BE Semiconductor Industries N.V.
BESI.AS
113.3
EUR-2.20
(-1.90%)Day's range
112.6
115.25
52 wk Range
79.62
171.3
BESI.AS Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 221,436,332 | 187,090,722 | 150,068,160 | 105,724,349 | 197,888,317 | 150,291,493 | 83,302,919 | 85,351,078 | 126,248,030 | 164,137,241 | 191,191,000 | 166,471,000 | 149,399,000 | 147,891,000 | 351,149,000 | 326,927,000 | 273,720,000 | 254,936,000 | 378,797,000 | 349,206,000 | 375,375,000 | 592,785,000 | 525,256,000 | 356,195,000 | 433,623,000 | 749,297,000 | 722,870,000 | 578,862,000 | 607,473,000 | |
| Cost of Revenue | 0 | 120,999,879 | 102,404,466 | 66,104,923 | 116,656,108 | 96,420,238 | 55,899,314 | 63,234,167 | 88,287,017 | 106,816,191 | 116,437,000 | 109,010,000 | 99,514,000 | 107,111,000 | 212,659,000 | 196,139,000 | 165,011,000 | 153,406,000 | 212,961,000 | 178,766,000 | 183,894,000 | 254,160,000 | 226,793,000 | 157,389,000 | 175,056,000 | 302,475,000 | 279,797,000 | 203,074,000 | 211,529,000 | |
| Gross Profit | 221,436,332 | 66,090,843 | 47,663,694 | 39,619,426 | 81,232,209 | 53,871,255 | 27,403,605 | 22,116,911 | 37,961,013 | 57,321,050 | 74,754,000 | 57,461,000 | 49,885,000 | 40,780,000 | 138,490,000 | 130,788,000 | 108,709,000 | 101,530,000 | 165,836,000 | 170,440,000 | 191,481,000 | 338,625,000 | 298,463,000 | 198,806,000 | 258,567,000 | 446,822,000 | 443,073,000 | 375,788,000 | 395,944,000 | |
| Gross Profit Margin | 1 | 0.353 | 0.318 | 0.375 | 0.41 | 0.358 | 0.329 | 0.259 | 0.301 | 0.349 | 0.391 | 0.345 | 0.334 | 0.276 | 0.394 | 0.4 | 0.397 | 0.398 | 0.438 | 0.488 | 0.51 | 0.571 | 0.568 | 0.558 | 0.596 | 0.596 | 0.613 | 0.649 | 0.652 | |
| R&D Expenses | 0 | 13,272,714 | 10,658,250 | 7,617,400 | 11,435,307 | 15,472,868 | 12,481,048 | 13,540,593 | 12,491,135 | 17,904,437 | 18,217,000 | 21,312,000 | 16,073,000 | 19,766,000 | 24,205,000 | 27,394,000 | 27,349,000 | 24,753,000 | 27,896,000 | 38,457,000 | 35,859,000 | 35,876,000 | 35,451,000 | 35,366,000 | 32,905,000 | 36,380,000 | 53,945,000 | 56,440,000 | 74,305,000 | |
| General & Administrative Expenses | 0 | 36,181,782 | 33,850,602 | 26,510,342 | 33,826,789 | 30,616,432 | 26,259,088 | 25,391,491 | 27,125,231 | 38,667,709 | 43,439,000 | 41,828,000 | 41,755,000 | 54,074,000 | 64,140,000 | 68,720,000 | 60,544,000 | 57,918,000 | 65,872,000 | 74,088,000 | 80,454,000 | 93,316,000 | 90,284,000 | 71,519,000 | 75,802,000 | 92,859,000 | 95,012,000 | 105,956,000 | 126,048,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 36,181,782 | 33,850,602 | 26,510,342 | 33,826,789 | 30,616,432 | 26,259,088 | 25,391,491 | 27,125,231 | 38,667,709 | 43,439,000 | 41,828,000 | 41,755,000 | 54,074,000 | 64,140,000 | 68,720,000 | 60,544,000 | 57,918,000 | 65,872,000 | 74,088,000 | 80,454,000 | 93,316,000 | 90,284,000 | 71,519,000 | 75,802,000 | 92,859,000 | 95,012,000 | 105,956,000 | 126,048,000 | |
| Other Expenses | 0 | 2,999,997 | 2,728,512 | 7,734,667 | 7,588,401 | 3,853,887 | -3,304,899.96 | 2,810,072 | 2,463,113 | -2,708,546.48 | 1,216,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 0 | 52,454,493 | 47,237,364 | 41,862,409 | 52,850,499 | 49,943,188 | 44,638,067 | 41,735,804 | 42,079,480 | 60,297,242 | 61,656,000 | 63,140,000 | 57,828,000 | 73,840,000 | 88,345,000 | 96,114,000 | 87,893,000 | 82,671,000 | 93,768,000 | 112,545,000 | 116,313,000 | 129,192,000 | 125,735,000 | 106,885,000 | 108,707,000 | 129,239,000 | 148,957,000 | 162,396,000 | 200,353,000 | |
| Total Costs & Expenses | 0 | 173,454,372 | 149,641,830 | 107,967,333 | 169,506,608 | 146,363,427 | 100,537,382 | 104,969,971 | 130,366,498 | 167,113,433 | 178,093,000 | 172,150,000 | 157,342,000 | 180,951,000 | 301,004,000 | 292,253,000 | 252,904,000 | 236,077,000 | 306,729,000 | 291,311,000 | 300,207,000 | 383,352,000 | 352,528,000 | 264,274,000 | 283,763,000 | 431,714,000 | 428,754,000 | 365,470,000 | 411,882,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,800,000 | 3,830,000 | 1,063,000 | 1,070,000 | 1,027,000 | 1,019,000 | 786,000 | 696,000 | 490,000 | 463,000 | 641,000 | 23,000 | 200,000 | 58,000 | 238,000 | 1,634,000 | 12,260,000 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,174,000 | 3,094,000 | 6,070,000 | 4,333,000 | 4,413,000 | 3,530,000 | 1,107,000 | 917,000 | 532,000 | 379,000 | 466,000 | 632,000 | 5,575,000 | 9,770,000 | 10,179,000 | 11,871,000 | 10,962,000 | 12,203,000 | 11,664,000 | 7,071,000 | |
| Depreciation & Amortization | 0 | 2,999,997 | 2,728,512 | 7,734,667 | 7,588,401 | 8,357,394 | 6,731,780 | 6,457,845 | 6,903,947 | 9,766,978 | 8,885,000 | 8,683,000 | 7,499,000 | 9,452,000 | 10,325,000 | 11,159,000 | 11,578,000 | 9,084,000 | 10,040,000 | 14,777,000 | 14,616,000 | 13,364,000 | 15,008,000 | 20,000,000 | 10,097,000 | 17,564,000 | 22,992,000 | 25,732,000 | 28,601,000 | |
| EBITDA | 221,436,332 | 16,636,347 | 3,154,842 | 5,491,683 | 35,970,111 | 12,285,460 | -10,502,682.37 | -13,161,047.25 | 2,785,479 | 7,841,000 | 21,983,000 | 6,804,000 | -17,521,000 | 17,626,000 | 60,438,000 | 46,860,000 | 32,009,000 | 28,768,000 | 81,746,000 | 72,345,000 | 88,802,000 | 218,150,000 | 179,722,000 | 97,601,000 | 155,628,000 | 332,366,000 | 310,685,000 | 239,124,000 | 224,192,000 | |
| EBITDA Margin | 1 | 0.089 | 0.021 | 0.052 | 0.182 | 0.082 | -0.126 | -0.154 | 0.022 | 0.048 | 0.115 | 0.041 | -0.117 | 0.119 | 0.172 | 0.143 | 0.117 | 0.113 | 0.216 | 0.207 | 0.237 | 0.368 | 0.342 | 0.274 | 0.359 | 0.444 | 0.43 | 0.413 | 0.369 | |
| Operating Income | 221,436,332 | 13,636,350 | 426,330 | -2,242,984.03 | 28,381,709 | -4,393,364.19 | -18,021,615.67 | -19,619,687.27 | -9,729,999.2 | -5,205,171.15 | 13,098,000 | -5,679,000 | -28,143,000 | 8,287,000 | 49,856,000 | 34,674,000 | 20,816,000 | 18,859,000 | 72,068,000 | 57,895,000 | 75,168,000 | 209,433,000 | 172,728,000 | 91,921,000 | 149,860,000 | 317,583,000 | 294,116,000 | 213,392,000 | 195,591,000 | |
| Operating Income Margin | 1 | 0.073 | 0.003 | -0.021 | 0.143 | -0.029 | -0.216 | -0.23 | -0.077 | -0.032 | 0.069 | -0.034 | -0.188 | 0.056 | 0.142 | 0.106 | 0.076 | 0.074 | 0.19 | 0.166 | 0.2 | 0.353 | 0.329 | 0.258 | 0.346 | 0.424 | 0.407 | 0.369 | 0.322 | |
| Total Other Income/Expenses (Net) | -221,436,332 | 2,363,634 | -3,154,842 | 3,576,650 | -3,613,728 | -12,094,395.51 | 3,401,149 | 2,860,096 | -3,799,470.16 | -3,174,000 | -4,178,000 | -2,270,000 | -20,703,000 | 29,740,000 | -2,460,000 | -80,000 | -1,302,000 | 293,000 | -741,000 | -793,000 | -1,614,000 | -10,222,000 | -17,784,000 | -13,784,000 | -12,343,000 | -13,743,000 | -18,626,000 | -5,703,000 | -7,071,000 | |
| Income Before Tax | 0 | 15,999,984 | -2,728,512 | 1,333,666 | 24,767,981 | -16,487,759.7 | -14,620,465.74 | -16,759,591.21 | -7,920,470.16 | -7,913,717.63 | 14,314,000 | -7,949,000 | -28,646,000 | 4,937,000 | 47,396,000 | 34,594,000 | 19,514,000 | 19,152,000 | 71,327,000 | 57,102,000 | 73,554,000 | 199,211,000 | 154,944,000 | 78,137,000 | 137,517,000 | 303,840,000 | 275,490,000 | 207,689,000 | 188,520,000 | |
| Pre-Tax Income Margin | 0 | 0.086 | -0.018 | 0.013 | 0.125 | -0.11 | -0.176 | -0.196 | -0.063 | -0.048 | 0.075 | -0.048 | -0.192 | 0.033 | 0.135 | 0.106 | 0.071 | 0.075 | 0.188 | 0.164 | 0.196 | 0.336 | 0.295 | 0.219 | 0.317 | 0.406 | 0.381 | 0.359 | 0.31 | |
| Income Tax Expense | -17,435,299 | 4,545,450 | -682,128 | -1,099,131.74 | 6,308,584 | 519,246 | 2,406,249 | -3,286,490.17 | -2,432,868.64 | -2,776,935.59 | 3,515,000 | -2,453,000 | 4,822,000 | -461,000 | 143,000 | 7,924,000 | 3,726,000 | 3,025,000 | 196,000 | 8,147,000 | 8,259,000 | 26,056,000 | 18,688,000 | -3,183,000 | 5,242,000 | 21,421,000 | 34,843,000 | 30,605,000 | 6,528,000 | |
| Net Income | 17,435,299 | 9,727,263 | -2,046,384 | 2,432,797 | 18,459,397 | -17,007,006.12 | -17,026,714.99 | -13,473,101.04 | -5,422,685.68 | -5,177,308.92 | 10,799,000 | -5,496,000 | -33,468,000 | 5,251,000 | 46,990,000 | 26,444,000 | 15,587,000 | 16,015,000 | 70,884,000 | 48,980,000 | 65,223,000 | 172,991,000 | 136,256,000 | 81,320,000 | 132,275,000 | 282,419,000 | 240,647,000 | 177,084,000 | 181,992,000 | |
| Net Income Margin | 0.079 | 0.052 | -0.014 | 0.023 | 0.093 | -0.113 | -0.204 | -0.158 | -0.043 | -0.032 | 0.056 | -0.033 | -0.224 | 0.036 | 0.134 | 0.081 | 0.057 | 0.063 | 0.187 | 0.14 | 0.174 | 0.292 | 0.259 | 0.228 | 0.305 | 0.377 | 0.333 | 0.306 | 0.3 | |
| Earnings Per Share (EPS) | 0.33 | 0.19 | -0.038 | 0.045 | 0.3 | -0.27 | -0.27 | -0.22 | -0.088 | -0.079 | 0.17 | -0.085 | -0.54 | 0.08 | 0.7 | 0.37 | 0.19 | 0.22 | 0.96 | 0.65 | 0.87 | 2.32 | 1.68 | 1.12 | 1.82 | 3.7 | 3.03 | 2.28 | 2.31 | |
| Diluted Earnings Per Share (EPS) | 0.33 | 0.19 | -0.038 | 0.045 | 0.3 | -0.27 | -0.27 | -0.22 | -0.088 | -0.079 | 0.16 | -0.085 | -0.54 | 0.08 | 0.63 | 0.37 | 0.19 | 0.22 | 0.95 | 0.64 | 0.85 | 2.12 | 1.61 | 1.06 | 1.67 | 3.39 | 2.81 | 2.14 | 2.22 | |
| Weighted Average Shares Outstanding | 52,289,157 | 52,195,122 | 53,333,333 | 52,788,850 | 60,484,302 | 63,589,350 | 62,924,964 | 61,627,362 | 61,589,320 | 65,421,868 | 65,521,144 | 64,337,140 | 61,480,974 | 65,861,046 | 67,788,836 | 72,090,924 | 74,765,306 | 74,686,672 | 75,079,876 | 75,862,402 | 75,201,708 | 74,673,574 | 80,926,819 | 72,796,679 | 72,501,386 | 76,309,749 | 79,311,366 | 77,508,722 | 78,877,471 | |
| Weighted Average Shares Outstanding (Diluted) | 52,289,157 | 52,195,122 | 53,333,333 | 52,830,096 | 60,702,924 | 63,589,350 | 62,924,964 | 61,627,362 | 61,589,320 | 65,421,868 | 83,681,750 | 64,337,140 | 61,480,974 | 66,573,756 | 78,657,130 | 72,856,796 | 75,173,190 | 75,100,676 | 75,965,564 | 77,007,572 | 77,016,160 | 81,645,744 | 84,754,069 | 83,149,840 | 83,773,385 | 85,358,296 | 85,526,157 | 82,800,279 | 81,889,907 |