Baxter International Inc.
BAX
30.9
USD-0.30
(-0.96%)Day's range
30.85
31.485
52 wk Range
26.25
40.49
BAX Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,355,000,000 | 5,543,000,000 | 6,223,000,000 | 6,861,000,000 | 7,399,000,000 | 8,100,000,000 | 8,921,000,000 | 8,471,000,000 | 8,879,000,000 | 9,324,000,000 | 5,048,000,000 | 5,438,000,000 | 6,138,000,000 | 6,599,000,000 | 6,380,000,000 | 6,896,000,000 | 7,663,000,000 | 8,110,000,000 | 8,916,000,000 | 9,509,000,000 | 9,849,000,000 | 10,378,000,000 | 11,263,000,000 | 12,348,000,000 | 12,562,000,000 | 12,843,000,000 | 13,893,000,000 | 14,190,000,000 | 15,259,000,000 | 16,671,000,000 | 9,968,000,000 | 10,163,000,000 | 10,561,000,000 | 11,127,000,000 | 11,362,000,000 | 11,673,000,000 | 12,784,000,000 | 15,113,000,000 | 14,813,000,000 | 10,636,000,000 | |
| Cost of Revenue | 1,299,000,000 | 3,241,000,000 | 3,667,000,000 | 4,032,000,000 | 4,386,000,000 | 4,814,000,000 | 5,224,000,000 | 4,783,000,000 | 5,163,000,000 | 5,575,000,000 | 2,469,000,000 | 2,697,000,000 | 2,987,000,000 | 3,249,000,000 | 3,215,000,000 | 3,459,000,000 | 4,227,000,000 | 4,318,000,000 | 4,951,000,000 | 5,594,000,000 | 5,756,000,000 | 5,641,000,000 | 5,744,000,000 | 6,218,000,000 | 6,037,000,000 | 6,885,000,000 | 6,847,000,000 | 6,889,000,000 | 7,664,000,000 | 8,514,000,000 | 5,822,000,000 | 6,053,000,000 | 6,091,000,000 | 6,346,000,000 | 6,601,000,000 | 7,086,000,000 | 7,679,000,000 | 9,716,000,000 | 9,838,000,000 | 6,652,000,000 | |
| Gross Profit | 1,056,000,000 | 2,302,000,000 | 2,556,000,000 | 2,829,000,000 | 3,013,000,000 | 3,286,000,000 | 3,697,000,000 | 3,688,000,000 | 3,716,000,000 | 3,749,000,000 | 2,579,000,000 | 2,741,000,000 | 3,151,000,000 | 3,350,000,000 | 3,165,000,000 | 3,437,000,000 | 3,436,000,000 | 3,792,000,000 | 3,965,000,000 | 3,915,000,000 | 4,093,000,000 | 4,737,000,000 | 5,519,000,000 | 6,130,000,000 | 6,525,000,000 | 5,958,000,000 | 7,046,000,000 | 7,301,000,000 | 7,595,000,000 | 8,157,000,000 | 4,146,000,000 | 4,110,000,000 | 4,470,000,000 | 4,781,000,000 | 4,761,000,000 | 4,587,000,000 | 5,105,000,000 | 5,397,000,000 | 4,975,000,000 | 3,984,000,000 | |
| Gross Profit Margin | 0.448 | 0.415 | 0.411 | 0.412 | 0.407 | 0.406 | 0.414 | 0.435 | 0.419 | 0.402 | 0.511 | 0.504 | 0.513 | 0.508 | 0.496 | 0.498 | 0.448 | 0.468 | 0.445 | 0.412 | 0.416 | 0.456 | 0.49 | 0.496 | 0.519 | 0.464 | 0.507 | 0.515 | 0.498 | 0.489 | 0.416 | 0.404 | 0.423 | 0.43 | 0.419 | 0.393 | 0.399 | 0.357 | 0.336 | 0.375 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343,000,000 | 345,000,000 | 340,000,000 | 392,000,000 | 379,000,000 | 332,000,000 | 379,000,000 | 427,000,000 | 501,000,000 | 553,000,000 | 517,000,000 | 533,000,000 | 614,000,000 | 760,000,000 | 868,000,000 | 917,000,000 | 915,000,000 | 946,000,000 | 1,156,000,000 | 1,246,000,000 | 1,421,000,000 | 603,000,000 | 647,000,000 | 613,000,000 | 655,000,000 | 595,000,000 | 521,000,000 | 534,000,000 | 605,000,000 | 667,000,000 | 590,000,000 | |
| General & Administrative Expenses | 657,000,000 | 1,534,000,000 | 1,550,000,000 | 1,749,000,000 | 1,811,000,000 | 2,541,000,000 | 2,182,000,000 | 2,196,000,000 | 2,983,000,000 | 1,859,000,000 | 1,084,000,000 | 1,142,000,000 | 1,356,000,000 | 1,426,000,000 | 1,311,000,000 | 1,385,000,000 | 1,469,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,324,000,000 | 0 | 4,029,000,000 | 0 | 0 | 33,000,000 | -48,000,000 | 3,290,000,000 | 2,469,000,000 | 2,878,000,000 | 3,862,000,000 | 3,938,000,000 | 2,967,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,154,000,000 | 3,324,000,000 | 3,681,000,000 | 4,029,000,000 | 3,094,000,000 | 2,739,000,000 | 2,566,000,000 | 2,617,000,000 | 0 | 0 | -11,000,000 | 25,000,000 | 0 | 0 | |
| SG&A Expenses | 657,000,000 | 1,534,000,000 | 1,550,000,000 | 1,749,000,000 | 1,811,000,000 | 2,541,000,000 | 2,182,000,000 | 2,196,000,000 | 2,983,000,000 | 1,859,000,000 | 1,084,000,000 | 1,142,000,000 | 1,356,000,000 | 1,426,000,000 | 1,311,000,000 | 1,385,000,000 | 1,469,000,000 | 1,562,000,000 | 1,796,000,000 | 2,249,000,000 | 2,030,000,000 | 2,282,000,000 | 2,521,000,000 | 2,698,000,000 | 2,731,000,000 | 2,907,000,000 | 3,154,000,000 | 3,324,000,000 | 3,681,000,000 | 4,029,000,000 | 3,094,000,000 | 2,739,000,000 | 2,599,000,000 | 2,617,000,000 | 3,290,000,000 | 2,469,000,000 | 2,867,000,000 | 3,887,000,000 | 3,938,000,000 | 2,967,000,000 | |
| Other Expenses | 134,000,000 | 285,000,000 | 314,000,000 | 335,000,000 | 368,000,000 | 383,000,000 | 427,000,000 | 447,000,000 | 494,000,000 | 524,000,000 | 336,000,000 | 348,000,000 | 398,000,000 | 426,000,000 | 372,000,000 | 405,000,000 | 47,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,000,000 | 9,000,000 | -123,000,000 | 105,000,000 | 4,296,000,000 | -6,000,000 | 139,000,000 | 60,000,000 | -19,000,000 | -6,000,000 | 36,000,000 | 0 | 413,000,000 | |
| Total Operating Expenses | 791,000,000 | 1,819,000,000 | 1,864,000,000 | 2,084,000,000 | 2,179,000,000 | 2,924,000,000 | 2,609,000,000 | 2,643,000,000 | 3,477,000,000 | 2,726,000,000 | 1,765,000,000 | 1,830,000,000 | 2,146,000,000 | 2,231,000,000 | 2,015,000,000 | 2,169,000,000 | 1,943,000,000 | 2,063,000,000 | 2,349,000,000 | 2,766,000,000 | 2,563,000,000 | 2,896,000,000 | 3,281,000,000 | 3,566,000,000 | 3,648,000,000 | 3,822,000,000 | 4,100,000,000 | 4,480,000,000 | 4,927,000,000 | 5,450,000,000 | 3,697,000,000 | 3,386,000,000 | 3,212,000,000 | 3,182,000,000 | 3,885,000,000 | 2,971,000,000 | 3,395,000,000 | 4,528,000,000 | 4,585,000,000 | 3,970,000,000 | |
| Total Costs & Expenses | 2,090,000,000 | 5,060,000,000 | 5,531,000,000 | 6,116,000,000 | 6,565,000,000 | 7,738,000,000 | 7,833,000,000 | 7,426,000,000 | 8,640,000,000 | 8,301,000,000 | 4,234,000,000 | 4,527,000,000 | 5,133,000,000 | 5,480,000,000 | 5,230,000,000 | 5,628,000,000 | 6,170,000,000 | 6,381,000,000 | 7,300,000,000 | 8,360,000,000 | 8,319,000,000 | 8,537,000,000 | 9,025,000,000 | 9,784,000,000 | 9,685,000,000 | 10,707,000,000 | 10,947,000,000 | 11,369,000,000 | 12,591,000,000 | 13,964,000,000 | 9,519,000,000 | 9,439,000,000 | 9,303,000,000 | 9,528,000,000 | 10,486,000,000 | 10,057,000,000 | 11,074,000,000 | 14,244,000,000 | 14,423,000,000 | 10,622,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,000,000 | 72,000,000 | 19,000,000 | 28,000,000 | 38,000,000 | 26,000,000 | 27,000,000 | 22,000,000 | 20,000,000 | 23,000,000 | 30,000,000 | 48,000,000 | 40,000,000 | 19,000,000 | 14,000,000 | 20,000,000 | 70,000,000 | 67,000,000 | |
| Interest Expense | 74,000,000 | 226,000,000 | 0 | 242,000,000 | 284,000,000 | 259,000,000 | 222,000,000 | 211,000,000 | 222,000,000 | 237,000,000 | 214,000,000 | 214,000,000 | 0 | 193,000,000 | 0 | 131,000,000 | 108,000,000 | 71,000,000 | 115,000,000 | 99,000,000 | 118,000,000 | 101,000,000 | 124,000,000 | 148,000,000 | 98,000,000 | 87,000,000 | 54,000,000 | 87,000,000 | 128,000,000 | 145,000,000 | 126,000,000 | 66,000,000 | 85,000,000 | 45,000,000 | 111,000,000 | 134,000,000 | 192,000,000 | 395,000,000 | 512,000,000 | 408,000,000 | |
| Depreciation & Amortization | 134,000,000 | 285,000,000 | 314,000,000 | 335,000,000 | 368,000,000 | 383,000,000 | 427,000,000 | 447,000,000 | 494,000,000 | 524,000,000 | 336,000,000 | 348,000,000 | 398,000,000 | 426,000,000 | 372,000,000 | 405,000,000 | 441,000,000 | 439,000,000 | 545,000,000 | 601,000,000 | 580,000,000 | 575,000,000 | 581,000,000 | 631,000,000 | 638,000,000 | 685,000,000 | 670,000,000 | 712,000,000 | 823,000,000 | 1,005,000,000 | 759,000,000 | 752,000,000 | 751,000,000 | 771,000,000 | 789,000,000 | 823,000,000 | 890,000,000 | 1,380,000,000 | 1,263,000,000 | 10,000,000 | |
| EBITDA | 399,000,000 | 768,000,000 | 1,006,000,000 | 1,080,000,000 | 1,202,000,000 | 745,000,000 | 1,515,000,000 | 1,492,000,000 | 733,000,000 | 1,547,000,000 | 1,150,000,000 | 1,259,000,000 | 1,205,000,000 | 1,359,000,000 | 1,522,000,000 | 1,714,000,000 | 1,930,000,000 | 2,157,000,000 | 2,140,000,000 | 1,157,000,000 | 2,190,000,000 | 2,416,000,000 | 2,819,000,000 | 3,230,000,000 | 3,406,000,000 | 2,767,000,000 | 3,633,000,000 | 3,697,000,000 | 3,488,000,000 | 1,636,000,000 | 1,494,000,000 | 1,972,000,000 | 2,050,000,000 | 2,477,000,000 | 1,870,000,000 | 2,536,000,000 | 2,519,000,000 | -849,000,000 | 1,678,000,000 | -112,000,000 | |
| EBITDA Margin | 0.169 | 0.139 | 0.162 | 0.157 | 0.162 | 0.092 | 0.17 | 0.176 | 0.083 | 0.166 | 0.228 | 0.232 | 0.196 | 0.206 | 0.239 | 0.249 | 0.252 | 0.266 | 0.24 | 0.122 | 0.222 | 0.233 | 0.25 | 0.262 | 0.271 | 0.215 | 0.261 | 0.261 | 0.229 | 0.098 | 0.15 | 0.194 | 0.194 | 0.223 | 0.165 | 0.217 | 0.197 | -0.056 | 0.113 | -0.011 | |
| Operating Income | 265,000,000 | 483,000,000 | 692,000,000 | 745,000,000 | 834,000,000 | 362,000,000 | 1,088,000,000 | 1,045,000,000 | 239,000,000 | 1,023,000,000 | 814,000,000 | 911,000,000 | 1,005,000,000 | 1,119,000,000 | 1,150,000,000 | 1,268,000,000 | 1,213,000,000 | 1,540,000,000 | 1,279,000,000 | 606,000,000 | 1,639,000,000 | 1,841,000,000 | 2,168,000,000 | 2,564,000,000 | 2,877,000,000 | 2,136,000,000 | 2,946,000,000 | 2,821,000,000 | 2,668,000,000 | 2,562,000,000 | 449,000,000 | 724,000,000 | 1,291,000,000 | 1,599,000,000 | 976,000,000 | 603,000,000 | 779,000,000 | -549,000,000 | 390,000,000 | -112,000,000 | |
| Operating Income Margin | 0.113 | 0.087 | 0.111 | 0.109 | 0.113 | 0.045 | 0.122 | 0.123 | 0.027 | 0.11 | 0.161 | 0.168 | 0.164 | 0.17 | 0.18 | 0.184 | 0.158 | 0.19 | 0.143 | 0.064 | 0.166 | 0.177 | 0.192 | 0.208 | 0.229 | 0.166 | 0.212 | 0.199 | 0.175 | 0.154 | 0.045 | 0.071 | 0.122 | 0.144 | 0.086 | 0.052 | 0.061 | -0.036 | 0.026 | -0.011 | |
| Total Other Income/Expenses (Net) | -96,000,000 | -223,000,000 | -246,000,000 | -227,000,000 | -197,000,000 | -257,000,000 | -283,000,000 | -292,000,000 | -569,000,000 | -222,000,000 | -290,000,000 | -118,000,000 | -317,000,000 | -466,000,000 | -98,000,000 | -306,000,000 | -244,000,000 | -154,000,000 | -150,000,000 | -465,000,000 | -195,000,000 | -95,000,000 | -54,000,000 | -102,000,000 | -143,000,000 | -246,000,000 | -137,000,000 | -110,000,000 | -2,293,000,000 | -166,000,000 | -21,000,000 | 4,209,000,000 | -71,000,000 | 33,000,000 | -6,000,000 | 689,000,000 | 127,000,000 | -407,000,000 | -493,000,000 | -177,000,000 | |
| Income Before Tax | 169,000,000 | 260,000,000 | 446,000,000 | 518,000,000 | 637,000,000 | 105,000,000 | 805,000,000 | 753,000,000 | -330,000,000 | 801,000,000 | 524,000,000 | 793,000,000 | 523,000,000 | 549,000,000 | 1,052,000,000 | 946,000,000 | 964,000,000 | 1,397,000,000 | 1,150,000,000 | 430,000,000 | 1,444,000,000 | 1,746,000,000 | 2,114,000,000 | 2,451,000,000 | 2,734,000,000 | 1,890,000,000 | 2,809,000,000 | 2,889,000,000 | 2,549,000,000 | 2,439,000,000 | 428,000,000 | 4,954,000,000 | 1,217,000,000 | 1,693,000,000 | 970,000,000 | 1,292,000,000 | 1,477,000,000 | -2,353,000,000 | -103,000,000 | -289,000,000 | |
| Pre-Tax Income Margin | 0.072 | 0.047 | 0.072 | 0.075 | 0.086 | 0.013 | 0.09 | 0.089 | -0.037 | 0.086 | 0.104 | 0.146 | 0.085 | 0.083 | 0.165 | 0.137 | 0.126 | 0.172 | 0.129 | 0.045 | 0.147 | 0.168 | 0.188 | 0.198 | 0.218 | 0.147 | 0.202 | 0.204 | 0.167 | 0.146 | 0.043 | 0.487 | 0.115 | 0.152 | 0.085 | 0.111 | 0.116 | -0.156 | -0.007 | -0.027 | |
| Income Tax Expense | 32,000,000 | 79,000,000 | 123,000,000 | 130,000,000 | 191,000,000 | 65,000,000 | 214,000,000 | 192,000,000 | -62,000,000 | 205,000,000 | 153,000,000 | 218,000,000 | 223,000,000 | 234,000,000 | 273,000,000 | 208,000,000 | 300,000,000 | 364,000,000 | 228,000,000 | 47,000,000 | 486,000,000 | 348,000,000 | 407,000,000 | 437,000,000 | 519,000,000 | 463,000,000 | 553,000,000 | 563,000,000 | 537,000,000 | 493,000,000 | 28,000,000 | -12,000,000 | 493,000,000 | 63,000,000 | -41,000,000 | 182,000,000 | 182,000,000 | 68,000,000 | -34,000,000 | 37,000,000 | |
| Net Income | 137,000,000 | 219,000,000 | 323,000,000 | 388,000,000 | 446,000,000 | 40,000,000 | 591,000,000 | 441,000,000 | -198,000,000 | 596,000,000 | 649,000,000 | 669,000,000 | 300,000,000 | 315,000,000 | 797,000,000 | 740,000,000 | 612,000,000 | 778,000,000 | 881,000,000 | 388,000,000 | 956,000,000 | 1,396,000,000 | 1,707,000,000 | 2,014,000,000 | 2,205,000,000 | 1,420,000,000 | 2,224,000,000 | 2,326,000,000 | 2,012,000,000 | 2,497,000,000 | 968,000,000 | 4,965,000,000 | 717,000,000 | 1,624,000,000 | 1,001,000,000 | 1,102,000,000 | 1,284,000,000 | -2,421,000,000 | 2,656,000,000 | -649,000,000 | |
| Net Income Margin | 0.058 | 0.04 | 0.052 | 0.057 | 0.06 | 0.005 | 0.066 | 0.052 | -0.022 | 0.064 | 0.129 | 0.123 | 0.049 | 0.048 | 0.125 | 0.107 | 0.08 | 0.096 | 0.099 | 0.041 | 0.097 | 0.135 | 0.152 | 0.163 | 0.176 | 0.111 | 0.16 | 0.164 | 0.132 | 0.15 | 0.097 | 0.489 | 0.068 | 0.146 | 0.088 | 0.094 | 0.1 | -0.16 | 0.179 | -0.061 | |
| Earnings Per Share (EPS) | 0.43 | 0.4 | 0.55 | 0.66 | 0.75 | -0.025 | 1.01 | 0.78 | -0.36 | 1.07 | 1.18 | 1.23 | 0.54 | 0.56 | 1.38 | 1.27 | 1.13 | 1.71 | 1.51 | 0.63 | 1.54 | 2.15 | 2.65 | 3.22 | 3.63 | 2.41 | 3.91 | 4.22 | 3.7 | 4.61 | 1.78 | 9.09 | 1.11 | 3.04 | 1.97 | 2.17 | 2.56 | -4.8 | 5.25 | -1.27 | |
| Diluted Earnings Per Share (EPS) | 0.42 | 0.4 | 0.55 | 0.65 | 0.75 | -0.025 | 1 | 0.77 | -0.36 | 1.07 | 1.18 | 1.23 | 0.53 | 0.55 | 1.35 | 1.25 | 1.09 | 1.66 | 1.5 | 0.63 | 1.52 | 2.13 | 2.61 | 3.16 | 3.59 | 2.39 | 3.88 | 4.18 | 3.66 | 4.56 | 1.76 | 9.01 | 1.08 | 2.97 | 1.93 | 2.13 | 2.53 | -4.8 | 5.25 | -1.27 | |
| Weighted Average Shares Outstanding | 305,882,353 | 498,734,177 | 478,181,818 | 496,183,206 | 512,000,000 | 480,000,000 | 559,605,911 | 558,974,359 | 554,000,000 | 560,000,000 | 554,000,000 | 544,000,000 | 556,000,000 | 568,000,000 | 580,000,000 | 582,677,165 | 541,592,920 | 450,877,193 | 573,509,934 | 614,000,000 | 622,000,000 | 651,000,000 | 644,000,000 | 625,000,000 | 607,000,000 | 590,000,000 | 569,000,000 | 551,000,000 | 543,000,000 | 542,000,000 | 545,000,000 | 546,000,000 | 543,000,000 | 534,000,000 | 509,000,000 | 509,000,000 | 502,000,000 | 504,000,000 | 506,000,000 | 510,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 313,253,012 | 498,734,177 | 482,568,807 | 500,000,000 | 515,436,242 | 480,000,000 | 568,000,000 | 566,233,766 | 554,000,000 | 560,000,000 | 556,000,000 | 1,088,000,000 | 564,000,000 | 578,000,000 | 590,000,000 | 592,000,000 | 561,467,890 | 464,457,831 | 577,333,333 | 618,000,000 | 629,000,000 | 656,000,000 | 654,000,000 | 637,000,000 | 614,000,000 | 594,000,000 | 573,000,000 | 556,000,000 | 549,000,000 | 547,000,000 | 549,000,000 | 551,000,000 | 555,000,000 | 546,000,000 | 519,000,000 | 517,000,000 | 508,000,000 | 504,000,000 | 506,000,000 | 510,000,000 |