,618,000,000 | -4,473,000,000 | -8,450,000,000 | -5,909,000,000 | -7,999,000,000 | -8,894,000,000 | -719,000,000 | 0 | 0 | |
| Other Total Stockholders' Equity | 914,000,000 | 928,000,000 | 9,178,000,000 | 9,970,000,000 | 9,427,000,000 | 9,636,000,000 | 9,282,000,000 | 8,324,000,000 | 8,361,000,000 | 9,657,000,000 | 10,396,000,000 | 11,358,000,000 | -683,400,000 | 4,083,000,000 | 4,381,000,000 | 31,095,000,000 | 10,830,883,000 | 31,449,000,000 | 31,686,000,000 | 39,106,000,000 | 28,325,000,000 | 20,752,000,000 | 23,943,000,000 | 19,047,000,000 | 23,758,000,000 | -14,219,000,000 | 23,178,000,000 | 25,577,000,000 | 16,296,000,000 | 16,747,000,000 | 17,476,000,000 | 20,982,000,000 | 22,395,000,000 | 23,744,000,000 | 25,211,000,000 | 26,566,000,000 | 27,327,000,000 | 28,745,000,000 | 30,448,000,000 | 59,246,000,000 | |
| Total Stockholders' Equity | 9,830,000,000 | 9,905,000,000 | 10,681,000,000 | 11,506,000,000 | 10,773,000,000 | 10,989,000,000 | 10,642,000,000 | 9,691,000,000 | 9,736,000,000 | 11,045,000,000 | 11,802,000,000 | 12,783,000,000 | 35,757,600,000 | 41,786,000,000 | 43,281,000,000 | 73,416,000,000 | 44,771,883,000 | 43,113,859,000 | 70,595,000,000 | 76,892,000,000 | 79,976,000,000 | 84,624,000,000 | 93,690,000,000 | 91,303,000,000 | 101,613,000,000 | 94,987,000,000 | 111,465,000,000 | 118,414,000,000 | 129,302,000,000 | 111,441,000,000 | 97,216,000,000 | 95,286,000,000 | 98,491,000,000 | 99,444,000,000 | 98,412,000,000 | 71,250,000,000 | 75,463,000,000 | 67,553,000,000 | 70,283,000,000 | 59,246,000,000 | |
| Total Equity | 13,178,000,000 | 13,328,000,000 | 11,257,000,000 | 12,120,000,000 | 11,429,000,000 | 11,229,000,000 | 10,942,000,000 | 9,846,000,000 | 9,836,000,000 | 11,154,000,000 | 11,910,000,000 | 12,892,000,000 | 35,899,616,000 | 42,858,000,000 | 44,342,000,000 | 74,001,000,000 | 45,182,767,000 | 43,510,157,000 | 71,720,000,000 | 78,235,000,000 | 80,765,000,000 | 85,465,000,000 | 94,652,000,000 | 92,109,000,000 | 102,113,000,000 | 95,891,000,000 | 112,482,000,000 | 119,620,000,000 | 130,407,000,000 | 112,642,000,000 | 98,387,000,000 | 96,843,000,000 | 100,404,000,000 | 101,548,000,000 | 100,708,000,000 | 85,568,000,000 | 90,439,000,000 | 82,990,000,000 | 85,493,000,000 | 78,318,000,000 | |
| Total Liabilities & Stockholders' Equity | 30,535,000,000 | 28,654,000,000 | 26,874,000,000 | 29,323,000,000 | 31,615,000,000 | 30,697,000,000 | 31,792,000,000 | 34,790,000,000 | 31,017,000,000 | 31,088,000,000 | 32,352,000,000 | 32,572,000,000 | 83,376,072,000 | 84,500,000,000 | 89,561,000,000 | 143,938,000,000 | 97,547,065,000 | 98,841,543,000 | 164,173,000,000 | 184,291,000,000 | 206,914,000,000 | 217,601,000,000 | 236,076,000,000 | 228,238,000,000 | 235,968,000,000 | 272,262,000,000 | 290,927,000,000 | 300,987,000,000 | 305,690,000,000 | 284,305,000,000 | 261,832,000,000 | 263,316,000,000 | 276,515,000,000 | 282,176,000,000 | 295,194,000,000 | 267,654,000,000 | 287,272,000,000 | 288,120,000,000 | 280,294,000,000 | 282,228,000,000 | |
| Minority Interest | 3,348,000,000 | 3,423,000,000 | 576,000,000 | 614,000,000 | 656,000,000 | 240,000,000 | 300,000,000 | 155,000,000 | 100,000,000 | 109,000,000 | 108,000,000 | 109,000,000 | 142,016,000 | 1,072,000,000 | 1,061,000,000 | 585,000,000 | 410,884,000 | 396,298,000 | 1,125,000,000 | 1,343,000,000 | 789,000,000 | 841,000,000 | 962,000,000 | 806,000,000 | 500,000,000 | 904,000,000 | 1,017,000,000 | 1,206,000,000 | 1,105,000,000 | 1,201,000,000 | 1,171,000,000 | 1,557,000,000 | 1,913,000,000 | 2,104,000,000 | 2,296,000,000 | 14,318,000,000 | 14,976,000,000 | 15,437,000,000 | 15,210,000,000 | 19,072,000,000 | |
| Total Liabilities & Total Equity | 30,535,000,000 | 28,654,000,000 | 26,874,000,000 | 29,323,000,000 | 31,615,000,000 | 30,697,000,000 | 31,792,000,000 | 34,790,000,000 | 31,017,000,000 | 31,088,000,000 | 32,352,000,000 | 32,572,000,000 | 83,376,072,000 | 84,500,000,000 | 89,561,000,000 | 143,938,000,000 | 97,547,065,000 | 98,841,543,000 | 164,173,000,000 | 184,291,000,000 | 206,914,000,000 | 217,601,000,000 | 236,076,000,000 | 228,238,000,000 | 235,968,000,000 | 272,262,000,000 | 290,927,000,000 | 300,987,000,000 | 305,690,000,000 | 284,305,000,000 | 261,832,000,000 | 263,316,000,000 | 276,515,000,000 | 282,176,000,000 | 295,194,000,000 | 267,654,000,000 | 287,272,000,000 | 288,120,000,000 | 280,294,000,000 | 282,228,000,000 | |
| Total Investments | 1,351,000,000 | 1,428,000,000 | 1,973,000,000 | 1,437,000,000 | 1,497,000,000 | 1,413,000,000 | 1,854,000,000 | 2,104,000,000 | 1,975,000,000 | 2,048,000,000 | 2,193,000,000 | 2,056,000,000 | 6,121,904,000 | 0 | 220,000,000 | 661,000,000 | 8,219,733,000 | 6,715,324,000 | 17,458,000,000 | 25,033,000,000 | 20,740,000,000 | 22,746,000,000 | 24,522,000,000 | 29,676,000,000 | 29,826,000,000 | 26,812,000,000 | 30,926,000,000 | 21,424,000,000 | 27,400,000,000 | 20,384,000,000 | 18,836,000,000 | 23,734,000,000 | 26,230,000,000 | 27,661,000,000 | 31,601,000,000 | 30,083,000,000 | 33,527,000,000 | 23,271,000,000 | 22,438,000,000 | 21,324,000,000 | |
| Total Debt | 5,538,000,000 | 5,439,000,000 | 5,569,000,000 | 7,183,000,000 | 8,289,000,000 | 6,920,000,000 | 8,154,000,000 | 10,259,000,000 | 8,380,000,000 | 6,747,000,000 | 5,498,000,000 | 4,532,000,000 | 11,026,528,000 | 13,755,000,000 | 14,544,000,000 | 21,190,000,000 | 21,417,000,000 | 22,008,000,000 | 22,325,000,000 | 23,091,000,000 | 10,230,000,000 | 24,010,000,000 | 31,045,000,000 | 33,204,000,000 | 34,627,000,000 | 45,336,000,000 | 44,213,000,000 | 48,797,000,000 | 48,192,000,000 | 52,854,000,000 | 53,168,000,000 | 58,300,000,000 | 63,230,000,000 | 65,799,000,000 | 77,446,000,000 | 81,926,000,000 | 69,787,000,000 | 55,493,000,000 | 63,075,000,000 | 71,547,000,000 | |
| Net Debt | 4,619,000,000 | 4,257,000,000 | 4,887,000,000 | 7,000,000,000 | 8,021,000,000 | 6,451,000,000 | 7,939,000,000 | 10,080,000,000 | 8,254,000,000 | 6,610,000,000 | 5,204,000,000 | 4,437,000,000 | 10,739,960,000 | 13,350,000,000 | 13,213,000,000 | 20,020,000,000 | 20,483,923,000 | 21,063,842,000 | 20,378,000,000 | 21,732,000,000 | 7,270,000,000 | 21,420,000,000 | 27,483,000,000 | 25,007,000,000 | 26,288,000,000 | 26,780,000,000 | 30,146,000,000 | 29,249,000,000 | 25,672,000,000 | 23,091,000,000 | 26,779,000,000 | 34,816,000,000 | 37,644,000,000 | 43,331,000,000 | 54,974,000,000 | 52,732,000,000 | 39,106,000,000 | 26,298,000,000 | 35,327,000,000 | 37,187,000,000 |