Best Buy Co., Inc.
BBY
NYSE
64
USD-1.05(-1.62%)
As of today
Best Buy Co., Inc. fundamentals
BBY Cash Flow
Period Ending | Feb 01, 2025 | Feb 03, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 01, 2020 | Feb 02, 2019 | Feb 03, 2018 | Jan 28, 2017 | Jan 30, 2016 | Jan 31, 2015 | Feb 01, 2014 | Feb 02, 2013 | Mar 03, 2012 | Feb 26, 2011 | Feb 27, 2010 | Feb 28, 2009 | Mar 01, 2008 | Mar 03, 2007 | Feb 25, 2006 | Feb 26, 2005 | Feb 28, 2004 | Mar 01, 2003 | Mar 02, 2002 | Mar 03, 2001 | Feb 26, 2000 | Feb 27, 1999 | Feb 28, 1998 | Mar 31, 1997 | Mar 02, 1996 | Feb 25, 1995 | Feb 26, 1994 | Feb 28, 1993 | Feb 29, 1992 | Feb 28, 1991 | Feb 28, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 927,000,000 | 1,241,000,000 | 1,419,000,000 | 2,454,000,000 | 1,798,000,000 | 1,541,000,000 | 1,464,000,000 | 1,000,000,000 | 1,228,000,000 | 897,000,000 | 1,235,000,000 | 523,000,000 | -481,090,869 | 22,000,000 | 1,366,000,000 | 1,394,000,000 | 1,003,000,000 | 1,407,000,000 | 1,377,000,000 | 1,140,000,000 | 934,000,000 | 705,000,000 | 622,000,000 | 570,000,000 | 395,839,000 | 347,070,000 | 224,400,000 | 94,500,000 | 1,700,000 | 48,000,000 | 57,700,000 | 41,700,000 | 19,900,000 | 9,600,000 | 4,500,000 | 5,700,000 | |
Depreciation & Amortization | 866,000,000 | 923,000,000 | 918,000,000 | 869,000,000 | 839,000,000 | 812,000,000 | 770,000,000 | 683,000,000 | 654,000,000 | 657,000,000 | 656,000,000 | 716,000,000 | 907,636,288 | 945,000,000 | 978,000,000 | 926,000,000 | 793,000,000 | 580,000,000 | 509,000,000 | 456,000,000 | 459,000,000 | 385,000,000 | 310,000,000 | 309,000,000 | 167,369,000 | 109,541,000 | 78,400,000 | 68,300,000 | 66,800,000 | 54,900,000 | 38,600,000 | 22,400,000 | 14,800,000 | 10,000,000 | 7,800,000 | 5,500,000 | |
Deferred Income Tax | -59,000,000 | -214,000,000 | 51,000,000 | 14,000,000 | -36,000,000 | 70,000,000 | 16,000,000 | 162,000,000 | 201,000,000 | 49,000,000 | -297,000,000 | -28,000,000 | -19,000,000 | 28,000,000 | -134,000,000 | -30,000,000 | -43,000,000 | 74,000,000 | 82,000,000 | -151,000,000 | -28,000,000 | -14,000,000 | -37,000,000 | 23,000,000 | 42,793,000 | 0 | 0 | 0 | 0 | 0 | -5,900,000 | -5,300,000 | 0 | -200,000 | 0 | 0 | |
Stock-Based Compensation | 139,000,000 | 145,000,000 | 138,000,000 | 141,000,000 | 135,000,000 | 143,000,000 | 123,000,000 | 129,000,000 | 108,000,000 | 104,000,000 | 87,000,000 | 90,000,000 | 122,181,808 | 120,000,000 | 121,000,000 | 118,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -259,000,000 | -783,000,000 | -861,000,000 | -203,000,000 | 1,934,000,000 | -63,000,000 | 14,000,000 | 170,000,000 | 346,000,000 | -525,000,000 | 224,000,000 | -671,000,000 | -1,595,999,867 | 712,000,000 | -1,363,000,000 | -247,000,000 | -277,000,000 | -114,000,000 | -298,000,000 | 150,000,000 | 431,000,000 | 209,000,000 | -173,000,000 | 630,000,000 | 181,594,000 | 303,617,000 | 359,700,000 | 376,500,000 | -89,400,000 | -4,700,000 | -128,500,000 | -185,900,000 | -66,300,000 | -13,600,000 | 8,700,000 | 22,400,000 | |
Accounts Receivable Change | -111,000,000 | 204,000,000 | -103,000,000 | 17,000,000 | 520,000,000 | -215,000,000 | -240,000,000 | 411,000,000 | -152,000,000 | 19,000,000 | -154,000,000 | -336,000,000 | -601,090,859 | -28,000,000 | -404,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -155,000,000 | 178,000,000 | 809,000,000 | -328,000,000 | -435,000,000 | 237,000,000 | -194,000,000 | -335,000,000 | 193,000,000 | 86,000,000 | -141,000,000 | 597,000,000 | -994,909,008 | 120,000,000 | -400,000,000 | -609,000,000 | 258,000,000 | -562,000,000 | -550,000,000 | -457,000,000 | -240,000,000 | -507,000,000 | -225,000,000 | -330,000,000 | -143,969,000 | -137,315,000 | 14,400,000 | 71,300,000 | 69,100,000 | -293,500,000 | -269,700,000 | -388,000,000 | -114,200,000 | -40,200,000 | -2,700,000 | 8,900,000 | |
Accounts Payable Change | 358,000,000 | -1,025,000,000 | -1,099,000,000 | -201,000,000 | 1,676,000,000 | 47,000,000 | 432,000,000 | -196,000,000 | 518,000,000 | -536,000,000 | 434,000,000 | -986,000,000 | 1,735,000,000 | 643,000,000 | -443,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -140,000,000 | -468,000,000 | 309,000,000 | 173,000,000 | -132,000,000 | 16,000,000 | 290,000,000 | -213,000,000 | -94,000,000 | 85,000,000 | 54,000,000 | -477,000,000 | -23,000,000 | -116,000,000 | 362,000,000 | -535,000,000 | 448,000,000 | 252,000,000 | 607,000,000 | 671,000,000 | 716,000,000 | 52,000,000 | 960,000,000 | 325,563,000 | 440,932,000 | 345,300,000 | 305,200,000 | -158,500,000 | 288,800,000 | 141,200,000 | 202,100,000 | 47,900,000 | 26,600,000 | 11,400,000 | 13,500,000 | |
Other Non-Cash Items | 484,000,000 | 158,000,000 | 159,000,000 | -23,000,000 | 257,000,000 | 62,000,000 | 21,000,000 | -3,000,000 | 8,000,000 | 140,000,000 | 30,000,000 | 464,000,000 | 1,159,636,267 | 1,466,000,000 | 222,000,000 | 45,000,000 | 359,000,000 | 81,000,000 | 103,000,000 | 100,000,000 | 45,000,000 | 12,000,000 | 24,000,000 | 46,000,000 | 20,609,000 | 0 | -100,000 | 3,100,000 | 500,000 | 1,300,000 | -100,000 | 200,000 | 600,000 | 100,000 | 600,000 | 600,000 | |
Net Cash Provided by Operating Activities | 2,098,000,000 | 1,470,000,000 | 1,824,000,000 | 3,252,000,000 | 4,927,000,000 | 2,565,000,000 | 2,408,000,000 | 2,141,000,000 | 2,545,000,000 | 1,322,000,000 | 1,935,000,000 | 1,094,000,000 | 1,586,181,686 | 3,293,000,000 | 1,190,000,000 | 2,206,000,000 | 1,877,000,000 | 2,025,000,000 | 1,762,000,000 | 1,695,000,000 | 1,841,000,000 | 1,361,000,000 | 667,000,000 | 1,578,000,000 | 808,204,000 | 760,228,000 | 662,400,000 | 542,400,000 | -20,400,000 | 99,500,000 | -37,400,000 | -126,200,000 | -31,000,000 | 6,300,000 | 21,600,000 | 34,200,000 | |
Investments in Property, Plant & Equipment | -706,000,000 | -795,000,000 | -930,000,000 | -737,000,000 | -713,000,000 | -743,000,000 | -819,000,000 | -688,000,000 | -582,000,000 | -649,000,000 | -561,000,000 | -547,000,000 | -769,090,845 | -766,000,000 | -744,000,000 | -615,000,000 | -1,303,000,000 | -797,000,000 | -733,000,000 | -648,000,000 | -502,000,000 | -545,000,000 | -725,000,000 | -627,000,000 | -657,706,000 | -361,024,000 | -165,700,000 | -72,100,000 | -87,600,000 | -126,200,000 | -118,100,000 | -101,400,000 | -74,900,000 | -25,300,000 | -20,300,000 | -9,700,000 | |
Net Acquisitions | 0 | 14,000,000 | 0 | -468,000,000 | 0 | -145,000,000 | -787,000,000 | 2,000,000 | 56,000,000 | 103,000,000 | 39,000,000 | 206,000,000 | -31,000,000 | -174,000,000 | 21,000,000 | -7,000,000 | -2,316,000,000 | -89,000,000 | -421,000,000 | 0 | 0 | -3,000,000 | -3,000,000 | -368,000,000 | -326,077,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -26,000,000 | -9,000,000 | -46,000,000 | -233,000,000 | -620,000,000 | -330,000,000 | 0 | -4,325,000,000 | -3,045,000,000 | -2,281,000,000 | -2,804,000,000 | -180,000,000 | -135,000,000 | -112,000,000 | -267,000,000 | -16,000,000 | -81,000,000 | -8,501,000,000 | -4,541,000,000 | -4,319,000,000 | -7,789,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 20,000,000 | 7,000,000 | 7,000,000 | 66,000,000 | 546,000,000 | 322,000,000 | 2,098,000,000 | 4,018,000,000 | 2,689,000,000 | 2,427,000,000 | 1,580,000,000 | 50,000,000 | 0 | 290,000,000 | 427,000,000 | 114,000,000 | 246,000,000 | 10,935,000,000 | 4,910,000,000 | 4,187,000,000 | 7,118,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 8,000,000 | 2,000,000 | 7,000,000 | -167,000,000 | -1,000,000 | 1,000,000 | 16,000,000 | -9,000,000 | -5,000,000 | -19,000,000 | 34,000,000 | -46,000,000 | 182,181,803 | 38,000,000 | -6,000,000 | -16,000,000 | -119,000,000 | -84,000,000 | 5,000,000 | 26,000,000 | 7,000,000 | 5,000,000 | 69,000,000 | 30,000,000 | -46,019,000 | -39,090,000 | -83,900,000 | 49,800,000 | 67,200,000 | -32,300,000 | -73,900,000 | 37,900,000 | -1,100,000 | 500,000 | 300,000 | 1,700,000 | |
Net Cash Used for Investing Activities | -704,000,000 | -781,000,000 | -962,000,000 | -1,372,000,000 | -788,000,000 | -895,000,000 | 508,000,000 | -1,002,000,000 | -887,000,000 | -419,000,000 | -1,712,000,000 | -517,000,000 | -586,909,042 | -724,000,000 | -569,000,000 | -540,000,000 | -3,573,000,000 | 1,464,000,000 | -780,000,000 | -754,000,000 | -1,166,000,000 | -543,000,000 | -659,000,000 | -965,000,000 | -1,029,802,000 | -400,114,000 | -249,600,000 | -22,300,000 | -20,400,000 | -158,500,000 | -192,000,000 | -63,500,000 | -76,000,000 | -24,800,000 | -20,000,000 | -8,000,000 | |
Debt Repayment | -17,000,000 | -19,000,000 | -19,000,000 | -133,000,000 | -24,000,000 | -15,000,000 | -48,000,000 | -46,000,000 | -394,000,000 | -28,000,000 | -24,000,000 | 381,000,000 | 127,000,000 | 509,000,000 | -99,000,000 | -210,000,000 | 894,000,000 | 133,000,000 | 12,000,000 | -33,000,000 | -371,000,000 | -17,000,000 | 5,000,000 | 721,000,000 | -17,000,000 | -29,946,000 | -165,396,000 | -12,694,000 | 7,800,000 | -2,400,000 | 81,800,000 | 149,600,000 | 33,400,000 | 13,300,000 | -300,000 | -3,300,000 | |
Common Stock Issued | 17,000,000 | 19,000,000 | 16,000,000 | 29,000,000 | 28,000,000 | 48,000,000 | 38,000,000 | 163,000,000 | 171,000,000 | 47,000,000 | 50,000,000 | 171,000,000 | 0 | 67,000,000 | 179,000,000 | 138,000,000 | 83,000,000 | 146,000,000 | 217,000,000 | 292,000,000 | 256,000,000 | 114,000,000 | 40,000,000 | 48,000,000 | 235,000,000 | 32,229,000 | 20,644,000 | 14,869,000 | 2,700,000 | 3,100,000 | 232,400,000 | 86,500,000 | 4,900,000 | 91,200,000 | 0 | 100,000 | |
Common Stock Repurchased | -500,000,000 | -340,000,000 | -1,014,000,000 | -3,502,000,000 | -312,000,000 | -1,003,000,000 | -1,505,000,000 | -2,004,000,000 | -698,000,000 | -1,055,000,000 | 0 | 0 | -133,090,898 | -1,500,000,000 | -1,193,000,000 | 0 | 0 | -3,461,000,000 | -599,000,000 | -772,000,000 | -200,000,000 | -100,000,000 | 0 | 0 | 0 | -397,451,000 | -2,462,000 | 0 | 0 | 0 | 0 | 0 | -37,500,000 | 0 | 0 | 0 | |
Dividends Paid | -807,000,000 | -801,000,000 | -789,000,000 | -688,000,000 | -568,000,000 | -527,000,000 | -497,000,000 | -409,000,000 | -505,000,000 | -499,000,000 | -251,000,000 | -233,000,000 | -241,090,889 | -228,000,000 | -237,000,000 | -234,000,000 | -223,000,000 | -204,000,000 | -174,000,000 | -151,000,000 | -137,000,000 | -130,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -2,000,000 | -3,000,000 | 0 | -3,000,000 | 0 | -1,000,000 | -6,000,000 | -1,000,000 | 22,000,000 | -1,000,000 | 2,000,000 | 0 | -19,090,910 | -23,000,000 | -7,000,000 | -42,000,000 | -17,000,000 | 8,000,000 | 31,000,000 | 45,000,000 | -7,000,000 | 46,000,000 | 0 | -274,000,000 | 0 | 0 | 0 | -91,975,000 | 33,600,000 | 0 | 0 | 6,300,000 | 600,000 | -200,000 | 1,900,000 | 0 | |
Net Cash Used/Provided by Financing Activities | -1,309,000,000 | -1,144,000,000 | -1,806,000,000 | -4,297,000,000 | -876,000,000 | -1,498,000,000 | -2,018,000,000 | -2,297,000,000 | -1,404,000,000 | -1,515,000,000 | -223,000,000 | 319,000,000 | -230,181,799 | -2,478,000,000 | -1,357,000,000 | -348,000,000 | 737,000,000 | -3,378,000,000 | -513,000,000 | -641,000,000 | -459,000,000 | -133,000,000 | 45,000,000 | 495,000,000 | 217,754,000 | -395,168,000 | -147,200,000 | -89,800,000 | 44,100,000 | 700,000 | 314,200,000 | 242,400,000 | 1,400,000 | 104,300,000 | 1,600,000 | -3,200,000 | |
Effect of Forex Changes on Cash | -10,000,000 | -5,000,000 | -8,000,000 | -3,000,000 | 7,000,000 | -1,000,000 | -14,000,000 | 25,000,000 | 10,000,000 | -38,000,000 | -52,000,000 | -44,000,000 | -4,363,636 | 5,000,000 | 13,000,000 | 10,000,000 | 19,000,000 | 122,000,000 | -12,000,000 | 27,000,000 | 9,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 75,000,000 | -460,000,000 | -952,000,000 | -2,420,000,000 | 3,270,000,000 | 171,000,000 | 884,000,000 | -1,133,000,000 | 264,000,000 | -650,000,000 | -52,000,000 | 852,000,000 | 627,000,000 | 96,000,000 | -723,000,000 | 1,328,000,000 | -940,000,000 | 233,000,000 | 457,000,000 | 327,000,000 | 225,000,000 | 686,000,000 | 53,000,000 | 1,108,000,000 | -3,844,000 | -35,054,000 | 265,600,000 | 430,300,000 | 3,300,000 | -58,300,000 | 84,800,000 | 52,700,000 | -105,600,000 | 85,800,000 | 3,200,000 | 23,000,000 | |
Cash at End of Period | 1,868,000,000 | 1,793,000,000 | 2,253,000,000 | 3,205,000,000 | 5,625,000,000 | 2,355,000,000 | 2,184,000,000 | 1,300,000,000 | 2,240,000,000 | 1,976,000,000 | 2,432,000,000 | 2,678,000,000 | 1,826,000,000 | 1,199,000,000 | 1,103,000,000 | 1,826,000,000 | 498,000,000 | 1,438,000,000 | 1,205,000,000 | 681,000,000 | 470,000,000 | 2,600,000,000 | 1,914,000,000 | 1,855,000,000 | 746,879,000 | 750,723,000 | 785,700,000 | 520,100,000 | 89,700,000 | 86,400,000 | 144,700,000 | 59,800,000 | 7,200,000 | 112,900,000 | 27,000,000 | 23,800,000 | |
Cash at Beginning of Period | 1,793,000,000 | 2,253,000,000 | 3,205,000,000 | 5,625,000,000 | 2,355,000,000 | 2,184,000,000 | 1,300,000,000 | 2,433,000,000 | 1,976,000,000 | 2,626,000,000 | 2,484,000,000 | 1,826,000,000 | 1,199,000,000 | 1,103,000,000 | 1,826,000,000 | 498,000,000 | 1,438,000,000 | 1,205,000,000 | 748,000,000 | 354,000,000 | 245,000,000 | 1,914,000,000 | 1,861,000,000 | 747,000,000 | 750,723,000 | 785,777,000 | 520,100,000 | 89,800,000 | 86,400,000 | 144,700,000 | 59,900,000 | 7,100,000 | 112,800,000 | 27,100,000 | 23,800,000 | 800,000 | |
Operating Cash Flow | 2,098,000,000 | 1,470,000,000 | 1,824,000,000 | 3,252,000,000 | 4,927,000,000 | 2,565,000,000 | 2,408,000,000 | 2,141,000,000 | 2,545,000,000 | 1,322,000,000 | 1,935,000,000 | 1,094,000,000 | 1,586,181,686 | 3,293,000,000 | 1,190,000,000 | 2,206,000,000 | 1,877,000,000 | 2,025,000,000 | 1,762,000,000 | 1,695,000,000 | 1,841,000,000 | 1,361,000,000 | 667,000,000 | 1,578,000,000 | 808,204,000 | 760,228,000 | 662,400,000 | 542,400,000 | -20,400,000 | 99,500,000 | -37,400,000 | -126,200,000 | -31,000,000 | 6,300,000 | 21,600,000 | 34,200,000 | |
Capital Expenditure | -706,000,000 | -795,000,000 | -930,000,000 | -737,000,000 | -713,000,000 | -743,000,000 | -819,000,000 | -688,000,000 | -582,000,000 | -649,000,000 | -561,000,000 | -547,000,000 | -769,090,845 | -766,000,000 | -744,000,000 | -615,000,000 | -1,303,000,000 | -797,000,000 | -733,000,000 | -648,000,000 | -502,000,000 | -545,000,000 | -725,000,000 | -627,000,000 | -657,706,000 | -361,024,000 | -165,700,000 | -72,100,000 | -87,600,000 | -126,200,000 | -118,100,000 | -101,400,000 | -74,900,000 | -25,300,000 | -20,300,000 | -9,700,000 | |
Free Cash Flow | 1,392,000,000 | 675,000,000 | 894,000,000 | 2,515,000,000 | 4,214,000,000 | 1,822,000,000 | 1,589,000,000 | 1,453,000,000 | 1,963,000,000 | 673,000,000 | 1,374,000,000 | 547,000,000 | 817,090,841 | 2,527,000,000 | 446,000,000 | 1,591,000,000 | 574,000,000 | 1,228,000,000 | 1,029,000,000 | 1,047,000,000 | 1,339,000,000 | 816,000,000 | -58,000,000 | 951,000,000 | 150,498,000 | 399,204,000 | 496,700,000 | 470,300,000 | -108,000,000 | -26,700,000 | -155,500,000 | -227,600,000 | -105,900,000 | -19,000,000 | 1,300,000 | 24,500,000 |