Brown-Forman Corporation
BF-B
NYSE
31.15
USD+0.25(+0.81%)
As of today
Brown-Forman Corporation fundamentals
BF-B Cash Flow
Period Ending | Apr 30, 2025 | Apr 30, 2024 | Apr 30, 2023 | Apr 30, 2022 | Apr 30, 2021 | Apr 30, 2020 | Apr 30, 2019 | Apr 30, 2018 | Apr 30, 2017 | Apr 30, 2016 | Apr 30, 2015 | Apr 30, 2014 | Apr 30, 2013 | Apr 30, 2012 | Apr 30, 2011 | Apr 30, 2010 | Apr 30, 2009 | Apr 30, 2008 | Apr 30, 2007 | Apr 30, 2006 | Apr 30, 2005 | Apr 30, 2004 | Apr 30, 2003 | Apr 30, 2002 | Apr 30, 2001 | Apr 30, 2000 | Apr 30, 1999 | Apr 30, 1998 | Apr 30, 1997 | Apr 30, 1996 | Apr 30, 1995 | Apr 30, 1994 | Apr 30, 1993 | Apr 30, 1992 | Apr 30, 1991 | Apr 30, 1990 | Apr 30, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 869,000,000 | 1,024,000,000 | 783,000,000 | 838,000,000 | 903,000,000 | 827,000,000 | 835,000,000 | 717,000,000 | 669,000,000 | 1,067,000,000 | 684,000,000 | 659,000,000 | 591,000,000 | 513,000,000 | 572,000,000 | 449,000,000 | 435,000,000 | 440,000,000 | 389,000,000 | 320,000,000 | 308,000,000 | 258,000,000 | 245,000,000 | 228,000,000 | 233,000,000 | 218,000,000 | 202,000,000 | 185,000,000 | 169,000,000 | 160,000,000 | 148,600,000 | 161,100,000 | 156,200,000 | 146,400,000 | 145,200,000 | 81,000,000 | 144,500,000 | |
Depreciation & Amortization | 87,000,000 | 87,000,000 | 80,000,000 | 79,000,000 | 77,000,000 | 74,000,000 | 72,000,000 | 64,000,000 | 58,000,000 | 56,000,000 | 51,000,000 | 50,000,000 | 51,000,000 | 49,000,000 | 56,000,000 | 59,000,000 | 55,000,000 | 52,000,000 | 44,000,000 | 44,000,000 | 58,000,000 | 56,000,000 | 55,000,000 | 55,000,000 | 64,000,000 | 62,000,000 | 55,000,000 | 51,000,000 | 50,000,000 | 46,000,000 | 43,500,000 | 36,600,000 | 35,100,000 | 29,600,000 | 25,500,000 | 25,400,000 | 21,100,000 | |
Deferred Income Tax | -39,000,000 | 18,000,000 | -3,000,000 | -11,000,000 | -53,000,000 | 39,000,000 | 34,000,000 | -69,000,000 | -10,000,000 | 10,000,000 | 6,000,000 | -5,000,000 | 26,000,000 | 53,000,000 | 32,000,000 | 11,000,000 | 12,000,000 | 5,000,000 | -7,000,000 | -33,000,000 | -5,000,000 | -1,000,000 | -15,000,000 | -43,000,000 | -40,000,000 | -51,000,000 | -25,000,000 | 19,000,000 | 10,000,000 | 26,000,000 | 18,900,000 | 6,400,000 | 600,000 | 5,100,000 | 4,000,000 | 15,900,000 | 11,200,000 | |
Stock-Based Compensation | 28,000,000 | 25,000,000 | 18,000,000 | 15,000,000 | 12,000,000 | 11,000,000 | 14,000,000 | 19,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | -263,000,000 | 410,000,000 | -77,000,000 | 28,000,000 | -255,000,000 | -163,000,000 | -103,000,000 | -94,000,000 | -141,000,000 | -157,000,000 | -69,000,000 | -144,000,000 | -109,000,000 | -102,000,000 | 7,000,000 | -20,000,000 | 30,000,000 | -85,000,000 | -50,000,000 | 39,000,000 | -11,000,000 | -43,000,000 | 32,000,000 | -6,000,000 | 26,000,000 | -14,000,000 | -21,000,000 | -39,000,000 | -65,000,000 | -14,700,000 | 25,300,000 | -4,100,000 | -28,700,000 | -44,600,000 | -53,500,000 | -18,100,000 | |
Accounts Receivable Change | -70,000,000 | 88,000,000 | -21,000,000 | -77,000,000 | -150,000,000 | 12,000,000 | 23,000,000 | -70,000,000 | 6,000,000 | 8,000,000 | -50,000,000 | -34,000,000 | -65,000,000 | 2,000,000 | -57,000,000 | -35,000,000 | 33,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -64,000,000 | -349,000,000 | -403,000,000 | -93,000,000 | -37,000,000 | -203,000,000 | -162,000,000 | -102,000,000 | -86,000,000 | -127,000,000 | -102,000,000 | -67,000,000 | -105,000,000 | -88,000,000 | -42,000,000 | 21,000,000 | -34,000,000 | -3,000,000 | -41,000,000 | -36,000,000 | -17,000,000 | 25,000,000 | 2,000,000 | 5,000,000 | -63,000,000 | 8,000,000 | -8,000,000 | -52,000,000 | -24,000,000 | -40,000,000 | -23,500,000 | 7,100,000 | 18,200,000 | -6,500,000 | -17,400,000 | -47,900,000 | -6,200,000 | |
Accounts Payable Change | -40,000,000 | -31,000,000 | 77,000,000 | 37,000,000 | 137,000,000 | -30,000,000 | -43,000,000 | 58,000,000 | -17,000,000 | 29,000,000 | 64,000,000 | 31,000,000 | 58,000,000 | 25,000,000 | 26,000,000 | -14,000,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | 29,000,000 | 757,000,000 | 56,000,000 | 78,000,000 | -34,000,000 | 19,000,000 | 11,000,000 | 3,000,000 | -51,000,000 | -69,000,000 | 1,000,000 | -32,000,000 | -48,000,000 | -29,000,000 | 35,000,000 | -23,000,000 | 33,000,000 | -44,000,000 | -14,000,000 | 56,000,000 | -36,000,000 | -45,000,000 | 27,000,000 | 57,000,000 | 18,000,000 | -6,000,000 | 31,000,000 | -15,000,000 | -25,000,000 | 8,800,000 | 18,200,000 | -22,300,000 | -22,200,000 | -27,200,000 | -5,600,000 | -11,900,000 | |
Other Non-Cash Items | 0 | -244,000,000 | -648,000,000 | 92,000,000 | -150,000,000 | 28,000,000 | 8,000,000 | 4,000,000 | 2,000,000 | -483,000,000 | 9,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | -40,000,000 | 11,000,000 | 2,000,000 | 10,000,000 | 8,000,000 | 9,000,000 | 20,000,000 | 4,000,000 | 1,000,000 | -22,000,000 | -20,000,000 | -14,000,000 | -5,000,000 | -14,000,000 | -7,000,000 | 4,000,000 | 1,000,000 | 9,900,000 | 5,100,000 | 3,800,000 | 4,300,000 | -2,100,000 | 1,800,000 | |
Net Cash Provided by Operating Activities | 598,000,000 | 647,000,000 | 640,000,000 | 936,000,000 | 817,000,000 | 724,000,000 | 800,000,000 | 632,000,000 | 639,000,000 | 524,000,000 | 608,000,000 | 649,000,000 | 537,000,000 | 516,000,000 | 527,000,000 | 545,000,000 | 491,000,000 | 534,000,000 | 355,000,000 | 344,000,000 | 396,000,000 | 306,000,000 | 243,000,000 | 250,000,000 | 231,000,000 | 241,000,000 | 213,000,000 | 220,000,000 | 183,000,000 | 171,000,000 | 197,300,000 | 220,900,000 | 192,900,000 | 156,200,000 | 134,400,000 | 125,400,000 | 138,200,000 | |
Investments in Property, Plant & Equipment | -167,000,000 | -228,000,000 | -183,000,000 | -138,000,000 | -62,000,000 | -113,000,000 | -119,000,000 | -127,000,000 | -112,000,000 | -108,000,000 | -120,000,000 | -126,000,000 | -95,000,000 | -58,000,000 | -39,000,000 | -34,000,000 | -54,000,000 | -66,000,000 | -92,000,000 | -53,000,000 | -49,000,000 | -56,000,000 | -127,000,000 | -71,000,000 | -96,000,000 | -78,000,000 | -100,000,000 | -44,000,000 | -55,000,000 | -59,000,000 | -51,100,000 | -27,400,000 | -33,600,000 | -52,100,000 | -51,500,000 | -50,100,000 | -38,000,000 | |
Net Acquisitions | 0 | 246,000,000 | -1,195,000,000 | 0 | 163,000,000 | -22,000,000 | 0 | 0 | -307,000,000 | 543,000,000 | 0 | 0 | 0 | 0 | 234,000,000 | 0 | 0 | 2,000,000 | -1,045,000,000 | 0 | -64,000,000 | 0 | -99,000,000 | 0 | -114,000,000 | -27,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -249,000,000 | -388,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,800,000 | -2,500,000 | -14,400,000 | 0 | 0 | |
Sales & Maturities of Investments | 267,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,000,000 | 323,000,000 | 228,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,100,000 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 149,000,000 | 31,000,000 | 23,000,000 | 11,000,000 | -3,000,000 | -6,000,000 | 2,000,000 | -1,000,000 | -3,000,000 | -2,000,000 | -5,000,000 | -1,000,000 | -2,000,000 | -10,000,000 | 8,000,000 | -1,000,000 | 17,000,000 | 6,000,000 | 25,000,000 | 209,000,000 | 97,000,000 | -7,000,000 | -1,000,000 | -5,000,000 | -2,000,000 | -14,000,000 | -17,000,000 | -2,000,000 | -8,000,000 | -12,000,000 | 8,900,000 | 28,200,000 | -2,900,000 | -68,900,000 | 700,000 | 13,800,000 | 39,900,000 | |
Net Cash Used for Investing Activities | 249,000,000 | 49,000,000 | -1,355,000,000 | -127,000,000 | 98,000,000 | -141,000,000 | -119,000,000 | -128,000,000 | -422,000,000 | 433,000,000 | -125,000,000 | -127,000,000 | -97,000,000 | -68,000,000 | 203,000,000 | -35,000,000 | -37,000,000 | 28,000,000 | -1,038,000,000 | -4,000,000 | -16,000,000 | -63,000,000 | -226,000,000 | -76,000,000 | -212,000,000 | -119,000,000 | -117,000,000 | -46,000,000 | -63,000,000 | -71,000,000 | -42,200,000 | 18,900,000 | -47,300,000 | -123,500,000 | -65,200,000 | -36,300,000 | 1,900,000 | |
Debt Repayment | 0 | 192,000,000 | 632,000,000 | -196,000,000 | -126,000,000 | 178,000,000 | 0 | 342,000,000 | 590,000,000 | 320,000,000 | 183,000,000 | 3,000,000 | 493,000,000 | -248,000,000 | 57,000,000 | -302,000,000 | -6,000,000 | -172,000,000 | 595,000,000 | -55,000,000 | -50,000,000 | -155,000,000 | 596,000,000 | -37,000,000 | -23,000,000 | -30,000,000 | 101,000,000 | -61,000,000 | -43,000,000 | -37,000,000 | -55,800,000 | 197,300,000 | -49,100,000 | 20,500,000 | -800,000 | -25,800,000 | -50,600,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000,000 | 27,000,000 | 19,000,000 | 9,000,000 | 12,000,000 | 7,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | -400,000,000 | 0 | 0 | 0 | -1,000,000 | -207,000,000 | -1,000,000 | -561,000,000 | -1,107,000,000 | -462,000,000 | -49,000,000 | 0 | -220,000,000 | -143,000,000 | -158,000,000 | -45,000,000 | -223,000,000 | 0 | -3,000,000 | -3,000,000 | 0 | -561,000,000 | -13,000,000 | -3,000,000 | 0 | -25,000,000 | -17,000,000 | 0 | 0 | 0 | -407,700,000 | 0 | -7,000,000 | -20,000,000 | 0 | 0 | |
Dividends Paid | -420,000,000 | -404,000,000 | -378,000,000 | -831,000,000 | -338,000,000 | -325,000,000 | -310,000,000 | -773,000,000 | -274,000,000 | -266,000,000 | -256,000,000 | -233,000,000 | -1,063,000,000 | -192,000,000 | -326,000,000 | -174,000,000 | -169,000,000 | -362,000,000 | -143,000,000 | -128,000,000 | -111,000,000 | -97,000,000 | -99,000,000 | -94,000,000 | -87,000,000 | -83,000,000 | -79,000,000 | -76,000,000 | -73,000,000 | -71,000,000 | -67,400,000 | -73,800,000 | -71,600,000 | -65,000,000 | -60,500,000 | -53,100,000 | -43,000,000 | |
Other Financing Activities | -423,000,000 | -6,000,000 | -15,000,000 | -11,000,000 | -21,000,000 | -43,000,000 | -82,000,000 | -34,000,000 | -40,000,000 | -7,000,000 | 4,000,000 | -9,000,000 | 10,000,000 | -2,000,000 | -1,000,000 | -3,000,000 | 0 | 21,000,000 | 8,000,000 | 7,000,000 | 2,000,000 | -7,000,000 | -4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | -24,900,000 | 0 | 0 | -100,000 | |
Net Cash Used/Provided by Financing Activities | -843,000,000 | -618,000,000 | 239,000,000 | -1,038,000,000 | -485,000,000 | -191,000,000 | -599,000,000 | -466,000,000 | -285,000,000 | -1,060,000,000 | -531,000,000 | -288,000,000 | -576,000,000 | -662,000,000 | -406,000,000 | -637,000,000 | -216,000,000 | -736,000,000 | 487,000,000 | -160,000,000 | -153,000,000 | -247,000,000 | -61,000,000 | -144,000,000 | -113,000,000 | -113,000,000 | -3,000,000 | -154,000,000 | -116,000,000 | -108,000,000 | -123,200,000 | -284,200,000 | -120,600,000 | -76,400,000 | -81,300,000 | -78,900,000 | -93,700,000 | |
Effect of Forex Changes on Cash | 3,000,000 | -6,000,000 | -14,000,000 | -47,000,000 | 45,000,000 | -24,000,000 | -14,000,000 | 19,000,000 | -13,000,000 | -4,000,000 | -19,000,000 | -1,000,000 | 2,000,000 | -15,000,000 | 11,000,000 | 19,000,000 | -17,000,000 | 10,000,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145,600,000 | -32,700,000 | -69,200,000 | -89,100,000 | -140,100,000 | |
Net Change in Cash | 7,000,000 | 62,000,000 | -500,000,000 | -276,000,000 | 475,000,000 | 368,000,000 | 68,000,000 | 57,000,000 | -81,000,000 | -107,000,000 | -67,000,000 | 233,000,000 | -134,000,000 | -229,000,000 | 335,000,000 | -108,000,000 | 221,000,000 | -164,000,000 | -192,000,000 | 180,000,000 | 227,000,000 | -4,000,000 | -44,000,000 | 30,000,000 | -94,000,000 | 9,000,000 | 93,000,000 | 20,000,000 | 4,000,000 | -8,000,000 | 31,900,000 | -44,400,000 | -120,600,000 | -76,400,000 | -81,300,000 | -78,900,000 | -93,700,000 | |
Cash at End of Period | 463,000,000 | 446,000,000 | 374,000,000 | 874,000,000 | 1,150,000,000 | 675,000,000 | 307,000,000 | 239,000,000 | 182,000,000 | 263,000,000 | 370,000,000 | 437,000,000 | 204,000,000 | 338,000,000 | 567,000,000 | 232,000,000 | 340,000,000 | 119,000,000 | 283,000,000 | 475,000,000 | 295,000,000 | 68,000,000 | 72,000,000 | 116,000,000 | 86,000,000 | 180,000,000 | 171,000,000 | 78,000,000 | 58,000,000 | 54,000,000 | 62,400,000 | 30,500,000 | -70,600,000 | 17,300,000 | 24,500,000 | 16,700,000 | -44,600,000 | |
Cash at Beginning of Period | 456,000,000 | 384,000,000 | 874,000,000 | 1,150,000,000 | 675,000,000 | 307,000,000 | 239,000,000 | 182,000,000 | 263,000,000 | 370,000,000 | 437,000,000 | 204,000,000 | 338,000,000 | 567,000,000 | 232,000,000 | 340,000,000 | 119,000,000 | 283,000,000 | 475,000,000 | 295,000,000 | 68,000,000 | 72,000,000 | 116,000,000 | 86,000,000 | 180,000,000 | 171,000,000 | 78,000,000 | 58,000,000 | 54,000,000 | 62,000,000 | 30,500,000 | 74,900,000 | 50,000,000 | 93,700,000 | 105,800,000 | 95,600,000 | 49,100,000 | |
Operating Cash Flow | 598,000,000 | 647,000,000 | 640,000,000 | 936,000,000 | 817,000,000 | 724,000,000 | 800,000,000 | 632,000,000 | 639,000,000 | 524,000,000 | 608,000,000 | 649,000,000 | 537,000,000 | 516,000,000 | 527,000,000 | 545,000,000 | 491,000,000 | 534,000,000 | 355,000,000 | 344,000,000 | 396,000,000 | 306,000,000 | 243,000,000 | 250,000,000 | 231,000,000 | 241,000,000 | 213,000,000 | 220,000,000 | 183,000,000 | 171,000,000 | 197,300,000 | 220,900,000 | 192,900,000 | 156,200,000 | 134,400,000 | 125,400,000 | 138,200,000 | |
Capital Expenditure | -167,000,000 | -228,000,000 | -183,000,000 | -138,000,000 | -62,000,000 | -113,000,000 | -119,000,000 | -127,000,000 | -112,000,000 | -108,000,000 | -120,000,000 | -126,000,000 | -95,000,000 | -58,000,000 | -39,000,000 | -34,000,000 | -54,000,000 | -66,000,000 | -92,000,000 | -53,000,000 | -49,000,000 | -56,000,000 | -127,000,000 | -71,000,000 | -96,000,000 | -78,000,000 | -100,000,000 | -44,000,000 | -55,000,000 | -59,000,000 | -51,100,000 | -27,400,000 | -33,600,000 | -52,100,000 | -51,500,000 | -50,100,000 | -38,000,000 | |
Free Cash Flow | 431,000,000 | 419,000,000 | 457,000,000 | 798,000,000 | 755,000,000 | 611,000,000 | 681,000,000 | 505,000,000 | 527,000,000 | 416,000,000 | 488,000,000 | 523,000,000 | 442,000,000 | 458,000,000 | 488,000,000 | 511,000,000 | 437,000,000 | 468,000,000 | 263,000,000 | 291,000,000 | 347,000,000 | 250,000,000 | 116,000,000 | 179,000,000 | 135,000,000 | 163,000,000 | 113,000,000 | 176,000,000 | 128,000,000 | 112,000,000 | 146,200,000 | 193,500,000 | 159,300,000 | 104,100,000 | 82,900,000 | 75,300,000 | 100,200,000 |