Brookfield Corporation
BN.TO
TSX
64.54
CAD-0.66(-1.01%)
As of today
Brookfield Corporation fundamentals
BN.TO Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,500,186,043 | 1,188,829,597 | 1,045,271,419 | 980,935,003 | 811,000,000 | 771,936,827 | 3,056,000,000 | 3,370,000,000 | 3,899,000,000 | 5,220,000,000 | 6,897,000,000 | 9,343,000,000 | 12,909,000,000 | 12,082,000,000 | 13,623,000,000 | 15,921,000,000 | 18,766,000,000 | 20,093,000,000 | 18,364,000,000 | 19,913,000,000 | 24,411,000,000 | 40,786,000,000 | 56,771,000,000 | 67,826,000,000 | 62,752,000,000 | 75,731,000,000 | 92,769,000,000 | 95,924,000,000 | 86,006,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 403,000,000 | 389,968,086 | 1,845,000,000 | 1,935,000,000 | 2,197,000,000 | 2,950,000,000 | 0 | 4,834,000,000 | 8,293,000,000 | 7,567,000,000 | 10,166,000,000 | 11,906,000,000 | 13,961,000,000 | 13,928,000,000 | 13,118,000,000 | 14,433,000,000 | 17,718,000,000 | 32,388,000,000 | 45,519,000,000 | 52,728,000,000 | 47,386,000,000 | 64,000,000,000 | 78,511,000,000 | 81,409,000,000 | 67,936,000,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 408,000,000 | 381,968,741 | 1,211,000,000 | 1,435,000,000 | 1,702,000,000 | 2,306,000,000 | 0 | 4,509,000,000 | 4,616,000,000 | 4,515,000,000 | 3,457,000,000 | 4,015,000,000 | 4,805,000,000 | 6,165,000,000 | 5,246,000,000 | 5,480,000,000 | 6,693,000,000 | 8,398,000,000 | 11,252,000,000 | 15,098,000,000 | 15,366,000,000 | 11,731,000,000 | 14,258,000,000 | 14,515,000,000 | 18,070,000,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0.503 | 0.495 | 0.396 | 0.426 | 0.437 | 0.442 | 0 | 0.483 | 0.358 | 0.374 | 0.254 | 0.252 | 0.256 | 0.307 | 0.286 | 0.275 | 0.274 | 0.206 | 0.198 | 0.223 | 0.245 | 0.155 | 0.154 | 0.151 | 0.21 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,000,000 | 158,000,000 | 152,000,000 | 123,000,000 | 106,000,000 | 92,000,000 | 95,000,000 | 104,000,000 | 98,000,000 | 101,000,000 | 116,000,000 | 122,000,000 | 69,000,000 | 76,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 12,000,000 | 6,999,427 | 56,000,000 | 88,000,000 | 209,000,000 | 287,000,000 | 333,000,000 | 464,000,000 | 406,000,000 | 393,000,000 | 417,000,000 | 481,000,000 | 158,000,000 | 152,000,000 | 123,000,000 | 106,000,000 | 92,000,000 | 95,000,000 | 104,000,000 | 98,000,000 | 101,000,000 | 116,000,000 | 122,000,000 | 69,000,000 | 76,000,000 | |
| Other Expenses | 0 | 447,559,378 | 520,120,620 | 387,579,207 | 25,000,000 | 23,998,036 | 119,000,000 | 149,000,000 | 251,000,000 | -2,863,000,000 | 267,000,000 | 1,102,000,000 | 1,323,000,000 | 1,271,000,000 | 892,000,000 | 591,000,000 | 1,263,000,000 | 1,455,000,000 | 1,470,000,000 | 1,695,000,000 | 2,020,000,000 | 2,345,000,000 | 3,102,000,000 | 4,876,000,000 | 5,791,000,000 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 0 | 447,559,378 | 520,120,620 | 387,579,207 | 37,000,000 | 30,997,463 | 175,000,000 | 237,000,000 | 460,000,000 | -2,576,000,000 | 600,000,000 | 1,566,000,000 | 1,729,000,000 | 1,664,000,000 | 1,309,000,000 | 1,072,000,000 | 1,421,000,000 | 1,607,000,000 | 1,593,000,000 | 1,801,000,000 | 2,112,000,000 | 2,440,000,000 | 3,206,000,000 | 4,974,000,000 | 5,892,000,000 | 116,000,000 | 122,000,000 | 69,000,000 | 76,000,000 | |
| Total Costs & Expenses | 0 | 447,559,378 | 520,120,620 | 387,579,207 | 440,000,000 | 420,965,549 | 2,020,000,000 | 2,172,000,000 | 2,657,000,000 | 374,000,000 | 600,000,000 | 6,400,000,000 | 10,022,000,000 | 9,231,000,000 | 11,475,000,000 | 12,978,000,000 | 15,382,000,000 | 15,535,000,000 | 14,711,000,000 | 16,234,000,000 | 19,830,000,000 | 34,828,000,000 | 48,725,000,000 | 57,702,000,000 | 53,278,000,000 | 64,116,000,000 | 78,633,000,000 | 81,478,000,000 | 68,012,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,786,000,000 | 1,984,000,000 | 1,784,000,000 | 1,829,000,000 | 2,352,000,000 | 2,500,000,000 | 2,553,000,000 | 2,579,000,000 | 2,820,000,000 | 3,233,000,000 | 3,608,000,000 | 4,854,000,000 | 7,227,000,000 | 7,213,000,000 | 7,604,000,000 | 10,702,000,000 | 15,503,000,000 | 16,615,000,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 25,000,000 | 23,998,036 | 119,000,000 | 149,000,000 | 251,000,000 | 374,000,000 | 600,000,000 | 1,034,000,000 | 1,330,000,000 | 1,275,000,000 | 795,000,000 | 904,000,000 | 1,263,000,000 | 1,455,000,000 | 1,470,000,000 | 1,695,000,000 | 2,020,000,000 | 2,345,000,000 | 3,102,000,000 | 4,876,000,000 | 5,791,000,000 | 6,437,000,000 | 7,683,000,000 | 9,075,000,000 | 9,737,000,000 | |
| EBITDA | 4,500,186,043 | 741,270,219 | 525,150,799 | 593,355,795 | 396,000,000 | 374,969,314 | 1,155,000,000 | 1,347,000,000 | 1,493,000,000 | 5,220,000,000 | 6,897,000,000 | 4,693,000,000 | 5,671,000,000 | 5,054,000,000 | 5,862,000,000 | 7,438,000,000 | 7,037,000,000 | 8,697,000,000 | 10,581,000,000 | 9,380,000,000 | 8,246,000,000 | 11,117,000,000 | 15,196,000,000 | 17,952,000,000 | 14,548,000,000 | 28,753,000,000 | 25,049,000,000 | 30,694,000,000 | 29,187,000,000 | |
| EBITDA Margin | 1 | 0.624 | 0.502 | 0.605 | 0.488 | 0.486 | 0.378 | 0.4 | 0.383 | 1 | 1 | 0.502 | 0.439 | 0.418 | 0.43 | 0.467 | 0.375 | 0.433 | 0.576 | 0.471 | 0.338 | 0.273 | 0.268 | 0.265 | 0.232 | 0.38 | 0.27 | 0.32 | 0.339 | |
| Operating Income | 4,500,186,043 | 741,270,219 | 525,150,799 | 593,355,795 | 371,000,000 | 350,971,277 | 1,036,000,000 | 1,198,000,000 | 1,242,000,000 | 4,846,000,000 | 6,297,000,000 | 2,943,000,000 | 2,887,000,000 | 2,851,000,000 | 2,148,000,000 | 2,943,000,000 | 3,384,000,000 | 4,558,000,000 | 3,653,000,000 | 3,679,000,000 | 4,581,000,000 | 5,958,000,000 | 8,046,000,000 | 10,124,000,000 | 9,474,000,000 | 11,615,000,000 | 14,136,000,000 | 14,446,000,000 | 17,994,000,000 | |
| Operating Income Margin | 1 | 0.624 | 0.502 | 0.605 | 0.457 | 0.455 | 0.339 | 0.355 | 0.319 | 0.928 | 0.913 | 0.315 | 0.224 | 0.236 | 0.158 | 0.185 | 0.18 | 0.227 | 0.199 | 0.185 | 0.188 | 0.146 | 0.142 | 0.149 | 0.151 | 0.153 | 0.152 | 0.151 | 0.209 | |
| Total Other Income/Expenses (Net) | -4,500,186,043 | -262,741,331 | -239,436,571 | -271,705,010 | -102,000,000 | -159,986,907 | -849,000,000 | -625,000,000 | -341,000,000 | -2,757,000,000 | -4,782,000,000 | -1,070,000,000 | -530,000,000 | -856,000,000 | 1,090,000,000 | 1,239,000,000 | -110,000,000 | 131,000,000 | 2,879,000,000 | 1,186,000,000 | -1,588,000,000 | -794,000,000 | -806,000,000 | -4,275,000,000 | -7,930,000,000 | 3,097,000,000 | -7,472,000,000 | -8,330,000,000 | -15,159,000,000 | |
| Income Before Tax | 0 | 478,528,888 | 285,714,228 | 321,650,785 | 269,000,000 | 190,984,370 | 187,000,000 | 573,000,000 | 901,000,000 | 2,089,000,000 | 1,515,000,000 | 1,873,000,000 | 2,357,000,000 | 1,995,000,000 | 3,238,000,000 | 4,182,000,000 | 3,274,000,000 | 4,689,000,000 | 6,532,000,000 | 4,865,000,000 | 2,993,000,000 | 5,164,000,000 | 7,240,000,000 | 5,849,000,000 | 1,544,000,000 | 14,712,000,000 | 6,664,000,000 | 6,116,000,000 | 2,835,000,000 | |
| Pre-Tax Income Margin | 0 | 0.403 | 0.273 | 0.328 | 0.332 | 0.247 | 0.061 | 0.17 | 0.231 | 0.4 | 0.22 | 0.2 | 0.183 | 0.165 | 0.238 | 0.263 | 0.174 | 0.233 | 0.356 | 0.244 | 0.123 | 0.127 | 0.128 | 0.086 | 0.025 | 0.194 | 0.072 | 0.064 | 0.033 | |
| Income Tax Expense | 0 | 44,955,740 | 16,096,576 | 29,967,464 | 10,000,000 | -3,999,672 | 104,000,000 | 165,000,000 | 346,000,000 | 427,000,000 | 345,000,000 | -88,000,000 | 461,000,000 | -24,000,000 | 43,000,000 | 508,000,000 | 519,000,000 | 845,000,000 | 1,323,000,000 | 196,000,000 | -345,000,000 | 613,000,000 | -248,000,000 | 495,000,000 | 837,000,000 | 2,324,000,000 | 1,469,000,000 | 1,011,000,000 | 982,000,000 | |
| Net Income | 187,003,575 | 433,573,147 | 269,617,651 | 291,683,320 | 432,000,000 | 194,984,043 | 83,000,000 | 408,000,000 | 555,000,000 | 1,662,000,000 | 1,170,000,000 | 787,000,000 | 649,000,000 | 454,000,000 | 1,454,000,000 | 1,957,000,000 | 1,380,000,000 | 2,120,000,000 | 3,110,000,000 | 2,341,000,000 | 1,651,000,000 | 1,462,000,000 | 3,584,000,000 | 2,807,000,000 | -134,000,000 | 3,966,000,000 | 2,056,000,000 | 1,130,000,000 | 641,000,000 | |
| Net Income Margin | 0.042 | 0.365 | 0.258 | 0.297 | 0.533 | 0.253 | 0.027 | 0.121 | 0.142 | 0.318 | 0.17 | 0.084 | 0.05 | 0.038 | 0.107 | 0.123 | 0.074 | 0.106 | 0.169 | 0.118 | 0.068 | 0.036 | 0.063 | 0.041 | -0.002 | 0.052 | 0.022 | 0.012 | 0.007 | |
| Earnings Per Share (EPS) | 0.13 | 0.31 | 0.18 | 0.2 | 0.32 | 0.13 | 0.064 | 0.26 | 0.41 | 1.24 | 0.87 | 0.56 | 0.46 | 0.32 | 1.07 | 1.33 | 0.9 | 1.43 | 2.13 | 1.55 | 1.05 | 0.91 | 2.31 | 1.77 | -0.12 | 2.47 | 1.22 | 0.62 | 0.31 | |
| Diluted Earnings Per Share (EPS) | 0.13 | 0.31 | 0.18 | 0.2 | 0.32 | 0.13 | 0.06 | 0.26 | 0.4 | 1.21 | 0.84 | 0.55 | 0.45 | 0.32 | 1.04 | 1.28 | 0.88 | 1.39 | 2.08 | 1.51 | 1.03 | 0.89 | 2.27 | 1.73 | -0.12 | 2.39 | 1.19 | 0.61 | 0.31 | |
| Weighted Average Shares Outstanding | 1,389,882,912 | 1,342,269,403 | 1,355,936,862 | 1,349,771,349 | 1,288,002,156 | 1,318,702,789 | 1,304,167,765 | 1,304,167,765 | 1,363,925,971 | 1,341,926,000 | 1,350,000,000 | 1,310,400,000 | 1,307,475,000 | 1,287,450,000 | 1,293,525,000 | 1,467,750,000 | 1,537,129,000 | 1,485,981,000 | 1,387,575,000 | 1,513,578,000 | 1,438,500,000 | 1,438,200,000 | 1,436,400,000 | 1,452,900,000 | 1,510,900,000 | 1,536,500,000 | 1,567,500,000 | 1,558,500,000 | 1,511,500,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,389,882,912 | 1,342,269,403 | 1,355,936,862 | 1,349,771,349 | 1,288,002,156 | 1,336,054,142 | 1,379,991,478 | 1,379,991,478 | 1,390,934,406 | 1,374,816,000 | 1,385,526,316 | 1,348,875,000 | 1,331,775,000 | 1,305,675,000 | 1,366,875,000 | 1,523,616,000 | 1,576,142,000 | 1,528,846,000 | 1,425,600,000 | 1,553,761,000 | 1,464,900,000 | 1,470,000,000 | 1,466,100,000 | 1,488,450,000 | 1,540,700,000 | 1,586,900,000 | 1,608,200,000 | 1,588,200,000 | 1,584,600,000 |