
Aspen Technology, Inc.
AZPN
264.33
USD0.00
(0.00%)Day's range
264.33
264.69
52 wk Range
171.2502
277.37
AZPN Income Statement
Period Ending | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 57,500,000 | 103,600,000 | 180,300,000 | 252,600,000 | 219,500,000 | 268,093,000 | 310,624,000 | 320,604,000 | 322,721,000 | 325,696,000 | 269,567,000 | 293,250,000 | 341,029,000 | 311,613,000 | 311,580,000 | 166,344,000 | 198,154,000 | 243,134,000 | 311,387,000 | 391,453,000 | 440,401,000 | 472,344,000 | 482,942,000 | 499,514,000 | 598,345,000 | 590,181,000 | 709,376,000 | 482,311,000 | 1,044,178,000 | 1,127,482,000 | |
Cost of Revenue | 7,600,000 | 20,800,000 | 41,900,000 | 62,500,000 | 72,900,000 | 80,018,000 | 110,151,000 | 131,805,000 | 120,784,000 | 114,999,000 | 99,502,000 | 96,367,000 | 93,560,000 | 84,993,000 | 75,820,000 | 66,110,000 | 52,345,000 | 52,277,000 | 50,348,000 | 52,688,000 | 49,576,000 | 48,611,000 | 47,466,000 | 50,644,000 | 57,816,000 | 61,607,000 | 60,151,000 | 199,916,000 | 373,589,000 | 382,576,000 | |
Gross Profit | 49,900,000 | 82,800,000 | 138,400,000 | 190,100,000 | 146,600,000 | 188,075,000 | 200,473,000 | 188,799,000 | 201,937,000 | 210,697,000 | 170,065,000 | 196,883,000 | 247,469,000 | 226,620,000 | 235,760,000 | 100,234,000 | 145,809,000 | 190,857,000 | 261,039,000 | 338,765,000 | 390,825,000 | 423,733,000 | 435,476,000 | 448,870,000 | 540,529,000 | 528,574,000 | 649,225,000 | 282,395,000 | 670,589,000 | 744,906,000 | |
Gross Profit Margin | 0.868 | 0.799 | 0.768 | 0.753 | 0.668 | 0.702 | 0.645 | 0.589 | 0.626 | 0.647 | 0.631 | 0.671 | 0.726 | 0.727 | 0.757 | 0.603 | 0.736 | 0.785 | 0.838 | 0.865 | 0.887 | 0.897 | 0.902 | 0.899 | 0.903 | 0.896 | 0.915 | 0.586 | 0.642 | 0.661 | |
R&D Expenses | 11,400,000 | 20,200,000 | 31,200,000 | 43,600,000 | 48,100,000 | 51,567,000 | 68,913,000 | 74,458,000 | 65,086,000 | 59,095,000 | 47,236,000 | 44,139,000 | 42,703,000 | 45,179,000 | 41,463,000 | 48,228,000 | 50,820,000 | 56,218,000 | 62,516,000 | 68,410,000 | 69,584,000 | 67,152,000 | 79,530,000 | 82,076,000 | 83,122,000 | 92,230,000 | 94,229,000 | 79,840,000 | 209,347,000 | 206,114,000 | |
General & Administrative Expenses | 28,400,000 | 44,300,000 | 69,500,000 | 95,100,000 | 108,500,000 | 116,599,000 | 144,251,000 | 149,483,000 | 142,564,000 | 131,200,000 | 145,362,000 | 125,926,000 | 51,010,000 | 54,565,000 | 58,138,000 | 63,246,000 | 59,041,000 | 53,547,000 | 49,273,000 | 45,819,000 | 48,713,000 | 53,664,000 | 51,297,000 | 56,076,000 | 63,231,000 | 73,035,000 | 81,636,000 | 46,495,000 | 161,651,000 | 137,565,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,387,000 | 99,682,000 | 89,150,000 | 97,002,000 | 90,771,000 | 96,400,000 | 93,655,000 | 94,827,000 | 92,736,000 | 91,536,000 | 92,633,000 | 101,077,000 | 111,374,000 | 114,486,000 | 114,959,000 | 133,463,000 | 482,656,000 | 490,767,000 | |
SG&A Expenses | 28,400,000 | 44,300,000 | 69,500,000 | 95,100,000 | 108,500,000 | 116,599,000 | 144,251,000 | 149,483,000 | 142,564,000 | 131,200,000 | 145,362,000 | 125,926,000 | 144,397,000 | 154,247,000 | 147,288,000 | 160,248,000 | 149,812,000 | 149,947,000 | 142,928,000 | 140,646,000 | 141,449,000 | 145,200,000 | 143,930,000 | 157,153,000 | 174,605,000 | 187,521,000 | 196,595,000 | 179,959,000 | 644,307,000 | 628,332,000 | |
Other Expenses | 2,700,000 | 5,600,000 | 11,300,000 | 14,100,000 | 18,300,000 | 16,327,000 | 0 | -3,000 | 74,715,000 | 11,487,000 | 13,635,000 | 898,000 | 332,000 | 0 | 629,000 | 0 | 0 | 0 | -1,117,000 | -2,278,000 | -778,000 | 29,000 | 1,309,000 | -838,000 | 664,000 | 1,202,000 | -3,200,000 | 117,000 | -29,418,000 | 0 | |
Total Operating Expenses | 42,500,000 | 70,100,000 | 112,000,000 | 152,800,000 | 174,900,000 | 184,493,000 | 213,164,000 | 223,938,000 | 282,365,000 | 201,782,000 | 206,233,000 | 170,963,000 | 187,432,000 | 199,426,000 | 189,380,000 | 208,476,000 | 200,632,000 | 206,165,000 | 205,444,000 | 209,056,000 | 211,033,000 | 212,352,000 | 223,460,000 | 239,229,000 | 257,727,000 | 279,751,000 | 290,824,000 | 259,798,999 | 853,654,000 | 834,446,000 | |
Total Costs & Expenses | 50,100,000 | 90,900,000 | 153,900,000 | 215,300,000 | 247,800,000 | 264,511,000 | 323,315,000 | 355,743,000 | 403,149,000 | 316,781,000 | 305,735,000 | 267,330,000 | 280,992,000 | 284,419,000 | 265,200,000 | 274,586,000 | 252,977,000 | 258,442,000 | 255,792,000 | 261,744,000 | 260,609,000 | 260,963,000 | 270,926,000 | 289,873,000 | 315,543,000 | 341,358,000 | 350,975,000 | 459,715,000 | 1,227,243,000 | 1,217,022,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,909,000 | 23,784,000 | 22,698,000 | 19,324,000 | 13,075,000 | 7,578,000 | 3,379,000 | 1,124,000 | 487,000 | 441,000 | 808,000 | 231,000 | 28,457,000 | 32,658,000 | 36,791,000 | 3,222,000 | 31,917,000 | 54,183,000 | |
Interest Expense | 0 | 43,200,000 | 7,200,000 | 16,900,000 | 31,400,000 | 0 | 38,381,000 | 80,598,000 | 236,416,000 | 42,036,000 | 67,352,000 | 2,683,000 | 18,613,000 | 17,783,000 | 10,516,000 | 8,455,000 | 5,138,000 | 4,204,000 | 424,000 | 37,000 | 30,000 | 1,212,000 | 3,787,000 | 5,691,000 | 8,733,000 | 11,862,000 | 7,245,000 | 3,494,000 | 0 | 0 | |
Depreciation & Amortization | 2,700,000 | 5,600,000 | 11,300,000 | 14,100,000 | 18,300,000 | 16,327,000 | 24,099,000 | 25,763,000 | 30,994,000 | 27,371,000 | 24,987,000 | 22,381,000 | 19,422,000 | 10,917,000 | 8,712,000 | 6,551,000 | 5,336,000 | 5,278,000 | 5,229,000 | 5,215,000 | 6,216,000 | 6,061,000 | 6,405,000 | 6,544,000 | 8,143,000 | 9,550,000 | 10,257,000 | 157,977,000 | 505,288,000 | 493,009,000 | |
EBITDA | 10,100,000 | 19,800,000 | 39,500,000 | 47,800,000 | -4,700,000 | 19,909,000 | 11,408,000 | -10,545,000 | -57,709,000 | 42,877,000 | -18,977,000 | 48,301,000 | 96,000,000 | 56,724,000 | 73,520,000 | -85,902,000 | -33,246,000 | -5,670,000 | 63,091,000 | 133,785,000 | 185,717,000 | 217,912,000 | 220,538,000 | 215,578,000 | 318,403,000 | 300,769,000 | 402,249,000 | 182,423,000 | 308,354,000 | 403,469,000 | |
EBITDA Margin | 0.137 | 0.378 | 0.229 | 0.236 | 0.036 | 0.075 | 0.107 | 0.099 | 0.33 | 0.187 | 0.099 | 0.178 | 0.297 | 0.199 | 0.25 | -0.495 | -0.184 | -0.01 | 0.203 | 0.342 | 0.422 | 0.461 | 0.457 | 0.432 | 0.521 | 0.495 | 0.567 | 0.38 | 0.295 | 0.358 | |
Operating Income | 7,400,000 | 12,700,000 | 26,400,000 | 37,300,000 | -28,300,000 | 3,582,000 | -29,575,000 | -66,122,000 | -161,590,000 | -11,918,000 | -68,187,000 | 21,927,000 | 55,403,000 | 18,637,000 | 43,934,000 | -109,370,000 | -54,576,000 | -15,007,000 | 55,600,000 | 129,724,000 | 179,792,000 | 211,381,000 | 212,016,000 | 209,641,000 | 282,802,000 | 248,823,000 | 358,401,000 | 22,596,000 | -183,065,000 | -89,540,000 | |
Operating Income Margin | 0.129 | 0.123 | 0.146 | 0.148 | -0.129 | 0.013 | -0.095 | -0.206 | -0.501 | -0.037 | -0.253 | 0.075 | 0.162 | 0.06 | 0.141 | -0.657 | -0.275 | -0.062 | 0.179 | 0.331 | 0.408 | 0.448 | 0.439 | 0.42 | 0.473 | 0.422 | 0.505 | 0.047 | -0.175 | -0.079 | |
Total Other Income/Expenses (Net) | 1,700,000 | -21,000,000 | -3,400,000 | -3,300,000 | -13,800,000 | 4,170,000 | 468,000 | -8,639,000 | 864,000 | 2,608,000 | 912,000 | 5,125,000 | 2,562,000 | 9,387,000 | 10,358,000 | 8,462,000 | 10,856,000 | -145,000 | 1,838,000 | -1,191,000 | -321,000 | -742,000 | 20,464,000 | 18,425,000 | 22,051,000 | 13,462,000 | 26,346,000 | 1,850,000 | 2,499,000 | 45,705,000 | |
Income Before Tax | 9,100,000 | -9,600,000 | 22,800,000 | 28,600,000 | -41,800,000 | 7,752,000 | -29,107,000 | -74,761,000 | -160,833,000 | -8,484,000 | -65,596,000 | 27,052,000 | 57,965,000 | 28,024,000 | 54,292,000 | -100,908,000 | -43,720,000 | -15,152,000 | 57,438,000 | 128,533,000 | 179,471,000 | 210,639,000 | 210,346,000 | 203,343,000 | 303,190,000 | 270,821,000 | 384,747,000 | 24,446,000 | -180,566,000 | -43,835,000 | |
Pre-Tax Income Margin | 0.158 | -0.093 | 0.126 | 0.113 | -0.19 | 0.029 | -0.094 | -0.233 | -0.498 | -0.026 | -0.243 | 0.092 | 0.17 | 0.09 | 0.174 | -0.607 | -0.221 | -0.062 | 0.184 | 0.328 | 0.408 | 0.446 | 0.436 | 0.407 | 0.507 | 0.459 | 0.542 | 0.051 | -0.173 | -0.039 | |
Income Tax Expense | 3,700,000 | 5,600,000 | 9,600,000 | 14,000,000 | -16,100,000 | 2,324,000 | -8,732,000 | 2,404,000 | 236,416,000 | 20,206,000 | 3,776,000 | 8,706,000 | 12,447,000 | 3,078,000 | 1,368,000 | 6,537,000 | -53,977,000 | -1,344,000 | 12,176,000 | 42,750,000 | 61,064,000 | 70,688,000 | 48,150,000 | 54,655,000 | 40,456,000 | 45,113,000 | 64,944,000 | -17,498,000 | -72,806,000 | -34,064,000 | |
Net Income | 5,400,000 | -15,200,000 | 13,200,000 | 14,600,000 | -25,700,000 | 5,428,000 | -20,375,000 | -77,165,000 | -160,833,000 | -28,690,000 | -69,372,000 | 18,346,000 | 45,518,000 | 24,946,000 | 52,924,000 | -107,445,000 | 10,257,000 | -13,808,000 | 45,262,000 | 85,783,000 | 118,407,000 | 139,951,000 | 162,196,000 | 148,688,000 | 261,362,000 | 229,671,000 | 319,803,000 | 41,944,000 | -107,760,000 | -9,771,000 | |
Net Income Margin | 0.094 | -0.147 | 0.073 | 0.058 | -0.117 | 0.02 | -0.066 | -0.241 | -0.498 | -0.088 | -0.257 | 0.063 | 0.133 | 0.08 | 0.17 | -0.646 | 0.052 | -0.057 | 0.145 | 0.219 | 0.269 | 0.296 | 0.336 | 0.298 | 0.437 | 0.389 | 0.451 | 0.087 | -0.103 | -0.009 | |
Earnings Per Share (EPS) | 0.46 | -0.76 | 0.63 | 0.62 | -0.94 | 0.19 | -0.68 | -2.39 | -4.18 | -0.71 | -1.64 | -0.2 | 0.54 | 0.28 | 0.59 | -1.18 | 0.11 | -0.15 | 0.48 | 0.93 | 1.34 | 1.69 | 2.12 | 2.06 | 3.74 | 3.32 | 4.71 | 1.05 | -1.67 | -0.15 | |
Diluted Earnings Per Share (EPS) | 0.42 | -0.76 | 0.59 | 0.59 | -0.94 | 0.18 | -0.68 | -2.39 | -4.18 | -0.71 | -1.64 | -0.2 | 0.5 | 0.27 | 0.57 | -1.18 | 0.11 | -0.15 | 0.47 | 0.92 | 1.33 | 1.68 | 2.11 | 2.04 | 3.69 | 3.28 | 4.67 | 1.05 | -1.67 | -0.15 | |
Weighted Average Shares Outstanding | 11,739,130 | 20,073,000 | 24,009,000 | 26,056,000 | 27,476,000 | 28,221,000 | 29,941,000 | 32,308,000 | 38,476,000 | 40,575,000 | 42,381,000 | 44,627,000 | 70,879,000 | 89,640,000 | 90,053,000 | 91,247,000 | 93,488,000 | 93,780,000 | 93,586,000 | 92,648,000 | 88,398,000 | 82,892,000 | 76,491,000 | 72,140,000 | 69,925,000 | 68,000,000 | 67,863,000 | 39,768,000 | 64,620,999 | 63,711,000 | |
Weighted Average Shares Outstanding (Diluted) | 12,857,143 | 20,073,000 | 25,348,000 | 27,524,000 | 27,476,000 | 30,785,000 | 29,941,000 | 32,308,000 | 38,476,000 | 40,575,000 | 42,381,000 | 44,627,000 | 91,869,000 | 94,092,000 | 92,578,000 | 91,247,000 | 95,853,000 | 93,780,000 | 95,410,000 | 93,665,000 | 89,016,000 | 83,309,000 | 76,978,000 | 72,956,000 | 70,787,000 | 68,727,000 | 68,492,000 | 39,845,000 | 64,620,999 | 63,711,000 |