
Booking Holdings Inc.
BKNG
5191.12
USD-11.68
(-0.22%)Day's range
5169.465
5250
52 wk Range
3180
5337.24
BKNG Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5,882,000,000 | 4,289,000,000 | 3,058,000,000 | 1,165,000,000 | 59,000,000 | 4,865,000,000 | 3,998,000,000 | 2,340,765,000 | 2,134,987,000 | 2,551,360,000 | 2,421,753,000 | 1,892,798,000 | 1,424,037,000 | 1,059,131,000 | 528,142,000 | 489,472,000 | 193,473,000 | 157,082,000 | 74,466,000 | 192,729,000 | 31,509,000 | 11,916,000 | -19,184,000 | -7,303,000 | -315,145,000 | -1,055,100,000 | -112,200,000 | |
Depreciation & Amortization | 751,000,000 | 665,000,000 | 607,000,000 | 599,000,000 | 642,000,000 | 641,000,000 | 426,000,000 | 362,774,000 | 309,135,000 | 272,494,000 | 207,820,000 | 117,975,000 | 65,141,000 | 53,824,000 | 50,464,000 | 39,193,000 | 43,068,000 | 40,701,000 | 36,831,000 | 28,778,000 | 14,389,000 | 11,871,000 | 18,265,000 | 16,578,000 | 17,385,000 | 5,300,000 | 1,900,000 | |
Deferred Income Tax | 98,000,000 | -478,000,000 | -257,000,000 | -445,000,000 | 213,000,000 | 122,000,000 | -150,000,000 | -32,465,000 | -111,905,000 | -61,335,000 | 31,707,000 | -11,104,000 | 19,596,000 | 44,747,000 | 37,540,000 | 30,990,000 | 28,136,000 | -47,963,000 | -27,805,000 | -160,618,000 | -1,258,000 | -282,000 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 599,000,000 | 530,000,000 | 404,000,000 | 376,000,000 | 255,000,000 | 325,000,000 | 331,000,000 | 261,274,000 | 249,726,000 | 249,133,000 | 189,292,000 | 142,098,000 | 72,035,000 | 66,194,000 | 68,396,000 | 40,671,000 | 40,522,000 | 16,253,000 | 14,928,000 | 4,169,000 | 638,000 | 282,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 367,000,000 | 1,709,000,000 | 1,795,000,000 | 269,000,000 | -1,020,000,000 | -539,000,000 | 125,000,000 | 1,578,367,000 | 215,873,000 | -8,013,000 | -25,395,000 | 52,941,000 | 143,815,000 | 84,779,000 | 50,877,000 | 67,670,000 | -11,006,000 | -19,944,000 | 4,901,000 | -5,850,000 | -7,196,000 | -10,446,000 | -22,489,000 | -20,570,000 | 51,542,000 | -16,400,000 | 1,000,000 | |
Accounts Receivable Change | -506,000,000 | -1,330,000,000 | -1,228,000,000 | -1,002,000,000 | 891,000,000 | -323,000,000 | -319,000,000 | -269,732,000 | -284,221,000 | -68,694,000 | -182,209,000 | -111,572,000 | -105,277,000 | -125,793,000 | -29,275,000 | -22,767,000 | -42,888,000 | -24,227,000 | -21,178,000 | -8,339,000 | -2,243,000 | 751,000 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | -480,000,000 | -201,000,000 | -124,269,000 | 5,495,000 | -81,611,000 | -48,932,000 | -6,909,000 | -40,793,000 | 12,213,000 | -22,373,000 | -979,000 | -5,153,000 | -9,166,000 | -2,562,000 | 808,000 | -227,000 | 1,570,000 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 480,000,000 | 635,000,000 | 687,446,000 | 516,356,000 | 166,201,000 | 203,870,000 | 182,163,000 | 256,021,000 | 210,325,000 | 84,750,000 | 86,792,000 | 32,245,000 | 9,778,000 | 27,372,000 | -3,498,000 | -4,405,000 | -13,786,000 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 873,000,000 | 3,039,000,000 | 3,023,000,000 | 1,271,000,000 | -1,911,000,000 | -216,000,000 | 10,000,000 | 1,284,922,000 | -21,757,000 | -23,909,000 | 1,876,000 | -10,741,000 | 33,864,000 | -11,966,000 | 17,775,000 | 4,624,000 | 4,790,000 | 3,671,000 | 1,269,000 | 5,179,000 | -321,000 | 1,019,000 | -22,489,000 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 626,000,000 | 629,000,000 | 947,000,000 | 856,000,000 | -64,000,000 | -549,000,000 | 608,000,000 | 151,321,000 | 1,126,881,000 | 98,592,000 | 89,220,000 | 106,728,000 | 61,126,000 | 33,137,000 | 41,878,000 | -158,331,000 | 21,360,000 | 9,886,000 | 8,760,000 | 3,434,000 | 3,936,000 | 6,692,000 | 24,222,000 | 39,391,000 | 226,502,000 | 1,003,200,000 | 68,400,000 | |
Net Cash Provided by Operating Activities | 8,323,000,000 | 7,344,000,000 | 6,554,000,000 | 2,820,000,000 | 85,000,000 | 4,865,000,000 | 5,338,000,000 | 4,662,036,000 | 3,924,697,000 | 3,102,231,000 | 2,914,397,000 | 2,301,436,000 | 1,785,750,000 | 1,341,812,000 | 777,297,000 | 509,665,000 | 315,553,000 | 156,015,000 | 112,081,000 | 62,642,000 | 42,018,000 | 20,033,000 | 814,000 | 28,096,000 | -19,716,000 | -63,000,000 | -40,900,000 | |
Investments in Property, Plant & Equipment | -429,000,000 | -345,000,000 | -368,000,000 | -304,000,000 | -286,000,000 | -368,000,000 | -442,000,000 | -287,805,000 | -268,383,000 | -173,915,000 | -131,504,000 | -84,445,000 | -55,158,000 | -46,833,000 | -22,593,000 | -15,106,000 | -18,322,000 | -15,949,000 | -12,851,000 | -11,030,000 | -6,944,000 | -6,582,000 | -9,127,000 | -9,415,000 | -37,320,000 | -27,400,000 | -6,600,000 | |
Net Acquisitions | 0 | 0 | 601,000,000 | -1,185,000,000 | -2,923,000,000 | -9,000,000 | -273,000,000 | -1,003,075,000 | -7,813,000 | -140,338,000 | -2,496,366,000 | -331,918,000 | -33,861,000 | -68,192,000 | -112,405,000 | -1,500,000 | -599,000 | -14,580,000 | -3,104,000 | -135,160,000 | -164,723,000 | 0 | 0 | 170,000 | 0 | 0 | 0 | |
Purchases of Investments | -33,000,000 | -12,000,000 | -768,000,000 | -17,000,000 | -74,000,000 | -672,000,000 | -2,686,000,000 | -6,491,156,000 | -6,741,202,000 | -9,118,330,000 | -10,646,875,000 | -10,037,670,000 | -6,356,509,000 | -3,047,429,000 | -1,822,593,000 | -923,663,000 | -196,907,000 | -173,904,000 | -111,953,000 | -87,011,000 | 7,000 | -87,329,000 | -14,885,000 | -38,878,000 | -5,000,000 | -38,800,000 | 0 | |
Sales & Maturities of Investments | 590,000,000 | 1,840,000,000 | 32,000,000 | 508,000,000 | 2,997,000,000 | 8,099,000,000 | 5,616,000,000 | 3,580,001,000 | 3,684,103,000 | 5,538,056,000 | 10,916,854,000 | 8,294,549,000 | 4,885,571,000 | 2,229,563,000 | 1,116,233,000 | 441,105,000 | 218,555,000 | 57,854,000 | 176,845,000 | 137,490,000 | 28,159,000 | 0 | 0 | 770,000 | 31,101,000 | 0 | 0 | |
Other Investing Activities | 1,000,000 | 3,000,000 | -15,000,000 | 491,000,000 | 2,923,000,000 | 7,427,000,000 | 2,930,000,000 | -3,361,000,000 | -3,112,000,000 | 9,000 | 9,347,000 | -2,783,000 | -2,756,000 | 28,123,000 | 260,000 | -2,296,000 | -154,632,000 | -74,920,000 | 19,884,000 | 1,226,000 | 97,000 | -18,781,000 | -782,000 | -8,823,000 | -30,455,000 | -2,000,000 | 0 | |
Net Cash Used for Investing Activities | 129,000,000 | 1,486,000,000 | -518,000,000 | -998,000,000 | 2,637,000,000 | 7,050,000,000 | 2,215,000,000 | -4,202,035,000 | -3,333,295,000 | -3,894,518,000 | -2,348,544,000 | -2,162,267,000 | -1,562,713,000 | -904,768,000 | -841,098,000 | -501,460,000 | -151,905,000 | -221,499,000 | 68,821,000 | -94,485,000 | -143,404,000 | -112,692,000 | -24,794,000 | -56,176,000 | -41,674,000 | -68,200,000 | -6,600,000 | |
Debt Repayment | 3,524,000,000 | 1,393,000,000 | 1,741,000,000 | -1,053,000,000 | 2,864,000,000 | -25,000,000 | -1,487,000,000 | 1,759,000,000 | 995,000,000 | 2,251,405,000 | 2,139,617,000 | 564,413,000 | 999,999,000 | -213,000 | 279,599,000 | -197,122,000 | -176,943,000 | 0 | 298,549,000 | 0 | 100,000,000 | 125,000,000 | 0 | 0 | 0 | -1,000,000 | -100,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,820,000 | 14,134,000 | 25,366,000 | 10,588,000 | 0 | 3,171,000 | 59,715,000 | 14,031,000 | 211,800,000 | 101,200,000 | |
Common Stock Repurchased | -6,509,000,000 | -10,377,000,000 | -6,621,000,000 | -163,000,000 | -1,303,000,000 | -8,187,000,000 | -5,971,000,000 | -1,828,000,000 | -1,013,526,000 | -3,089,055,000 | -750,378,000 | -883,515,000 | -257,021,000 | -163,171,000 | -129,445,000 | -17,415,000 | -4,449,000 | -2,638,000 | -155,670,000 | -12,150,000 | 0 | -12,218,000 | -11,777,000 | -8,716,000 | 0 | 0 | 0 | |
Dividends Paid | -1,174,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -45,000,000 | 75,000,000 | -17,000,000 | -23,000,000 | -33,000,000 | -8,000,000 | 27,000,000 | -10,000,000 | 74,737,000 | 107,438,000 | 39,755,000 | -84,409,000 | -74,123,000 | 12,357,000 | 62,803,000 | 45,577,000 | 12,544,000 | 22,083,000 | 280,000 | 0 | -3,349,000 | 6,049,000 | 3,171,000 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -4,204,000,000 | -8,909,000,000 | -4,897,000,000 | -1,239,000,000 | 1,528,000,000 | -8,220,000,000 | -7,431,000,000 | -78,663,000 | 57,737,000 | -729,996,000 | 1,428,994,000 | -403,511,000 | 668,855,000 | -151,027,000 | 212,957,000 | -168,960,000 | -168,848,000 | 19,445,000 | 157,293,000 | 13,216,000 | 107,239,000 | 118,831,000 | -8,606,000 | 50,999,000 | 14,031,000 | 210,800,000 | 101,100,000 | |
Effect of Forex Changes on Cash | -190,000,000 | -37,000,000 | -40,000,000 | -13,000,000 | 0 | -8,000,000 | -40,000,000 | 99,996,000 | -45,203,000 | -149,103,000 | -136,190,000 | 17,987,000 | 11,621,000 | -12,148,000 | 7,670,000 | -1,654,000 | -15,609,000 | 7,821,000 | 5,041,000 | -2,302,000 | 1,685,000 | 378,000 | -175,000 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 4,058,000,000 | -116,000,000 | 1,099,000,000 | 570,000,000 | 4,250,000,000 | 3,687,000,000 | 82,000,000 | 481,334,000 | 603,936,000 | -1,671,386,000 | 1,858,657,000 | -246,355,000 | 903,513,000 | 273,869,000 | 156,826,000 | -162,409,000 | -20,809,000 | -38,218,000 | 343,236,000 | -20,929,000 | 7,538,000 | 26,550,000 | -32,761,000 | 22,919,000 | -47,359,000 | 79,600,000 | 53,600,000 | |
Cash at End of Period | 16,193,000,000 | 12,135,000,000 | 12,251,000,000 | 11,152,000,000 | 10,582,000,000 | 6,332,000,000 | 2,645,000,000 | 2,563,341,000 | 2,082,007,000 | 1,477,265,000 | 3,148,651,000 | 1,289,994,000 | 1,536,349,000 | 632,836,000 | 358,967,000 | 202,141,000 | 364,550,000 | 385,359,000 | 423,577,000 | 80,341,000 | 101,270,000 | 93,732,000 | 67,182,000 | 99,943,000 | 77,024,000 | 133,200,000 | 53,600,000 | |
Cash at Beginning of Period | 12,135,000,000 | 12,251,000,000 | 11,152,000,000 | 10,582,000,000 | 6,332,000,000 | 2,645,000,000 | 2,563,000,000 | 2,082,007,000 | 1,478,071,000 | 3,148,651,000 | 1,289,994,000 | 1,536,349,000 | 632,836,000 | 358,967,000 | 202,141,000 | 364,550,000 | 385,359,000 | 423,577,000 | 80,341,000 | 101,270,000 | 93,732,000 | 67,182,000 | 99,943,000 | 77,024,000 | 124,383,000 | 53,600,000 | 0 | |
Operating Cash Flow | 8,323,000,000 | 7,344,000,000 | 6,554,000,000 | 2,820,000,000 | 85,000,000 | 4,865,000,000 | 5,338,000,000 | 4,662,036,000 | 3,924,697,000 | 3,102,231,000 | 2,914,397,000 | 2,301,436,000 | 1,785,750,000 | 1,341,812,000 | 777,297,000 | 509,665,000 | 315,553,000 | 156,015,000 | 112,081,000 | 62,642,000 | 42,018,000 | 20,033,000 | 814,000 | 28,096,000 | -19,716,000 | -63,000,000 | -40,900,000 | |
Capital Expenditure | -429,000,000 | -345,000,000 | -368,000,000 | -304,000,000 | -286,000,000 | -368,000,000 | -442,000,000 | -287,805,000 | -268,383,000 | -173,915,000 | -131,504,000 | -84,445,000 | -55,158,000 | -46,833,000 | -22,593,000 | -15,106,000 | -18,322,000 | -15,949,000 | -12,851,000 | -11,030,000 | -6,944,000 | -6,582,000 | -9,127,000 | -9,415,000 | -37,320,000 | -27,400,000 | -6,600,000 | |
Free Cash Flow | 7,894,000,000 | 6,999,000,000 | 6,186,000,000 | 2,516,000,000 | -201,000,000 | 4,497,000,000 | 4,896,000,000 | 4,374,231,000 | 3,656,314,000 | 2,928,316,000 | 2,782,893,000 | 2,216,991,000 | 1,730,592,000 | 1,294,979,000 | 754,704,000 | 494,559,000 | 297,231,000 | 140,066,000 | 99,230,000 | 51,612,000 | 35,074,000 | 13,451,000 | -8,313,000 | 18,681,000 | -57,036,000 | -90,400,000 | -47,500,000 |