The Bank of New York Mellon Corporation
BK
91.62
USD+0.02
(+0.02%)Day's range
91.52
92.65
52 wk Range
58.19
92.64
BK Balance Sheet
| Period Ending | Dec 31, 1983 | Dec 31, 1984 | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 3,530,100,000 | 3,712,600,000 | 2,255,000,000 | 5,317,000,000 | 4,780,000,000 | 3,895,000,000 | 5,693,000,000 | 7,419,000,000 | 7,895,000,000 | 8,503,000,000 | 10,126,000,000 | 8,462,000,000 | 9,841,000,000 | 9,852,000,000 | 12,129,000,000 | 12,078,000,000 | 11,526,000,000 | 16,336,000,000 | 41,458,000,000 | 98,560,000,000 | 67,396,000,000 | 72,424,000,000 | 130,739,000,000 | 138,747,000,000 | 146,119,000,000 | 123,147,000,000 | 134,886,000,000 | 77,949,000,000 | 108,871,000,000 | 88,000,000,000 | 114,683,000,000 | 162,160,000,000 | 121,336,000,000 | 107,355,000,000 | 125,191,000,000 | 101,937,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2,136,900,000 | 1,808,800,000 | 2,062,000,000 | 766,000,000 | 1,361,000,000 | 3,959,000,000 | 1,698,000,000 | 2,109,000,000 | 5,436,000,000 | 4,918,000,000 | 14,098,000,000 | 17,841,000,000 | 13,065,000,000 | 8,694,000,000 | 10,235,000,000 | 10,335,000,000 | 8,355,000,000 | 30,035,000,000 | 62,046,000,000 | 41,593,000,000 | 56,606,000,000 | 84,282,000,000 | 95,931,000,000 | 115,249,000,000 | 107,765,000,000 | 131,731,000,000 | 104,867,000,000 | 101,876,000,000 | 110,932,000,000 | 137,113,000,000 | 129,082,000,000 | 150,848,000,000 | 145,409,000,000 | 118,202,000,000 | 113,736,000,000 | 98,673,000,000 | |
| Total Cash & Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5,667,000,000 | 5,521,400,000 | 4,317,000,000 | 6,083,000,000 | 6,141,000,000 | 7,854,000,000 | 7,391,000,000 | 9,528,000,000 | 13,331,000,000 | 13,421,000,000 | 24,224,000,000 | 26,303,000,000 | 22,906,000,000 | 18,546,000,000 | 22,364,000,000 | 22,413,000,000 | 19,881,000,000 | 46,371,000,000 | 103,504,000,000 | 140,153,000,000 | 124,002,000,000 | 156,706,000,000 | 226,670,000,000 | 253,996,000,000 | 253,884,000,000 | 254,878,000,000 | 239,753,000,000 | 179,825,000,000 | 219,803,000,000 | 225,113,000,000 | 243,765,000,000 | 313,008,000,000 | 266,745,000,000 | 225,557,000,000 | 238,927,000,000 | 200,610,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 513,000,000 | 375,900,000 | 268,000,000 | 201,000,000 | 222,000,000 | 290,000,000 | 270,000,000 | 315,000,000 | 356,000,000 | 355,000,000 | 319,000,000 | 354,000,000 | 236,000,000 | 204,000,000 | 214,000,000 | 285,000,000 | 363,000,000 | 9,363,000,000 | 10,595,000,000 | 11,518,000,000 | 9,553,000,000 | 9,900,000,000 | 10,050,000,000 | 10,301,000,000 | 8,866,000,000 | 9,054,000,000 | 7,493,000,000 | 7,512,000,000 | 8,032,000,000 | 6,741,000,000 | 5,924,000,000 | 5,716,000,000 | 5,903,000,000 | 6,919,000,000 | 8,585,000,000 | 7,082,000,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858,000,000 | 1,986,000,000 | 793,000,000 | 1,803,000,000 | 1,566,000,000 | 928,000,000 | 927,000,000 | 1,660,000,000 | 1,159,000,000 | 1,191,000,000 | 1,274,000,000 | 1,811,000,000 | 1,742,000,000 | 1,955,000,000 | 2,033,000,000 | 2,422,000,000 | 2,415,000,000 | 2,555,000,000 | 2,771,000,000 | |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 6,180,000,000 | 5,897,300,000 | 4,585,000,000 | 6,284,000,000 | 6,363,000,000 | 8,144,000,000 | 7,661,000,000 | 9,843,000,000 | 13,687,000,000 | 13,776,000,000 | 24,543,000,000 | 26,657,000,000 | 23,142,000,000 | 18,750,000,000 | 22,578,000,000 | 22,698,000,000 | 20,244,000,000 | 56,592,000,000 | 116,085,000,000 | 152,464,000,000 | 135,358,000,000 | 168,172,000,000 | 237,648,000,000 | 265,224,000,000 | 264,410,000,000 | 265,091,000,000 | 248,437,000,000 | 188,611,000,000 | 229,646,000,000 | 233,596,000,000 | 251,644,000,000 | 320,757,000,000 | 275,070,000,000 | 234,891,000,000 | 250,067,000,000 | 210,463,000,000 | |
| Property, Plant & Equipment (Net) | 125,000,000 | 122,000,000 | 128,000,000 | 145,000,000 | 178,000,000 | 872,000,000 | 851,800,000 | 822,200,000 | 734,000,000 | 718,000,000 | 945,000,000 | 914,000,000 | 902,000,000 | 875,000,000 | 835,000,000 | 856,000,000 | 893,000,000 | 924,000,000 | 992,000,000 | 1,192,000,000 | 1,398,000,000 | 1,097,000,000 | 1,004,000,000 | 1,050,000,000 | 1,731,000,000 | 1,686,000,000 | 1,602,000,000 | 1,693,000,000 | 1,681,000,000 | 1,659,000,000 | 1,655,000,000 | 1,394,000,000 | 1,379,000,000 | 1,303,000,000 | 1,634,000,000 | 1,832,000,000 | 3,625,000,000 | 3,602,000,000 | 3,431,000,000 | 3,256,000,000 | 3,163,000,000 | 3,266,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,008,000,000 | 16,331,000,000 | 15,898,000,000 | 16,249,000,000 | 18,042,000,000 | 17,904,000,000 | 18,075,000,000 | 18,073,000,000 | 17,869,000,000 | 17,618,000,000 | 17,316,000,000 | 17,564,000,000 | 17,350,000,000 | 17,386,000,000 | 17,496,000,000 | 17,512,000,000 | 16,150,000,000 | 16,261,000,000 | 16,598,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,841,000,000 | 6,921,000,000 | 6,463,000,000 | 6,183,000,000 | 6,592,000,000 | 6,138,000,000 | 5,926,000,000 | 5,703,000,000 | 5,459,000,000 | 5,197,000,000 | 5,049,000,000 | 4,910,000,000 | 4,872,000,000 | 4,697,000,000 | 4,896,000,000 | 5,087,000,000 | 5,161,000,000 | 5,284,000,000 | 5,527,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,084,000,000 | 2,575,000,000 | 4,092,000,000 | 4,270,000,000 | 4,321,000,000 | 6,849,000,000 | 23,252,000,000 | 22,361,000,000 | 22,432,000,000 | 24,634,000,000 | 24,042,000,000 | 24,001,000,000 | 23,776,000,000 | 23,328,000,000 | 22,815,000,000 | 22,365,000,000 | 22,474,000,000 | 22,222,000,000 | 22,083,000,000 | 22,392,000,000 | 22,599,000,000 | 21,311,000,000 | 21,545,000,000 | 22,125,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 39,580,700,000 | 36,296,100,000 | 31,769,000,000 | 32,039,000,000 | 36,167,000,000 | 37,734,000,000 | 42,557,000,000 | 42,059,000,000 | 41,755,000,000 | 44,801,000,000 | 44,446,000,000 | 43,662,000,000 | 48,609,000,000 | 49,640,000,000 | 58,186,000,000 | 59,583,000,000 | 60,145,000,000 | 34,899,000,000 | 50,544,000,000 | 58,382,000,000 | 47,615,000,000 | 46,651,000,000 | 55,422,000,000 | 60,955,000,000 | 77,847,000,000 | 88,096,000,000 | 112,647,000,000 | 112,392,000,000 | 108,355,000,000 | 95,894,000,000 | 95,080,000,000 | 111,684,000,000 | 131,129,000,000 | 128,639,000,000 | 122,691,000,000 | 170,268,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | -125,000,000 | -122,000,000 | -128,000,000 | -145,000,000 | -178,000,000 | -872,000,000 | 2,244,000,000 | 2,374,300,000 | 2,338,000,000 | 1,868,000,000 | 2,071,000,000 | 2,087,000,000 | 2,600,000,000 | 2,988,000,000 | 3,684,000,000 | 4,070,000,000 | 4,874,000,000 | 5,871,000,000 | 6,198,000,000 | 5,583,000,000 | 6,143,000,000 | 6,881,000,000 | 16,404,000,000 | 3,816,000,000 | 6,044,000,000 | 2,619,000,000 | 5,217,000,000 | 6,109,000,000 | 6,473,000,000 | 7,151,000,000 | 6,828,000,000 | 7,394,000,000 | 8,502,000,000 | 8,798,000,000 | 9,649,000,000 | 9,329,000,000 | 9,076,000,000 | 11,198,000,000 | 12,209,000,000 | 17,686,000,000 | 12,411,000,000 | 9,942,000,000 | |
| Total Non-Current Assets | 0 | -1,000,000 | 0 | 0 | 0 | 0 | 42,676,500,000 | 39,492,600,000 | 34,841,000,000 | 34,625,000,000 | 39,183,000,000 | 40,735,000,000 | 46,059,000,000 | 45,922,000,000 | 46,274,000,000 | 49,727,000,000 | 50,213,000,000 | 50,457,000,000 | 57,883,000,000 | 58,990,000,000 | 69,819,000,000 | 71,831,000,000 | 81,874,000,000 | 46,614,000,000 | 81,571,000,000 | 85,048,000,000 | 76,866,000,000 | 79,087,000,000 | 87,618,000,000 | 93,766,000,000 | 110,106,000,000 | 120,212,000,000 | 145,343,000,000 | 144,858,000,000 | 142,112,000,000 | 129,277,000,000 | 129,864,000,000 | 148,876,000,000 | 169,368,000,000 | 170,892,000,000 | 159,810,000,000 | 205,601,000,000 | |
| Other Assets | 12,797,000,000 | 15,157,000,000 | 18,486,000,000 | 20,709,000,000 | 23,065,000,000 | 47,388,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 12,797,000,000 | 15,156,000,000 | 18,486,000,000 | 20,709,000,000 | 23,065,000,000 | 47,388,000,000 | 48,856,500,000 | 45,389,900,000 | 39,426,000,000 | 40,909,000,000 | 45,546,000,000 | 48,879,000,000 | 53,720,000,000 | 55,765,000,000 | 59,961,000,000 | 63,503,000,000 | 74,756,000,000 | 77,114,000,000 | 81,025,000,000 | 77,740,000,000 | 92,397,000,000 | 94,529,000,000 | 102,118,000,000 | 103,206,000,000 | 197,656,000,000 | 237,512,000,000 | 212,224,000,000 | 247,259,000,000 | 325,266,000,000 | 358,990,000,000 | 374,516,000,000 | 385,303,000,000 | 393,780,000,000 | 333,469,000,000 | 371,758,000,000 | 362,873,000,000 | 381,508,000,000 | 469,633,000,000 | 444,438,000,000 | 405,783,000,000 | 409,877,000,000 | 416,064,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 392,800,000 | 280,000,000 | 225,000,000 | 146,000,000 | 111,000,000 | 213,000,000 | 190,000,000 | 167,000,000 | 182,000,000 | 188,000,000 | 131,000,000 | 127,000,000 | 92,000,000 | 101,000,000 | 82,000,000 | 113,000,000 | 163,000,000 | 7,266,000,000 | 7,578,000,000 | 9,274,000,000 | 10,721,000,000 | 9,962,000,000 | 12,671,000,000 | 16,095,000,000 | 15,707,000,000 | 21,181,000,000 | 21,900,000,000 | 20,987,000,000 | 20,184,000,000 | 19,731,000,000 | 18,758,000,000 | 25,085,000,000 | 25,150,000,000 | 23,435,000,000 | 18,395,000,000 | 20,073,000,000 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 7,632,100,000 | 5,272,400,000 | 4,725,000,000 | 4,714,000,000 | 5,492,000,000 | 6,240,000,000 | 7,639,000,000 | 5,881,000,000 | 7,002,000,000 | 6,107,000,000 | 5,143,000,000 | 2,795,000,000 | 4,119,000,000 | 1,111,000,000 | 1,873,000,000 | 1,738,000,000 | 1,694,000,000 | 1,014,000,000 | 6,272,000,000 | 1,510,000,000 | 3,360,000,000 | 5,612,000,000 | 6,277,000,000 | 7,765,000,000 | 9,744,000,000 | 12,255,000,000 | 15,525,000,000 | 10,743,000,000 | 18,238,000,000 | 16,182,000,000 | 15,360,000,000 | 11,305,000,000 | 11,566,000,000 | 12,335,000,000 | 14,507,000,000 | 14,365,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 97,300,000 | 335,200,000 | 234,000,000 | 381,000,000 | 763,000,000 | 1,049,000,000 | 1,378,000,000 | 1,417,000,000 | 1,910,000,000 | 2,183,000,000 | 2,644,000,000 | 3,283,000,000 | 3,766,000,000 | 4,066,000,000 | 4,256,000,000 | 4,452,000,000 | 4,124,000,000 | 5,129,000,000 | 8,101,000,000 | 3,779,000,000 | 4,484,000,000 | 6,164,000,000 | 6,235,000,000 | 7,316,000,000 | 6,985,000,000 | 6,305,000,000 | 5,986,000,000 | 5,867,000,000 | 6,225,000,000 | 5,669,000,000 | 5,642,000,000 | 5,696,000,000 | 5,767,000,000 | 5,410,000,000 | 5,567,000,000 | 5,270,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 12,034,000,000 | 14,227,000,000 | 17,135,000,000 | 19,154,000,000 | 21,125,000,000 | 44,596,000,000 | 34,829,900,000 | 33,686,000,000 | 28,740,000,000 | 29,068,000,000 | 31,396,000,000 | 33,042,000,000 | 34,540,000,000 | 37,926,000,000 | 39,447,000,000 | 42,449,000,000 | 53,107,000,000 | 53,093,000,000 | 51,945,000,000 | 51,321,000,000 | 52,150,000,000 | 54,269,000,000 | 45,663,000,000 | 59,524,000,000 | 114,601,000,000 | 156,703,000,000 | 136,244,000,000 | 160,626,000,000 | 230,102,000,000 | 250,711,000,000 | 265,844,000,000 | 267,885,000,000 | 274,427,000,000 | 216,490,000,000 | 239,305,000,000 | 234,308,000,000 | 255,481,000,000 | 338,182,000,000 | 316,465,000,000 | 276,131,000,000 | 280,645,000,000 | 286,255,000,000 | |
| Total Current Liabilities | 12,034,000,000 | 14,227,000,000 | 17,135,000,000 | 19,154,000,000 | 21,125,000,000 | 44,596,000,000 | 42,952,100,000 | 39,573,600,000 | 33,924,000,000 | 34,309,000,000 | 37,762,000,000 | 40,544,000,000 | 43,747,000,000 | 45,391,000,000 | 48,541,000,000 | 50,927,000,000 | 61,025,000,000 | 59,298,000,000 | 59,922,000,000 | 56,599,000,000 | 58,361,000,000 | 60,572,000,000 | 51,644,000,000 | 72,933,000,000 | 136,552,000,000 | 171,266,000,000 | 154,809,000,000 | 182,364,000,000 | 255,285,000,000 | 281,887,000,000 | 298,280,000,000 | 307,626,000,000 | 317,838,000,000 | 254,087,000,000 | 283,952,000,000 | 275,890,000,000 | 295,241,000,000 | 380,268,000,000 | 358,948,000,000 | 317,311,000,000 | 319,114,000,000 | 325,963,000,000 | |
| Long-Term Debt | 99,000,000 | 169,000,000 | 430,000,000 | 502,000,000 | 726,000,000 | 0 | 950,700,000 | 864,800,000 | 1,232,000,000 | 1,701,000,000 | 1,590,000,000 | 1,774,000,000 | 1,848,000,000 | 1,816,000,000 | 1,809,000,000 | 2,086,000,000 | 2,811,000,000 | 3,036,000,000 | 4,976,000,000 | 5,440,000,000 | 6,121,000,000 | 6,121,000,000 | 8,721,000,000 | 10,174,000,000 | 18,713,000,000 | 16,620,000,000 | 17,711,000,000 | 19,375,000,000 | 22,107,000,000 | 19,910,000,000 | 20,527,000,000 | 21,050,000,000 | 22,070,000,000 | 25,217,000,000 | 31,007,000,000 | 32,390,000,000 | 28,100,000,000 | 26,334,000,000 | 26,680,000,000 | 30,855,000,000 | 31,736,000,000 | 31,079,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,189,400,000 | 2,065,800,000 | 1,368,000,000 | 1,384,000,000 | 2,122,000,000 | 2,265,000,000 | 2,893,000,000 | 2,831,000,000 | 3,609,000,000 | 3,742,000,000 | 4,277,000,000 | 7,128,000,000 | 9,810,000,000 | 9,017,000,000 | 19,487,000,000 | 18,546,000,000 | 31,877,000,000 | 8,670,000,000 | 12,988,000,000 | 21,537,000,000 | 10,701,000,000 | 12,363,000,000 | 13,673,000,000 | 19,751,000,000 | 17,199,000,000 | 17,924,000,000 | 14,897,000,000 | 14,585,000,000 | 15,053,000,000 | 13,725,000,000 | 16,439,000,000 | 16,911,000,000 | 15,419,000,000 | 16,767,000,000 | 18,122,000,000 | 17,258,000,000 | |
| Total Non-Current Liabilities | 99,000,000 | 169,000,000 | 430,000,000 | 502,000,000 | 726,000,000 | 1,318,000,000 | 3,140,100,000 | 2,930,600,000 | 2,600,000,000 | 3,085,000,000 | 3,712,000,000 | 4,039,000,000 | 4,741,000,000 | 4,647,000,000 | 5,418,000,000 | 5,828,000,000 | 7,088,000,000 | 10,164,000,000 | 14,786,000,000 | 14,457,000,000 | 25,608,000,000 | 24,667,000,000 | 40,598,000,000 | 18,844,000,000 | 31,701,000,000 | 38,157,000,000 | 28,412,000,000 | 31,738,000,000 | 35,780,000,000 | 39,661,000,000 | 37,726,000,000 | 38,974,000,000 | 36,967,000,000 | 39,802,000,000 | 46,060,000,000 | 46,115,000,000 | 44,539,000,000 | 43,245,000,000 | 42,099,000,000 | 47,622,000,000 | 49,858,000,000 | 48,337,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | -1,318,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 12,133,000,000 | 14,396,000,000 | 17,565,000,000 | 19,656,000,000 | 21,851,000,000 | 44,596,000,000 | 46,092,200,000 | 42,504,200,000 | 36,524,000,000 | 37,394,000,000 | 41,474,000,000 | 44,583,000,000 | 48,488,000,000 | 50,038,000,000 | 53,959,000,000 | 56,755,000,000 | 68,113,000,000 | 69,462,000,000 | 74,708,000,000 | 71,056,000,000 | 83,969,000,000 | 85,239,000,000 | 92,242,000,000 | 91,777,000,000 | 168,253,000,000 | 209,423,000,000 | 183,221,000,000 | 214,102,000,000 | 291,065,000,000 | 321,548,000,000 | 336,006,000,000 | 346,600,000,000 | 354,805,000,000 | 293,889,000,000 | 330,012,000,000 | 322,005,000,000 | 339,780,000,000 | 423,513,000,000 | 401,047,000,000 | 364,933,000,000 | 368,972,000,000 | 374,300,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 396,500,000 | 394,800,000 | 395,000,000 | 400,000,000 | 294,000,000 | 119,000,000 | 113,000,000 | 112,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,786,000,000 | 0 | 0 | 0 | 1,068,000,000 | 1,562,000,000 | 1,562,000,000 | 2,552,000,000 | 3,542,000,000 | 3,542,000,000 | 3,542,000,000 | 3,542,000,000 | 4,541,000,000 | 4,838,000,000 | 4,838,000,000 | 4,343,000,000 | 4,343,000,000 | |
| Common Stock | 115,000,000 | 122,000,000 | 151,000,000 | 232,000,000 | 263,000,000 | 492,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,335,000,000 | 7,391,000,000 | 7,431,000,000 | 7,453,000,000 | 7,800,000,000 | 7,836,000,000 | 7,838,000,000 | 10,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | |
| Retained Earnings | 365,000,000 | 435,000,000 | 517,000,000 | 619,000,000 | 662,000,000 | 806,000,000 | 687,700,000 | 781,200,000 | 785,000,000 | 1,010,000,000 | 1,536,000,000 | 2,048,000,000 | 2,689,000,000 | 2,798,000,000 | 3,493,000,000 | 1,318,000,000 | 2,620,000,000 | 3,566,000,000 | 4,383,000,000 | 4,736,000,000 | 5,330,000,000 | 6,162,000,000 | 7,089,000,000 | 9,280,000,000 | 10,015,000,000 | 10,225,000,000 | 8,912,000,000 | 10,898,000,000 | 12,812,000,000 | 14,622,000,000 | 15,952,000,000 | 17,683,000,000 | 19,974,000,000 | 22,621,000,000 | 25,635,000,000 | 28,652,000,000 | 31,894,000,000 | 34,241,000,000 | 36,667,000,000 | 37,864,000,000 | 39,549,000,000 | 42,537,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312,000,000 | 20,000,000 | 199,000,000 | 74,000,000 | 131,000,000 | 71,000,000 | -6,000,000 | -141,000,000 | -317,000,000 | -574,000,000 | -5,401,000,000 | -1,835,000,000 | -1,355,000,000 | -1,627,000,000 | -643,000,000 | -892,000,000 | -1,634,000,000 | -2,600,000,000 | -3,765,000,000 | -2,357,000,000 | -3,171,000,000 | -2,638,000,000 | -985,000,000 | -2,213,000,000 | -5,966,000,000 | -4,893,000,000 | -4,656,000,000 | |
| Other Total Stockholders' Equity | 184,000,000 | 203,000,000 | 253,000,000 | 202,000,000 | 289,000,000 | 1,494,000,000 | 1,680,100,000 | 1,709,700,000 | 1,722,000,000 | 2,105,000,000 | 2,242,000,000 | 2,129,000,000 | 2,430,000,000 | 2,217,000,000 | 1,508,000,000 | 3,817,000,000 | -4,833,000,000 | -5,005,000,000 | -5,571,000,000 | -5,636,000,000 | -4,773,000,000 | -4,702,000,000 | -4,910,000,000 | 2,456,000,000 | 19,951,000,000 | 20,429,000,000 | 21,888,000,000 | 22,799,000,000 | 22,220,000,000 | 21,371,000,000 | 20,862,000,000 | 19,817,000,000 | 18,098,000,000 | 16,400,000,000 | 14,417,000,000 | 11,601,000,000 | 8,671,000,000 | 7,990,000,000 | 3,728,000,000 | 3,984,000,000 | 1,757,000,000 | -920,000,000 | |
| Total Stockholders' Equity | 664,000,000 | 760,000,000 | 921,000,000 | 1,053,000,000 | 1,214,000,000 | 2,792,000,000 | 2,764,300,000 | 2,885,700,000 | 2,902,000,000 | 3,515,000,000 | 4,072,000,000 | 4,296,000,000 | 5,232,000,000 | 5,127,000,000 | 5,002,000,000 | 5,448,000,000 | 5,143,000,000 | 6,152,000,000 | 6,317,000,000 | 6,684,000,000 | 8,428,000,000 | 9,290,000,000 | 9,876,000,000 | 11,429,000,000 | 29,403,000,000 | 28,050,000,000 | 28,977,000,000 | 32,354,000,000 | 33,417,000,000 | 36,431,000,000 | 37,497,000,000 | 37,441,000,000 | 38,037,000,000 | 38,811,000,000 | 41,251,000,000 | 40,638,000,000 | 41,483,000,000 | 45,801,000,000 | 43,034,000,000 | 40,734,000,000 | 40,770,000,000 | 41,318,000,000 | |
| Total Equity | 664,000,000 | 760,000,000 | 921,000,000 | 1,053,000,000 | 1,214,000,000 | 2,792,000,000 | 2,764,300,000 | 2,885,700,000 | 2,902,000,000 | 3,515,000,000 | 4,072,000,000 | 4,296,000,000 | 5,232,000,000 | 5,727,000,000 | 6,002,000,000 | 6,748,000,000 | 6,643,000,000 | 7,652,000,000 | 6,317,000,000 | 6,684,000,000 | 8,428,000,000 | 9,290,000,000 | 9,876,000,000 | 11,429,000,000 | 29,403,000,000 | 28,089,000,000 | 29,003,000,000 | 33,157,000,000 | 34,201,000,000 | 37,442,000,000 | 38,510,000,000 | 38,703,000,000 | 38,975,000,000 | 39,580,000,000 | 41,746,000,000 | 40,868,000,000 | 41,728,000,000 | 46,120,000,000 | 43,391,000,000 | 40,850,000,000 | 40,905,000,000 | 41,764,000,000 | |
| Total Liabilities & Stockholders' Equity | 12,797,000,000 | 15,156,000,000 | 18,486,000,000 | 20,709,000,000 | 23,065,000,000 | 47,388,000,000 | 48,856,500,000 | 45,389,900,000 | 39,426,000,000 | 40,909,000,000 | 45,546,000,000 | 48,879,000,000 | 53,720,000,000 | 55,765,000,000 | 59,961,000,000 | 63,503,000,000 | 74,756,000,000 | 77,114,000,000 | 81,025,000,000 | 77,740,000,000 | 92,397,000,000 | 94,529,000,000 | 102,118,000,000 | 103,206,000,000 | 197,656,000,000 | 237,512,000,000 | 212,224,000,000 | 247,259,000,000 | 325,266,000,000 | 358,990,000,000 | 374,516,000,000 | 385,303,000,000 | 393,780,000,000 | 333,469,000,000 | 371,758,000,000 | 362,873,000,000 | 381,508,000,000 | 469,633,000,000 | 444,438,000,000 | 405,783,000,000 | 409,877,000,000 | 416,064,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600,000,000 | 1,000,000,000 | 1,300,000,000 | 1,500,000,000 | 1,500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,000,000 | 26,000,000 | 803,000,000 | 784,000,000 | 1,011,000,000 | 1,013,000,000 | 1,262,000,000 | 938,000,000 | 769,000,000 | 495,000,000 | 230,000,000 | 245,000,000 | 319,000,000 | 357,000,000 | 116,000,000 | 135,000,000 | 446,000,000 | |
| Total Liabilities & Total Equity | 12,797,000,000 | 15,156,000,000 | 18,486,000,000 | 20,709,000,000 | 23,065,000,000 | 47,388,000,000 | 48,856,500,000 | 45,389,900,000 | 39,426,000,000 | 40,909,000,000 | 45,546,000,000 | 48,879,000,000 | 53,720,000,000 | 55,765,000,000 | 59,961,000,000 | 63,503,000,000 | 74,756,000,000 | 77,114,000,000 | 81,025,000,000 | 77,740,000,000 | 92,397,000,000 | 94,529,000,000 | 102,118,000,000 | 103,206,000,000 | 197,656,000,000 | 237,512,000,000 | 212,224,000,000 | 247,259,000,000 | 325,266,000,000 | 358,990,000,000 | 374,516,000,000 | 385,303,000,000 | 393,780,000,000 | 333,469,000,000 | 371,758,000,000 | 362,873,000,000 | 381,508,000,000 | 469,633,000,000 | 444,438,000,000 | 405,783,000,000 | 409,877,000,000 | 416,064,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 41,717,600,000 | 38,104,900,000 | 33,831,000,000 | 32,805,000,000 | 37,528,000,000 | 41,693,000,000 | 44,255,000,000 | 44,168,000,000 | 47,191,000,000 | 49,719,000,000 | 58,544,000,000 | 61,503,000,000 | 61,674,000,000 | 58,334,000,000 | 68,421,000,000 | 69,918,000,000 | 68,500,000,000 | 64,934,000,000 | 112,590,000,000 | 99,975,000,000 | 104,221,000,000 | 130,933,000,000 | 151,353,000,000 | 176,204,000,000 | 185,612,000,000 | 219,827,000,000 | 217,514,000,000 | 214,268,000,000 | 219,287,000,000 | 233,007,000,000 | 224,162,000,000 | 262,532,000,000 | 276,538,000,000 | 246,841,000,000 | 236,427,000,000 | 268,941,000,000 | |
| Total Debt | 1,586,000,000 | 2,920,000,000 | 4,115,000,000 | 3,072,000,000 | 2,892,000,000 | 7,432,000,000 | 8,582,800,000 | 6,137,200,000 | 5,957,000,000 | 6,415,000,000 | 7,082,000,000 | 8,014,000,000 | 9,487,000,000 | 7,697,000,000 | 8,811,000,000 | 8,193,000,000 | 7,954,000,000 | 5,831,000,000 | 9,095,000,000 | 6,551,000,000 | 7,994,000,000 | 7,859,000,000 | 10,415,000,000 | 11,188,000,000 | 24,985,000,000 | 18,130,000,000 | 21,071,000,000 | 24,987,000,000 | 28,384,000,000 | 27,675,000,000 | 30,271,000,000 | 33,305,000,000 | 37,595,000,000 | 35,960,000,000 | 49,245,000,000 | 48,572,000,000 | 43,460,000,000 | 37,639,000,000 | 38,246,000,000 | 43,190,000,000 | 46,243,000,000 | 45,444,000,000 | |
| Net Debt | 1,586,000,000 | 2,920,000,000 | 4,115,000,000 | 3,072,000,000 | 2,892,000,000 | 7,432,000,000 | 5,052,700,000 | 2,424,600,000 | 3,702,000,000 | 1,098,000,000 | 2,302,000,000 | 4,119,000,000 | 3,794,000,000 | 278,000,000 | 916,000,000 | -310,000,000 | -2,172,000,000 | -2,631,000,000 | -746,000,000 | -3,301,000,000 | -4,135,000,000 | -4,219,000,000 | -1,111,000,000 | -5,148,000,000 | -16,473,000,000 | -80,430,000,000 | -46,325,000,000 | -47,437,000,000 | -102,355,000,000 | -111,072,000,000 | -115,848,000,000 | -89,842,000,000 | -97,291,000,000 | -41,989,000,000 | -59,626,000,000 | -39,428,000,000 | -71,223,000,000 | -124,521,000,000 | -83,090,000,000 | -64,165,000,000 | -78,948,000,000 | -56,493,000,000 |