Bayerische Motoren Werke AG
BMWYY
29.21
USD+1.29
(+4.62%)Day's range
29.01
29.28
52 wk Range
25.15
41.65
BMWYY Income Statement
| Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 42,411,000,000 | 41,525,000,000 | 44,335,000,000 | 46,656,000,000 | 48,999,000,000 | 56,018,000,000 | 53,197,000,000 | 50,681,000,000 | 60,477,000,000 | 68,821,000,000 | 76,848,000,000 | 76,058,000,000 | 80,401,000,000 | 92,175,000,000 | 94,163,000,000 | 98,678,000,000 | 97,480,000,000 | 104,210,000,000 | 98,990,000,000 | 111,239,000,000 | 142,610,000,000 | 155,498,000,000 | |
| Cost of Revenue | 32,754,000,000 | 32,090,000,000 | 34,064,000,000 | 35,992,000,000 | 37,660,000,000 | 43,832,000,000 | 44,323,000,000 | 45,356,000,000 | 49,562,000,000 | 54,276,000,000 | 61,354,000,000 | 60,784,000,000 | 63,396,000,000 | 74,043,000,000 | 75,442,000,000 | 78,744,000,000 | 78,924,000,000 | 86,147,000,000 | 85,408,000,000 | 89,253,000,000 | 118,042,000,000 | 118,271,000,000 | |
| Gross Profit | 9,657,000,000 | 9,435,000,000 | 10,271,000,000 | 10,664,000,000 | 11,339,000,000 | 12,186,000,000 | 8,874,000,000 | 5,325,000,000 | 10,915,000,000 | 14,545,000,000 | 15,494,000,000 | 15,274,000,000 | 17,005,000,000 | 18,132,000,000 | 18,721,000,000 | 19,934,000,000 | 18,556,000,000 | 18,063,000,000 | 13,582,000,000 | 21,986,000,000 | 24,568,000,000 | 37,227,000,000 | |
| Gross Profit Margin | 0.228 | 0.227 | 0.232 | 0.229 | 0.231 | 0.218 | 0.167 | 0.105 | 0.18 | 0.211 | 0.202 | 0.201 | 0.212 | 0.197 | 0.199 | 0.202 | 0.19 | 0.173 | 0.137 | 0.198 | 0.172 | 0.239 | |
| R&D Expenses | 2,133,000,000 | 2,146,000,000 | 2,334,000,000 | 2,464,000,000 | 2,544,000,000 | 2,920,000,000 | 2,825,000,000 | 0 | 0 | 0 | 3,993,000,000 | 4,118,000,000 | 4,135,000,000 | 5,169,000,000 | 5,164,000,000 | 6,108,000,000 | 6,890,000,000 | 6,419,000,000 | 6,279,000,000 | 6,299,000,000 | 6,624,000,000 | 7,538,000,000 | |
| General & Administrative Expenses | 4,389,000,000 | 4,446,000,000 | 4,653,000,000 | 4,762,000,000 | 4,972,000,000 | 5,254,000,000 | 5,369,000,000 | 5,040,000,000 | 5,529,000,000 | 6,177,000,000 | 7,007,000,000 | 7,255,000,000 | 7,892,000,000 | 8,633,000,000 | 9,158,000,000 | 9,560,000,000 | 9,558,000,000 | 9,367,000,000 | 3,495,000,000 | 3,909,000,000 | 4,425,000,000 | 4,934,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,656,000,000 | 5,300,000,000 | 5,324,000,000 | 6,191,000,000 | 6,091,000,000 | |
| SG&A Expenses | 4,389,000,000 | 4,446,000,000 | 4,653,000,000 | 4,762,000,000 | 4,972,000,000 | 5,254,000,000 | 5,369,000,000 | 5,040,000,000 | 5,529,000,000 | 6,177,000,000 | 7,007,000,000 | 7,255,000,000 | 7,892,000,000 | 8,633,000,000 | 9,158,000,000 | 9,560,000,000 | 9,558,000,000 | 9,367,000,000 | 8,795,000,000 | 9,233,000,000 | 10,616,000,000 | 11,038,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000,000 | 0 | -238,000,000 | -188,000,000 | -442,000,000 | -122,000,000 | -307,000,000 | -43,000,000 | 688,000,000 | 214,000,000 | -159,000,000 | |
| Total Operating Expenses | 6,152,000,000 | 6,082,000,000 | 6,526,000,000 | 6,871,000,000 | 7,289,000,000 | 7,974,000,000 | 7,953,000,000 | 5,036,000,000 | 5,821,000,000 | 6,527,000,000 | 7,178,000,000 | 7,313,000,000 | 7,884,000,000 | 8,652,000,000 | 9,417,000,000 | 10,149,000,000 | 9,548,000,000 | 10,495,000,000 | 8,822,000,000 | 8,532,000,000 | 10,359,000,000 | 18,735,000,000 | |
| Total Costs & Expenses | 38,906,000,000 | 38,172,000,000 | 40,590,000,000 | 42,863,000,000 | 44,949,000,000 | 51,806,000,000 | 52,276,000,000 | 50,392,000,000 | 55,383,000,000 | 60,803,000,000 | 68,532,000,000 | 68,097,000,000 | 71,280,000,000 | 82,695,000,000 | 84,859,000,000 | 88,893,000,000 | 88,472,000,000 | 96,642,000,000 | 94,230,000,000 | 97,785,000,000 | 128,401,000,000 | 137,006,000,000 | |
| Interest Income | 0 | 0 | 55,000,000 | 363,000,000 | 259,000,000 | 287,000,000 | 325,000,000 | 477,000,000 | 209,000,000 | 232,000,000 | 214,000,000 | 184,000,000 | 200,000,000 | 185,000,000 | 196,000,000 | 201,000,000 | 397,000,000 | 179,000,000 | 116,000,000 | 206,000,000 | 903,000,000 | 701,000,000 | |
| Interest Expense | 0 | 0 | 246,000,000 | 318,000,000 | 319,000,000 | 225,000,000 | 161,000,000 | 364,000,000 | 251,000,000 | 235,000,000 | 211,000,000 | 437,000,000 | 519,000,000 | 618,000,000 | 489,000,000 | 412,000,000 | 386,000,000 | 499,000,000 | 458,000,000 | 236,000,000 | 230,000,000 | 656,000,000 | |
| Depreciation & Amortization | 4,316,000,000 | 4,901,000,000 | 5,544,000,000 | 6,466,000,000 | 7,148,000,000 | 8,387,000,000 | 10,439,000,000 | 9,079,000,000 | 9,242,000,000 | 3,654,000,000 | 3,716,000,000 | 3,830,000,000 | 4,323,000,000 | 4,686,000,000 | 8,112,000,000 | 8,455,000,000 | 8,601,000,000 | 10,749,000,000 | 6,143,000,000 | 6,495,000,000 | 8,566,000,000 | 8,974,000,000 | |
| EBITDA | 7,821,000,000 | 8,254,000,000 | 9,318,000,000 | 10,071,000,000 | 11,591,000,000 | 12,485,000,000 | 10,951,000,000 | 9,856,000,000 | 14,329,000,000 | 11,272,000,000 | 11,820,000,000 | 12,187,000,000 | 13,549,000,000 | 14,528,000,000 | 15,152,000,000 | 15,909,000,000 | 15,126,000,000 | 13,634,000,000 | 11,819,000,000 | 22,791,000,000 | 32,305,000,000 | 27,466,000,000 | |
| EBITDA Margin | 0.184 | 0.199 | 0.21 | 0.22 | 0.229 | 0.225 | 0.206 | 0.194 | 0.237 | 0.164 | 0.148 | 0.161 | 0.17 | 0.157 | 0.162 | 0.16 | 0.156 | 0.132 | 0.119 | 0.206 | 0.228 | 0.177 | |
| Operating Income | 3,505,000,000 | 3,353,000,000 | 3,745,000,000 | 3,793,000,000 | 4,050,000,000 | 4,212,000,000 | 921,000,000 | 289,000,000 | 5,094,000,000 | 7,618,000,000 | 7,676,000,000 | 8,446,000,000 | 9,359,000,000 | 9,766,000,000 | 10,277,000,000 | 9,785,000,000 | 10,138,000,000 | 7,741,000,000 | 5,650,000,000 | 16,378,000,000 | 23,963,000,000 | 18,492,000,000 | |
| Operating Income Margin | 0.083 | 0.081 | 0.084 | 0.081 | 0.083 | 0.075 | 0.017 | 0.006 | 0.084 | 0.111 | 0.1 | 0.111 | 0.116 | 0.106 | 0.109 | 0.099 | 0.104 | 0.074 | 0.057 | 0.147 | 0.168 | 0.119 | |
| Total Other Income/Expenses (Net) | -208,000,000 | -148,000,000 | -162,000,000 | -506,000,000 | 74,000,000 | -350,000,000 | -570,000,000 | 124,000,000 | -241,000,000 | -824,000,000 | -759,000,000 | -61,000,000 | -414,000,000 | -233,000,000 | 361,000,000 | 870,000,000 | 995,000,000 | -470,000,000 | 462,000,000 | 2,606,000,000 | 9,300,000,000 | -1,380,000,000 | |
| Income Before Tax | 3,297,000,000 | 3,205,000,000 | 3,554,000,000 | 3,287,000,000 | 4,124,000,000 | 3,873,000,000 | 351,000,000 | 413,000,000 | 4,836,000,000 | 7,383,000,000 | 7,819,000,000 | 7,913,000,000 | 8,707,000,000 | 9,224,000,000 | 9,665,000,000 | 10,655,000,000 | 9,815,000,000 | 7,118,000,000 | 5,222,000,000 | 16,060,000,000 | 23,509,000,000 | 17,255,000,000 | |
| Pre-Tax Income Margin | 0.078 | 0.077 | 0.08 | 0.07 | 0.084 | 0.069 | 0.007 | 0.008 | 0.08 | 0.107 | 0.102 | 0.104 | 0.108 | 0.1 | 0.103 | 0.108 | 0.101 | 0.068 | 0.053 | 0.144 | 0.165 | 0.111 | |
| Income Tax Expense | 1,277,000,000 | 1,258,000,000 | 1,332,000,000 | 1,048,000,000 | 1,250,000,000 | 739,000,000 | 21,000,000 | 203,000,000 | 1,602,000,000 | 2,476,000,000 | 2,697,000,000 | 2,573,000,000 | 2,890,000,000 | 2,828,000,000 | 2,755,000,000 | 1,949,000,000 | 2,575,000,000 | 2,140,000,000 | 1,365,000,000 | 3,597,000,000 | 4,927,000,000 | 4,931,000,000 | |
| Net Income | 2,020,000,000 | 1,947,000,000 | 2,242,000,000 | 2,066,600,000 | 2,641,000,000 | 2,878,500,000 | 324,000,000 | 204,000,000 | 3,227,000,000 | 4,881,000,000 | 5,085,000,000 | 5,303,000,000 | 5,798,000,000 | 6,369,000,000 | 6,863,000,000 | 8,589,000,000 | 6,974,000,000 | 4,915,000,000 | 3,775,000,000 | 12,382,000,000 | 17,941,000,000 | 11,290,000,000 | |
| Net Income Margin | 0.048 | 0.047 | 0.051 | 0.044 | 0.054 | 0.051 | 0.006 | 0.004 | 0.053 | 0.071 | 0.066 | 0.07 | 0.072 | 0.069 | 0.073 | 0.087 | 0.072 | 0.047 | 0.038 | 0.111 | 0.126 | 0.073 | |
| Earnings Per Share (EPS) | 0.333 | 0.32 | 0.37 | 0.37 | 0.487 | 0.53 | 0.053 | 0.033 | 0.547 | 0.827 | 0.86 | 0.897 | 0.98 | 1.077 | 1.16 | 1.45 | 1.177 | 2.49 | 1.907 | 6.253 | 9.1 | 5.89 | |
| Diluted Earnings Per Share (EPS) | 0.333 | 0.32 | 0.37 | 0.37 | 0.487 | 0.53 | 0.053 | 0.033 | 0.547 | 0.827 | 0.86 | 0.897 | 0.98 | 1.077 | 1.16 | 1.45 | 1.177 | 2.49 | 1.907 | 6.253 | 9.1 | 5.89 | |
| Weighted Average Shares Outstanding | 6,061,857,207 | 6,067,602,612 | 6,067,829,145 | 6,047,781,684 | 5,891,607,747 | 5,887,667,145 | 5,885,507,730 | 5,890,352,550 | 5,897,828,991 | 5,902,328,181 | 5,906,004,576 | 5,909,809,287 | 5,912,206,875 | 5,914,366,269 | 5,917,158,297 | 5,919,905,280 | 5,924,329,515 | 1,974,354,159 | 1,978,382,931 | 1,979,641,044 | 1,971,295,647 | 1,916,740,431 | |
| Weighted Average Shares Outstanding (Diluted) | 6,061,857,207 | 6,067,602,612 | 6,067,829,145 | 6,047,781,684 | 5,891,607,747 | 5,887,667,145 | 5,885,507,730 | 5,890,352,550 | 5,897,828,991 | 5,902,328,181 | 5,906,004,576 | 5,909,809,287 | 5,912,206,875 | 5,914,366,269 | 5,917,158,297 | 5,919,905,280 | 5,924,329,515 | 1,974,354,159 | 1,978,382,931 | 1,979,641,044 | 1,971,295,647 | 1,916,740,431 |