
Bausch Health Companies Inc.
BHC
5.48
USD+0.31
(+6.00%)Day's range
5.14
5.48
52 wk Range
3.96
9.85
BHC Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -72,000,000 | -611,000,000 | -212,000,000 | -937,000,000 | -559,000,000 | -1,783,000,000 | -4,144,000,000 | 2,404,000,000 | -2,408,000,000 | -287,800,000 | 912,200,000 | -863,669,000 | -116,025,000 | 159,559,000 | -208,193,000 | 176,455,000 | 199,904,000 | 195,539,000 | 203,938,000 | 99,602,000 | 52,747,000 | -27,265,000 | 87,795,000 | 87,448,000 | -147,976,000 | 62,500,000 | 45,400,000 | 35,200,000 | 22,700,000 | 5,900,000 | 9,500,000 | 3,900,000 | |
Depreciation & Amortization | 1,267,000,000 | 1,264,000,000 | 1,394,000,000 | 1,552,000,000 | 1,825,000,000 | 2,075,000,000 | 2,819,000,000 | 2,858,000,000 | 2,866,000,000 | 2,627,500,000 | 1,737,600,000 | 2,015,806,000 | 986,222,000 | 612,603,000 | 254,504,000 | 149,260,000 | 103,425,000 | 100,768,000 | 107,865,000 | 205,408,000 | 194,638,000 | 166,854,000 | 89,964,000 | 67,866,000 | 21,526,000 | 10,100,000 | 5,000,000 | 3,200,000 | 2,000,000 | 1,200,000 | 800,000 | 700,000 | |
Deferred Income Tax | 66,000,000 | 51,000,000 | -176,000,000 | -225,000,000 | -475,000,000 | -230,000,000 | -144,000,000 | -4,386,000,000 | -236,000,000 | -7,000,000 | 81,800,000 | -515,884,000 | -319,603,000 | -249,492,000 | -55,403,000 | -16,000,000 | -90,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,450,000 | 3,750,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 150,000,000 | 132,000,000 | 126,000,000 | 128,000,000 | 105,000,000 | 102,000,000 | 87,000,000 | 87,000,000 | 165,000,000 | 140,100,000 | 78,200,000 | 45,478,000 | 66,236,000 | 94,023,000 | 98,033,000 | 5,613,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 7,000,000 | -582,000,000 | -396,000,000 | -128,000,000 | -366,000,000 | -318,000,000 | 18,000,000 | 844,000,000 | -110,000,000 | -822,200,000 | -668,400,000 | -378,291,000 | -253,278,000 | -137,119,000 | -21,864,000 | -1,531,000 | 25,310,000 | -48,076,000 | -10,852,000 | 117,244,000 | -40,175,000 | -33,304,000 | -41,935,000 | 21,314,000 | -47,230,000 | 8,700,000 | 3,300,000 | -34,100,000 | -30,900,000 | 24,100,000 | 300,000 | -400,000 | |
Accounts Receivable Change | 62,000,000 | -195,000,000 | -57,000,000 | -229,000,000 | 170,000,000 | 39,000,000 | 216,000,000 | 417,000,000 | -34,000,000 | -625,900,000 | -572,400,000 | -261,380,000 | -219,431,000 | -164,581,000 | 25,187,000 | -30,140,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -267,000,000 | -322,000,000 | -198,000,000 | -16,000,000 | -77,000,000 | -209,000,000 | -5,000,000 | 7,000,000 | -164,000,000 | -276,000,000 | -174,300,000 | -122,701,000 | -80,304,000 | -11,521,000 | 7,463,000 | -26,212,000 | 20,577,000 | 3,023,000 | 10,905,000 | 16,610,000 | -26,108,000 | -30,023,000 | -14,643,000 | 0 | -3,886,000 | -1,600,000 | 6,300,000 | -8,600,000 | -4,500,000 | -3,800,000 | -500,000 | -400,000 | |
Accounts Payable Change | 357,000,000 | 158,000,000 | -72,028,298 | 121,000,000 | -471,000,000 | -149,000,000 | -568,000,000 | 387,000,000 | -144,000,000 | 170,300,000 | 188,600,000 | -76,548,000 | -29,070,000 | -8,980,000 | -76,100,000 | 30,771,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -145,000,000 | -223,000,000 | -68,971,702 | -4,000,000 | 12,000,000 | 1,000,000 | 375,000,000 | 33,000,000 | 232,000,000 | -90,600,000 | -110,300,000 | 82,338,000 | 75,527,000 | 47,963,000 | 21,586,000 | 24,050,000 | 4,733,000 | -51,099,000 | -21,757,000 | 100,634,000 | -14,067,000 | -3,281,000 | -27,292,000 | 21,314,000 | -43,344,000 | 10,300,000 | -3,000,000 | -25,500,000 | -26,400,000 | 27,900,000 | 800,000 | 0 | |
Other Non-Cash Items | 179,000,000 | 778,000,000 | -1,464,000,000 | 1,036,000,000 | 581,000,000 | 1,655,000,000 | 2,865,000,000 | 483,000,000 | 1,810,000,000 | 549,800,000 | 153,300,000 | 738,517,000 | 293,026,000 | 196,899,000 | 196,114,000 | 47,100,000 | -28,586,000 | 92,622,000 | 220,983,000 | 75,855,000 | 69,880,000 | 175,694,000 | 198,280,000 | 106,043,000 | 272,424,000 | -300,000 | -100,000 | 0 | 600,000 | -100,000 | -8,000,000 | -6,300,000 | |
Net Cash Provided by Operating Activities | 1,597,000,000 | 1,032,000,000 | -728,000,000 | 1,426,000,000 | 1,111,000,000 | 1,501,000,000 | 1,501,000,000 | 2,290,000,000 | 2,087,000,000 | 2,200,400,000 | 2,294,700,000 | 1,041,957,000 | 656,578,000 | 676,473,000 | 263,191,000 | 360,897,000 | 204,325,000 | 340,853,000 | 521,934,000 | 498,109,000 | 277,090,000 | 281,979,000 | 334,104,000 | 284,121,000 | 102,494,000 | 81,000,000 | 53,600,000 | 4,300,000 | -5,600,000 | 31,100,000 | 2,600,000 | -2,100,000 | |
Investments in Property, Plant & Equipment | -337,000,000 | -215,000,000 | -268,000,000 | -283,000,000 | -309,000,000 | -278,000,000 | -235,000,000 | -336,000,000 | -291,000,000 | -303,300,000 | -470,600,000 | -184,955,000 | -181,133,000 | -385,952,000 | -16,823,000 | -569,252,000 | -21,999,000 | -35,086,000 | -44,800,000 | -63,807,000 | -28,029,000 | -36,923,000 | -61,382,000 | -44,436,000 | -15,845,000 | -51,500,000 | -3,700,000 | -2,700,000 | -6,700,000 | -2,600,000 | -1,200,000 | -300,000 | |
Net Acquisitions | 0 | -1,890,000,000 | -45,000,000 | -14,000,000 | 16,000,000 | -180,000,000 | 5,000,000 | -165,000,000 | -49,000,000 | -15,457,400,000 | -1,102,600,000 | -5,253,543,000 | -3,485,286,000 | -2,464,108,000 | 224,450,000 | -200,000,000 | -101,920,000 | 0 | 4,000,000 | -47,000 | -9,318,000 | -25,741,000 | -240,581,000 | 0 | -622,145,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -12,000,000 | -27,000,000 | -17,000,000 | -19,000,000 | -4,000,000 | -16,000,000 | -7,000,000 | -7,000,000 | -1,000,000 | -49,300,000 | -72,000,000 | -69,636,000 | -7,200,000 | -81,087,000 | 15,046,000 | -3,823,000 | -86,015,000 | -35,910,000 | -4,499,000 | -8,791,000 | -7,915,000 | -4,555,000 | -85,119,000 | -866,000 | -2,454,000 | -54,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 14,000,000 | 26,000,000 | 22,000,000 | 42,000,000 | 8,000,000 | 10,000,000 | 7,000,000 | 2,000,000 | 17,000,000 | 251,300,000 | 53,200,000 | 17,020,000 | 624,774,000 | 86,639,000 | 7,965,000 | 2,001,000 | 109,391,000 | 55,951,000 | 4,853,000 | 6,296,000 | 0 | 0 | 0 | 0 | 65,893,000 | 0 | 0 | 0 | 0 | 0 | 200,000 | 0 | |
Other Investing Activities | -119,000,000 | -39,000,000 | 5,000,000 | 683,000,000 | 28,000,000 | 45,000,000 | 34,000,000 | 3,393,000,000 | 199,000,000 | -18,700,000 | 1,492,300,000 | 110,728,000 | 83,124,000 | -327,437,000 | -1,699,000 | 28,302,000 | -7,288,000 | 0 | 1,000 | 98,127,000 | 2,999,000 | -211,227,000 | -405,385,000 | -12,445,000 | -7,752,000 | -23,200,000 | -29,300,000 | -500,000 | -3,700,000 | -7,900,000 | -2,000,000 | -800,000 | |
Net Cash Used for Investing Activities | -454,000,000 | -2,145,000,000 | -303,000,000 | 409,000,000 | -261,000,000 | -419,000,000 | -196,000,000 | 2,887,000,000 | -125,000,000 | -15,577,400,000 | -99,700,000 | -5,380,386,000 | -2,965,721,000 | -2,844,508,000 | 228,939,000 | -742,772,000 | -107,831,000 | -15,045,000 | -40,445,000 | 31,778,000 | -42,263,000 | -278,446,000 | -792,467,000 | -57,747,000 | -582,303,000 | -129,400,000 | -33,000,000 | -3,200,000 | -10,400,000 | -10,500,000 | -3,000,000 | -1,100,000 | |
Debt Repayment | -799,000,000 | 1,581,000,000 | -1,010,000,000 | -1,340,000,000 | -2,187,000,000 | 1,554,000,000 | -1,157,000,000 | -4,779,000,000 | -1,216,000,000 | 12,639,000,000 | -2,258,000,000 | 2,011,500,000 | 3,474,700,000 | 2,770,687,000 | 200,584,000 | 323,726,000 | 0 | -418,006,000 | -26,378,000 | -39,586,000 | -346,287,000 | 60,444,000 | 450,195,000 | -404,666,000 | 309,153,000 | -75,200,000 | 117,700,000 | -1,800,000 | -3,200,000 | -439,914.95 | 285,022 | -1,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,433,000,000 | 0 | 2,307,400,000 | 0 | 0 | 0 | 866,000 | 0 | 11,217,000 | 15,634,000 | 2,990,000 | 8,012,000 | 12,079,000 | 132,438,000 | 618,243,000 | 109,604,000 | 253,700,000 | 3,900,000 | 4,500,000 | 200,000 | 733,191 | 71,255 | 3,100,000 | |
Common Stock Repurchased | 0 | -24,000,000 | -31,000,000 | -52,000,000 | -30,000,000 | -40,000,000 | -10,000,000 | -4,000,000 | -11,000,000 | -72,000,000 | -44,000,000 | -55,600,000 | -280,700,000 | -639,242,000 | -60,130,000 | 0 | -29,842,000 | 0 | 0 | 0 | 0 | 0 | -503,100,000 | -129,975,000 | 0 | -30,600,000 | -72,100,000 | 0 | 0 | 0 | 0 | -100,000 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -356,291,000 | -147,146,000 | -180,287,000 | -321,523,000 | -80,058,000 | -79,779,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600,000 | |
Other Financing Activities | -69,000,000 | -106,000,000 | -139,000,000 | -173,000,000 | -107,000,000 | -71,000,000 | -186,000,000 | -184,000,000 | -747,000,000 | -376,000,000 | -141,700,000 | -235,600,000 | -136,700,000 | -183,280,000 | 2,554,000 | -399,000 | -182,000 | -338,000 | -1,449,000 | -2,722,000 | 3,750,000 | 0 | 0 | 0 | 8,297,000 | 0 | 0 | -100,000 | 0 | 6,723.95 | 0 | 2,500,000 | |
Net Cash Used/Provided by Financing Activities | -868,000,000 | 1,475,000,000 | -474,000,000 | -1,513,000,000 | -2,294,000,000 | 1,443,000,000 | -1,353,000,000 | -4,963,000,000 | -1,963,000,000 | 13,624,000,000 | -2,443,700,000 | 4,027,700,000 | 3,057,368,000 | 1,948,165,000 | -213,283,000 | 177,047,000 | -210,311,000 | -728,650,000 | -92,251,000 | -119,095,000 | -334,526,000 | 72,523,000 | 79,533,000 | 83,602,000 | 427,054,000 | 147,900,000 | 49,500,000 | 2,600,000 | -3,000,000 | 300,000 | 400,000 | 3,900,000 | |
Effect of Forex Changes on Cash | -36,000,000 | 9,000,000 | -23,000,000 | -19,000,000 | 16,000,000 | -4,000,000 | -26,000,000 | 41,000,000 | -54,000,000 | -30,100,000 | -29,000,000 | -5,074,000 | 3,755,000 | -10,288,000 | 959,000 | 1,744,000 | -2,277,000 | 1,943,000 | -5,000 | 173,000 | 762,000 | 1,125,000 | 19,000 | -229,000 | -187,000 | 300,000 | -100,000 | 0 | -800,000 | 600,000 | 300,000 | 0 | |
Net Change in Cash | 239,000,000 | 371,000,000 | -1,528,000,000 | 303,000,000 | -1,428,000,000 | 2,521,000,000 | -74,000,000 | 255,000,000 | -55,000,000 | 274,700,000 | -277,700,000 | -315,751,000 | 751,980,000 | -230,158,000 | 279,806,000 | -203,084,000 | -116,094,000 | -400,899,000 | 389,232,000 | 410,965,000 | -98,937,000 | 77,181,000 | -378,811,000 | 309,747,000 | -52,942,000 | 99,800,000 | 70,000,000 | 3,700,000 | -19,800,000 | 21,500,000 | 300,000 | 700,000 | |
Cash at End of Period | 1,201,000,000 | 962,000,000 | 591,000,000 | 2,119,000,000 | 1,816,000,000 | 3,244,000,000 | 723,000,000 | 797,000,000 | 542,000,000 | 597,300,000 | 322,600,000 | 600,340,000 | 916,091,000 | 164,111,000 | 394,269,000 | 114,463,000 | 317,547,000 | 433,641,000 | 834,499,000 | 445,289,000 | 34,324,000 | 133,261,000 | 56,080,000 | 434,891,000 | 125,144,000 | 178,100,000 | 78,300,000 | 8,200,000 | 4,500,000 | 24,300,000 | 2,900,000 | 2,700,000 | |
Cash at Beginning of Period | 962,000,000 | 591,000,000 | 2,119,000,000 | 1,816,000,000 | 3,244,000,000 | 723,000,000 | 797,000,000 | 542,000,000 | 597,000,000 | 322,600,000 | 600,300,000 | 916,091,000 | 164,111,000 | 394,269,000 | 114,463,000 | 317,547,000 | 433,641,000 | 834,540,000 | 445,267,000 | 34,324,000 | 133,261,000 | 56,080,000 | 434,891,000 | 125,144,000 | 178,086,000 | 78,300,000 | 8,300,000 | 4,500,000 | 24,300,000 | 2,800,000 | 2,600,000 | 2,000,000 | |
Operating Cash Flow | 1,597,000,000 | 1,032,000,000 | -728,000,000 | 1,426,000,000 | 1,111,000,000 | 1,501,000,000 | 1,501,000,000 | 2,290,000,000 | 2,087,000,000 | 2,200,400,000 | 2,294,700,000 | 1,041,957,000 | 656,578,000 | 676,473,000 | 263,191,000 | 360,897,000 | 204,325,000 | 340,853,000 | 521,934,000 | 498,109,000 | 277,090,000 | 281,979,000 | 334,104,000 | 284,121,000 | 102,494,000 | 81,000,000 | 53,600,000 | 4,300,000 | -5,600,000 | 31,100,000 | 2,600,000 | -2,100,000 | |
Capital Expenditure | -337,000,000 | -272,000,000 | -268,000,000 | -283,000,000 | -309,000,000 | -278,000,000 | -235,000,000 | -336,000,000 | -291,000,000 | -303,300,000 | -470,600,000 | -184,955,000 | -181,133,000 | -385,952,000 | -16,823,000 | -569,252,000 | -21,999,000 | -35,086,000 | -44,800,000 | -63,807,000 | -28,029,000 | -36,923,000 | -61,382,000 | -44,436,000 | -15,845,000 | -51,500,000 | -3,700,000 | -2,700,000 | -6,700,000 | -2,600,000 | -1,200,000 | -300,000 | |
Free Cash Flow | 1,260,000,000 | 760,000,000 | -996,000,000 | 1,143,000,000 | 802,000,000 | 1,223,000,000 | 1,266,000,000 | 1,954,000,000 | 1,796,000,000 | 1,897,100,000 | 1,824,100,000 | 857,002,000 | 475,445,000 | 290,521,000 | 246,368,000 | -208,355,000 | 182,326,000 | 305,767,000 | 477,134,000 | 434,302,000 | 249,061,000 | 245,056,000 | 272,722,000 | 239,685,000 | 86,649,000 | 29,500,000 | 49,900,000 | 1,600,000 | -12,300,000 | 28,500,000 | 1,400,000 | -2,400,000 |