Bharat Electronics Limited
BEL.NS
419.2
INR-1.70
(-0.40%)Day's range
415
426.5
52 wk Range
240.25
426.5
BEL.NS Income Statement
| Period Ending | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 28,778,049,000 | 33,400,685,000 | 36,549,677,000 | 40,485,045,000 | 42,067,360,000 | 47,469,263,000 | 53,645,328,000 | 56,265,948,000 | 57,920,379,000 | 61,549,791,000 | 63,416,502,000 | 68,966,704,000 | 73,783,883,000 | 83,246,300,000 | 100,775,900,000 | 118,547,000,000 | 126,365,800,000 | 138,497,100,000 | 150,847,400,000 | 174,041,800,000 | 199,054,900,000 | 237,687,500,000 | |
| Cost of Revenue | 15,783,749,000 | 18,738,937,000 | 19,587,724,000 | 22,421,436,000 | 21,686,162,000 | 31,625,244,000 | 31,352,357,000 | 32,531,361,000 | 39,196,376,000 | 39,386,134,000 | 38,204,392,000 | 39,593,123,000 | 39,238,968,000 | 44,289,000,000 | 55,302,900,000 | 59,563,400,000 | 71,025,400,000 | 80,007,600,000 | 89,106,200,000 | 98,275,600,000 | 105,796,000,000 | 121,872,300,000 | |
| Gross Profit | 12,994,300,000 | 14,661,748,000 | 16,961,953,000 | 18,063,609,000 | 20,381,198,000 | 15,844,019,000 | 22,292,971,000 | 23,734,587,000 | 18,724,003,000 | 22,163,657,000 | 25,212,110,000 | 29,373,581,000 | 34,544,915,000 | 38,957,300,000 | 45,473,000,000 | 58,983,600,000 | 55,340,400,000 | 58,489,500,000 | 61,741,200,000 | 75,766,200,000 | 93,258,900,000 | 115,815,200,000 | |
| Gross Profit Margin | 0.452 | 0.439 | 0.464 | 0.446 | 0.484 | 0.334 | 0.416 | 0.422 | 0.323 | 0.36 | 0.398 | 0.426 | 0.468 | 0.468 | 0.451 | 0.498 | 0.438 | 0.422 | 0.409 | 0.435 | 0.469 | 0.487 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,217,100,000 | 7,076,200,000 | 8,826,300,000 | 0 | 0 | 8,730,000,000 | 107,400,000 | 103,500,000 | 146,500,000 | 0 | |
| General & Administrative Expenses | 1,992,321,000 | 2,051,157,000 | 1,292,313,000 | 1,492,468,000 | 1,579,828,000 | 1,530,755,000 | 3,696,029,000 | 4,225,349,000 | 1,612,498,000 | 122,197,000 | 138,718,000 | 146,120,000 | 153,538,000 | 158,400,000 | 194,900,000 | 210,200,000 | 224,700,000 | 339,500,000 | 329,500,000 | 393,000,000 | 356,200,000 | 0 | |
| Selling & Marketing Expenses | 458,797,000 | 522,103,000 | 529,990,000 | 560,715,000 | 622,903,000 | 655,944,000 | 0 | 0 | 816,096,000 | 108,153,000 | 52,981,000 | 124,756,000 | 193,361,000 | 171,100,000 | 296,800,000 | 214,100,000 | 202,800,000 | 78,200,000 | 153,900,000 | 189,500,000 | 284,600,000 | 0 | |
| SG&A Expenses | 2,451,118,000 | 2,573,260,000 | 1,822,303,000 | 2,053,183,000 | 2,202,731,000 | 2,186,699,000 | 3,696,029,000 | 4,225,349,000 | 2,428,594,000 | 230,350,000 | 191,699,000 | 270,876,000 | 346,899,000 | 329,500,000 | 491,700,000 | 424,300,000 | 427,500,000 | 417,700,000 | 483,400,000 | 582,500,000 | 640,800,000 | 27,606,300,000 | |
| Other Expenses | 578,371,000 | 311,764,000 | 28,233,000 | -289,000 | 6,552,007,000 | 1,796,013,000 | 7,602,851,000 | 200,051,000 | -31,102,000 | 76,720,000 | 100,090,000 | 105,023,000 | 171,371,000 | 241,200,000 | 101,200,000 | 102,600,000 | 137,100,000 | 105,700,000 | 106,200,000 | 2,808,000,000 | 0 | 0 | |
| Total Operating Expenses | 7,503,075,000 | 7,305,010,000 | 7,951,741,000 | 7,340,717,000 | 8,754,738,000 | 3,982,712,000 | 11,298,880,000 | 12,054,836,000 | 15,494,968,000 | 16,665,396,000 | 17,144,197,000 | 19,236,402,000 | 20,551,429,000 | 22,565,700,000 | 25,225,800,000 | 31,388,000,000 | 28,910,300,000 | 29,849,100,000 | 32,148,700,000 | 39,195,600,000 | 44,480,000,000 | 27,606,300,000 | |
| Total Costs & Expenses | 23,286,824,000 | 26,043,947,000 | 27,539,465,000 | 29,762,153,000 | 30,440,900,000 | 35,607,956,000 | 42,651,237,000 | 44,586,197,000 | 54,691,344,000 | 56,051,530,000 | 55,348,589,000 | 58,829,525,000 | 59,790,397,000 | 66,854,700,000 | 80,528,700,000 | 90,951,400,000 | 99,935,700,000 | 109,856,700,000 | 121,254,900,000 | 137,471,200,000 | 150,276,000,000 | 149,478,600,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,507,757,000 | 5,859,430,000 | 5,654,410,000 | 4,266,336,000 | 4,486,740,000 | 4,769,693,000 | 3,456,700,000 | 1,615,700,000 | 577,400,000 | 925,700,000 | 638,800,000 | 1,795,500,000 | 2,633,900,000 | 5,872,500,000 | 0 | |
| Interest Expense | 0 | 0 | 258,361,000 | 0 | 0 | 108,276,000 | 5,847,000 | 4,711,000 | 6,770,000 | 5,933,000 | 32,698,000 | 14,635,000 | 54,771,000 | 120,800,000 | 17,000,000 | 122,700,000 | 29,600,000 | 58,100,000 | 46,600,000 | 149,500,000 | 118,800,000 | 96,800,000 | |
| Depreciation & Amortization | 682,013,000 | 785,840,000 | 895,047,000 | 933,755,000 | 1,007,453,000 | 1,128,483,000 | 1,222,929,000 | 1,269,053,000 | 1,256,688,000 | 1,364,887,000 | 1,498,745,000 | 1,661,739,000 | 1,995,680,000 | 2,116,200,000 | 2,717,100,000 | 3,381,200,000 | 3,718,500,000 | 3,873,100,000 | 4,011,200,000 | 4,288,100,000 | 4,432,000,000 | 4,673,800,000 | |
| EBITDA | 6,173,238,000 | 8,142,578,000 | 9,917,553,000 | 11,656,647,000 | 12,630,900,000 | 12,296,032,000 | 11,936,156,000 | 13,148,731,000 | 12,288,961,000 | 12,847,600,000 | 13,577,120,000 | 16,815,111,000 | 19,612,500,000 | 22,326,200,000 | 22,347,700,000 | 29,708,900,000 | 28,578,600,000 | 33,387,000,000 | 35,757,800,000 | 43,705,400,000 | 57,212,900,000 | 68,337,000,000 | |
| EBITDA Margin | 0.215 | 0.244 | 0.271 | 0.288 | 0.3 | 0.259 | 0.223 | 0.234 | 0.212 | 0.209 | 0.214 | 0.244 | 0.266 | 0.268 | 0.222 | 0.251 | 0.226 | 0.241 | 0.237 | 0.251 | 0.287 | 0.288 | |
| Operating Income | 5,491,225,000 | 7,356,738,000 | 9,010,212,000 | 10,722,892,000 | 11,626,460,000 | 11,861,307,000 | 10,994,091,000 | 11,679,751,000 | 3,229,035,000 | 5,498,261,000 | 8,067,913,000 | 10,137,179,000 | 13,993,486,000 | 16,391,600,000 | 20,247,200,000 | 26,238,600,000 | 24,023,200,000 | 29,122,500,000 | 29,412,100,000 | 36,839,400,000 | 48,778,900,000 | 88,208,900,000 | |
| Operating Income Margin | 0.191 | 0.22 | 0.247 | 0.265 | 0.276 | 0.25 | 0.205 | 0.208 | 0.056 | 0.089 | 0.127 | 0.147 | 0.19 | 0.197 | 0.201 | 0.221 | 0.19 | 0.21 | 0.195 | 0.212 | 0.245 | 0.371 | |
| Total Other Income/Expenses (Net) | -647,906,000 | -401,927,000 | -273,964,000 | -3,986,000 | 2,440,200,000 | -763,370,000 | -321,090,000 | 195,340,000 | 5,753,855,000 | 5,975,718,000 | 3,992,650,000 | 4,995,477,000 | 4,743,200,000 | 3,557,700,000 | -676,900,000 | 44,800,000 | 760,800,000 | 295,300,000 | 2,069,900,000 | 1,498,700,000 | 3,883,200,000 | -16,863,600,000 | |
| Income Before Tax | 4,843,319,000 | 6,954,811,000 | 8,748,542,000 | 10,718,906,000 | 11,876,873,000 | 11,097,937,000 | 10,707,331,000 | 11,875,091,000 | 11,028,503,000 | 11,474,494,000 | 12,060,698,000 | 15,132,656,000 | 18,577,002,000 | 20,089,100,000 | 19,808,100,000 | 26,283,400,000 | 24,784,000,000 | 29,417,800,000 | 31,662,400,000 | 39,229,100,000 | 52,662,100,000 | 71,345,300,000 | |
| Pre-Tax Income Margin | 0.168 | 0.208 | 0.239 | 0.265 | 0.282 | 0.234 | 0.2 | 0.211 | 0.19 | 0.186 | 0.19 | 0.219 | 0.252 | 0.241 | 0.197 | 0.222 | 0.196 | 0.212 | 0.21 | 0.225 | 0.265 | 0.3 | |
| Income Tax Expense | 1,540,150,000 | 2,409,847,000 | 2,759,361,000 | 3,397,506,000 | 3,503,414,000 | 3,567,969,000 | 3,332,631,000 | 3,093,519,000 | 2,555,171,000 | 2,362,564,000 | 2,543,987,000 | 3,162,180,000 | 4,712,126,000 | 4,855,400,000 | 5,497,800,000 | 7,803,100,000 | 6,857,700,000 | 8,724,400,000 | 8,117,800,000 | 9,825,600,000 | 13,231,000,000 | 18,118,500,000 | |
| Net Income | 3,303,169,000 | 4,544,964,000 | 5,989,181,000 | 7,321,400,000 | 8,373,459,000 | 7,529,968,000 | 7,374,700,000 | 8,781,572,000 | 8,473,332,000 | 9,107,778,000 | 9,513,133,000 | 11,972,056,000 | 13,871,302,000 | 15,235,800,000 | 14,317,200,000 | 18,864,000,000 | 18,238,500,000 | 20,989,400,000 | 23,988,700,000 | 29,844,200,000 | 39,845,200,000 | 53,214,400,000 | |
| Net Income Margin | 0.115 | 0.136 | 0.164 | 0.181 | 0.199 | 0.159 | 0.137 | 0.156 | 0.146 | 0.148 | 0.15 | 0.174 | 0.188 | 0.183 | 0.142 | 0.159 | 0.144 | 0.152 | 0.159 | 0.171 | 0.2 | 0.224 | |
| Earnings Per Share (EPS) | 0.42 | 0.57 | 0.76 | 0.92 | 1.06 | 0.95 | 0.93 | 1.11 | 1.07 | 1.15 | 1.2 | 1.51 | 1.69 | 1.98 | 1.94 | 2.58 | 2.5 | 2.87 | 3.28 | 4.08 | 5.45 | 7.28 | |
| Diluted Earnings Per Share (EPS) | 0.42 | 0.57 | 0.76 | 0.92 | 1.06 | 0.95 | 0.93 | 1.11 | 1.07 | 1.15 | 1.2 | 1.51 | 1.69 | 1.98 | 1.94 | 2.58 | 2.5 | 2.87 | 3.28 | 4.08 | 5.45 | 7.28 | |
| Weighted Average Shares Outstanding | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,370,978,802 | 7,369,463,292 | 7,309,778,829 | 7,309,786,138 | 7,309,786,138 | 7,309,786,138 | 7,309,778,829 | 7,311,045,872 | 7,309,670,000 | |
| Weighted Average Shares Outstanding (Diluted) | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,920,000,000 | 7,695,876,309 | 7,369,463,292 | 7,309,778,829 | 7,309,786,138 | 7,309,786,138 | 7,309,786,138 | 7,309,778,829 | 7,309,778,829 | 7,309,670,000 |